Financial Report

(As of Tuesday, Jan 7 2025)

Armada

ArenaCentre Excellence Sports Rouss
Capacity3,100
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$210,000
Farm Payroll$19,000
Prospect Fees$1,600
Coach$0,000
Games Remaining1
Total Game Expenses$28,825
Projected Expenses$28,825
Projected Balance$4,971,175

Salary Commitment

Year: 2027$219,000
Year: 2028$189,000
Year: 2029$118,000
Year: 2030$77,000

 Pro Payroll

Pier-Olivier Roy 10,000(0)
Logan Crosby 10,000(3)
Sam Oliver 10,000(2)
Loic Usereau 10,000(2)
Niks (IMP) Fenenko 10,000(2)
Olivier Ciarlo 10,000(2)
Olivier Houde 10,000(2)
Jordan Tourigny 10,000(3)
Adam Fortier-Gendron 10,000(4)
Mael St-Denis 10,000(3)
Maxime (OA) Pellerin 10,000(1)
Bill Zonnon 10,000(4)
Justin Carbonneau 10,000(4)
Spencer Gill 10,000(4)
Justin Boisselle 10,000(3)
Vincent Desjardins 10,000(4)
Eliot Litalien 10,000(4)
Matyas (IMP) Melovsky 10,000(2)
Carter Bickle 10,000(2)
Anthony (OA) Turcotte 10,000(1)
Olivier (OA) Boutin 10,000(1)


 Farm Payroll

Zachary Rushton 1,000(5)
Bo Damphousse 1,000(5)
Emile Ricard 1,000(5)
Shawn Carrier 1,000(5)
Connor Sturgeon 1,000(5)
Louis-Alex Tremblay 1,000(5)
Olivier Lampron 1,000(5)
Derik Brouillard 1,000(5)
Mac Wallace 1,000(4)
William Dumais 1,000(4)
Louis-Antoine Denault 1,000(4)
Zachary Deleau 1,000(4)
Mathis Langevin 1,000(4)
Emile Beaunoyer 1,000(4)
Vincent Gauthier 1,000(3)
Etienne Desjardins 1,000(4)
Mattias Gilbert 1,000(4)
Olivier Filaj 1,000(4)
Em Charbonneau-Joseph 1,000(2)




Cataractes

ArenaCentre Gervais Auto
Capacity5,195
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$240,000
Farm Payroll$2,000
Prospect Fees$2,700
Coach$0,000
Games Remaining2
Total Game Expenses$30,588
Projected Expenses$61,175
Projected Balance$4,938,825

Salary Commitment

Year: 2027$242,000
Year: 2028$192,000
Year: 2029$142,000
Year: 2030$80,000

 Pro Payroll

Eli Baillargeon 10,000(3)
Felix Gagnon 10,000(2)
Alexis Mathieu 10,000(5)
Eliott Guenette 10,000(5)
Noah Preston Moore 10,000(5)
Dyllan Gill 10,000(2)
Antoine Dorion 10,000(3)
Jack Moffat 10,000(3)
Aksels (IMP) Ozols 10,000(3)
Mikael (OA) Huchette 10,000(1)
Charles (OA) Boutin 10,000(1)
Kassim Gaudet 10,000(2)
Mathys Laurent 10,000(3)
Justin Lemay 10,000(4)
Peter (IMP) Repcik 10,000(2)
Charle (OA) Truchon 10,000(1)
Nathan (OA) Darveau 10,000(1)
Nathan Darveau 10,000(1)
Jeremie Richard 10,000(4)
Reece Peitzsche 10,000(4)
Luke Coughlin 10,000(3)
Brett Yuzik 10,000(4)
Maxime-Olivier Drolet 10,000(4)
Zacha Marquis-Laflamme10,000(2)


 Farm Payroll

Thomas Hebert 1,000(3)
Thomas Paquet 1,000(3)




Drakkar

ArenaCentre Henry-Leonard
Capacity3,042
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$270,000
Farm Payroll$2,000
Prospect Fees$2,300
Coach$0,000
Games Remaining2
Total Game Expenses$34,288
Projected Expenses$68,575
Projected Balance$4,931,425

Salary Commitment

Year: 2027$271,000
Year: 2028$251,000
Year: 2029$161,000
Year: 2030$90,000

 Pro Payroll

Louis-Francoi Belanger10,000(5)
Anthony Lavoie 10,000(2)
Will Reynolds 10,000(5)
Will Murphy 10,000(5)
Liam Kilfoil 10,000(5)
Noah Laberge 10,000(4)
Blake Pilgrim-Edwards 10,000(3)
Dominic MacKenzie 10,000(4)
Eloi Bourdeau 10,000(3)
Eliot Ogonowski 10,000(4)
Nath Plamondon-Michaud10,000(3)
Thomas Desruisseaux 10,000(4)
Thomas Larouche 10,000(2)
Antoine Roy 10,000(2)
Simon Duguay 10,000(4)
Joseph Henneberry 10,000(2)
Frantisek (IMP) Dej 10,000(3)
David-Alexand Coulombe10,000(3)
Zachary Lessard 10,000(2)
Quentin Miller 10,000(2)
Jules Boilard 10,000(2)
Hugo Larkin 10,000(2)
Antoine (IMP) Keller 10,000(2)
Mathis (OA) Gauthier 10,000(1)
Mikael (OA) Denis 10,000(1)
Ethan Gauthier 10,000(3)
Shawn Pearson 10,000(3)


 Farm Payroll

Jakob (OA) Robillard 1,000(0)
Jack Milner 1,000(3)




Eagles

ArenaCentre 200
Capacity5,000
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$200,000
Farm Payroll$4,000
Prospect Fees$2,400
Coach$0,000
Games Remaining2
Total Game Expenses$25,800
Projected Expenses$51,600
Projected Balance$4,948,400

Salary Commitment

Year: 2027$204,000
Year: 2028$174,000
Year: 2029$82,000
Year: 2030$32,000

 Pro Payroll

Adam Rouleau 10,000(2)
Benjamin Amyot 10,000(5)
Felix Ouellet 10,000(4)
Charles-Edward Gravel 10,000(2)
Charles-Antoi Lavallee10,000(2)
Maxwell Jardine 10,000(3)
Drew Maddigan 10,000(2)
Joey Vetrano 10,000(2)
Jordan Dumais 10,000(2)
Alexis Tanguay 10,000(3)
Tristan Giroux 10,000(3)
Donovan Arsenault 10,000(2)
Nico Laforge 10,000(2)
Noah Larochelle 10,000(4)
Julien (OA) Beland 10,000(1)
Ma (IMP)(OA) Barbashev10,000(1)
Joseph Ianniello 10,000(2)
Francis Woods 10,000(3)
Zach (OA) Biggar 10,000(1)
Nicolas Bilodeau 10,000(3)


 Farm Payroll

Ryan Dawe 1,000(5)
Nathan Dubreuil 1,000(4)
Coen Strang 1,000(2)
Vincent Deschenes 1,000(2)




Foreurs

ArenaCentre Air Creebec
Capacity3,054
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$200,000
Farm Payroll$10,000
Prospect Fees$4,700
Coach$0,000
Games Remaining1
Total Game Expenses$26,838
Projected Expenses$26,838
Projected Balance$4,973,163

Salary Commitment

Year: 2027$210,000
Year: 2028$180,000
Year: 2029$129,000
Year: 2030$84,000

 Pro Payroll

Yannik (IMP) Ponzetto 10,000(4)
Mathieu St-Onge 10,000(3)
Benjamin Vigneault 10,000(2)
Aidan Bent 10,000(4)
Sebastian (IMP) Glas 10,000(4)
Sydney Gagnon 10,000(4)
Philippe Bourdages 10,000(2)
Jacob Brochu 10,000(3)
Jake Todd 10,000(3)
Callum Aucoin 10,000(4)
Cole (OA) Huckins 10,000(1)
Lane Hinkley 10,000(2)
Renaud Poulin 10,000(4)
Charles-An (OA) Pilote10,000(1)
Evan Courtois 10,000(3)
Nathan Bolduc 10,000(2)
Gabe Smith 10,000(4)
Isaac Menard 10,000(2)
Jacob Beaulieu 10,000(4)
Vince (OA) Maisonneuve10,000(1)


 Farm Payroll

Gabryel Theriault 1,000(5)
Liam Lecuyer 1,000(5)
Mathias Bourque 1,000(5)
Mathieu St-Onge 1,000(3)
Tommy Bouchard 1,000(3)
Robbie Rutledge 1,000(2)
Mathieu Wener 1,000(3)
Liam Welsh 1,000(3)
Will Allen 1,000(3)
Kiril Evstigneev 1,000(4)




Huskies

ArenaArena Iamgold
Capacity2,150
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$210,000
Farm Payroll$5,000
Prospect Fees$2,700
Coach$0,000
Games Remaining2
Total Game Expenses$27,213
Projected Expenses$54,425
Projected Balance$4,945,575

Salary Commitment

Year: 2027$215,000
Year: 2028$185,000
Year: 2029$105,000
Year: 2030$54,000

 Pro Payroll

Owen Conrad 10,000(5)
Mael Lavigne 10,000(3)
Xavier Lebel 10,000(5)
Antonin Verreault 10,000(2)
Brady Schultz 10,000(2)
Maxime Coursol 10,000(3)
Daniil (IMP) Bourash 10,000(2)
Felix Lacerte 10,000(4)
Samuel Rousseau 10,000(3)
Markus Vidicek 10,000(2)
Xavier Guillemette 10,000(3)
Milo (OA) Roelens 10,000(1)
Vsevolod (IMP) Komarov10,000(2)
Mathis Rousseau 10,000(2)
Marcus Kearsey 10,000(4)
Ty Higgins 10,000(2)
Justin (OA) Gill 10,000(1)
Alexis Bernier 10,000(4)
Mathis Lussier 10,000(2)
Xavier Daigle 10,000(3)
Israel (OA) Mianscum 10,000(1)


 Farm Payroll

Nathan Quinn 1,000(5)
Hemrick Carbonneau 1,000(5)
Ben Cross 1,000(3)
Alexandre Desmarais 1,000(4)
Remi Cloutier 1,000(4)




Islanders

ArenaEastlink Centre
Capacity3,718
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$210,000
Farm Payroll$2,000
Prospect Fees$3,300
Coach$0,000
Games Remaining2
Total Game Expenses$26,913
Projected Expenses$53,825
Projected Balance$4,946,175

Salary Commitment

Year: 2027$212,000
Year: 2028$182,000
Year: 2029$102,000
Year: 2030$51,000

 Pro Payroll

Chad Bellemare 10,000(4)
Jan (IMP) Golicic 10,000(4)
Kian Hodgins 10,000(4)
Julius Sumpf 10,000(3)
Jeremie Minville 10,000(2)
Noah Reinhart 10,000(2)
Nikita (IMP) Prishchep10,000(2)
Thomas Gagnon 10,000(3)
Jake Furlong 10,000(2)
William (OA) Rousseau 10,000(1)
Simon-Pier Brunet 10,000(3)
Nathan Drapeau 10,000(2)
Marek Beaudoin 10,000(4)
Tristan Dassylva 10,000(3)
Alexis (OA) Gendron 10,000(1)
Yoan Loshing 10,000(2)
Jonathan Fauchon 10,000(2)
Brayden Schmitt 10,000(2)
Mavrick Brunet 10,000(4)
Olivier Dubois 10,000(3)
Tommy (OA) Cormier 10,000(1)


 Farm Payroll

Mickael Chapdelaine 1,000(5)
Edouard Nault 1,000(3)




Mooseheads

ArenaScotiabank Centre
Capacity10,595
Ticket Price$20.00


Income

Current Funds$4,999,869
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$200,000
Farm Payroll$29,000
Prospect Fees$3,700
Coach$0,000
Games Remaining2
Total Game Expenses$29,088
Projected Expenses$58,175
Projected Balance$4,941,694

Salary Commitment

Year: 2027$229,000
Year: 2028$187,000
Year: 2029$102,000
Year: 2030$57,000

 Pro Payroll

Alexandre Blais 10,000(3)
Colby Huggan 10,000(2)
Lucas Beckman 10,000(5)
Andrei (IMP) Loshko 10,000(2)
Francois-James Buteau 10,000(2)
Justin Cote 10,000(2)
Miles Mueller 10,000(2)
Maveric Lamoureux 10,000(2)
Nathan Levesque 10,000(2)
Julien Lanthier 10,000(4)
Philippe Fauchon 10,000(2)
Quinn Kennedy 10,000(4)
Zach Pelletier 10,000(4)
Conor (OA) Shortall 10,000(1)
Alexandre Guy 10,000(3)
Lou-Felix (OA) Denis 10,000(1)
Benjamin Brunelle 10,000(3)
Emmanuel Vermette 10,000(3)
Charles (OA) Savoie 10,000(1)
Jeremy (OA) Langlois 10,000(1)


 Farm Payroll

Kency Pierre-Noel 1,000(2)
Braeden MacPhee 1,000(2)
Gabriel D'Aigle 1,000(4)
Alonso Gosselin 1,000(5)
Noah McKinnon 1,000(5)
Philippe Veilleux 1,000(5)
Maddox Labre 1,000(5)
Danny Akkouche 1,000(2)
Isaac Vos 1,000(2)
Dylan Andrews 1,000(2)
Dawson Sharkey 1,000(4)
Ondrej (IMP) Maruna 1,000(4)
William Labranche 1,000(4)
Jeremy Belleau 1,000(4)
Emile Fournier 1,000(4)
Nathan Langlois 1,000(4)
Jacob Lachance 1,000(4)
Benjamin Chabot 1,000(3)
Eliott Simard 1,000(3)
Olivier Metcalfe 1,000(5)
Isaiah Parent 1,000(3)
Anthony Pare 1,000(4)
Anton Topilnyckyj 1,000(3)
Luciano Ruggiero 1,000(4)
Luke Patterson 1,000(3)
Xavier (OA) Sarrasin 1,000(1)
Matt Gosselin 1,000(4)
Olivier Lemieux 1,000(4)
Connor (OA) Trenholm 1,000(1)




Oceanic

ArenaColisee Financiere Sun Life
Capacity5,062
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$240,000
Farm Payroll$10,000
Prospect Fees$1,600
Coach$0,000
Games Remaining2
Total Game Expenses$31,450
Projected Expenses$62,900
Projected Balance$4,937,100

Salary Commitment

Year: 2027$250,000
Year: 2028$239,000
Year: 2029$179,000
Year: 2030$88,000

 Pro Payroll

Emeric Gaudet 10,000(2)
Etien Tremblay-Mathieu10,000(2)
Alexis Bourque 10,000(3)
Etienne Morin 10,000(3)
Hugo Primeau 10,000(2)
Jacob Newcombe 10,000(2)
Alexis Michaud 10,000(4)
Xavier Villeneuve 10,000(5)
Mateo Nobert 10,000(5)
Simon Hughes 10,000(2)
William Bishop 10,000(2)
Emile Duquet 10,000(3)
Nathan Baril 10,000(3)
Lewis Gendron 10,000(3)
Mathys Fernandez 10,000(3)
Matthew Butler 10,000(4)
Dominic Pilote 10,000(4)
Cam Squires 10,000(3)
Jiri (IMP) Klima 10,000(4)
Marc-Olivier Beaudry 10,000(3)
Ross Campbell 10,000(4)
Vincent Murray 10,000(4)
Alexis Bourque 10,000(3)
Patrick (OA) Leaver 10,000(1)


 Farm Payroll

Simon (OA) Maltais 1,000(1)
Olivier Duhamel 1,000(5)
Alexis Fortin 1,000(5)
Maxime Cote 1,000(3)
Alexis Doucet 1,000(4)
Christophe Berthelot 1,000(4)
Guillaume Fillion 1,000(4)
Lucas Fortin 1,000(4)
Raphael Precourt 1,000(4)
Justin Robinson 1,000(4)




Olympiques

ArenaCentre Robert-Guertin
Capacity3,196
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$240,000
Farm Payroll$5,000
Prospect Fees$2,500
Coach$0,000
Games Remaining2
Total Game Expenses$30,938
Projected Expenses$61,875
Projected Balance$4,938,125

Salary Commitment

Year: 2027$245,000
Year: 2028$215,000
Year: 2029$102,000
Year: 2030$42,000

 Pro Payroll

Julien Paille 10,000(2)
Evan Depatie 10,000(4)
Sander (IMP) Wold 10,000(2)
Brody (OA) Fournier 10,000(1)
Thomas Auger 10,000(2)
Edouard Gauthier 10,000(2)
Alexis Bonefon 10,000(2)
Christoph (OA) Rondeau10,000(1)
Davi (IMP)(OA) Moravec10,000(1)
Mathis Fortin 10,000(2)
Cole Burbidge 10,000(3)
Ty Peddigrew 10,000(5)
Hugo Marcil 10,000(2)
Emile Dubois 10,000(3)
Jeremy Leroux 10,000(4)
Luka Benoit 10,000(3)
Emile Perron 10,000(3)
Pierre-Marc Minville 10,000(3)
Charles-Ant Beauregard10,000(2)
Tyler Peddle 10,000(3)
Jacob Steinman 10,000(2)
Andrew Gweon 10,000(2)
Charles Cote 10,000(2)
Antoine Fontaine 10,000(4)


 Farm Payroll

Sam Madgett 1,000(5)
Ben Mercer 1,000(2)
Brady Austin 1,000(4)
Michael MacLean 1,000(2)
Trent Ballentyne 1,000(2)




Phoenix

ArenaPalais des Sports Leopold-Drol
Capacity3,646
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$200,000
Farm Payroll$12,000
Prospect Fees$3,500
Coach$0,000
Games Remaining2
Total Game Expenses$26,938
Projected Expenses$53,875
Projected Balance$4,946,125

Salary Commitment

Year: 2027$212,000
Year: 2028$201,000
Year: 2029$180,000
Year: 2030$78,000

 Pro Payroll

Connor Macey 10,000(3)
Zachary Wheeler 10,000(5)
Anthony Flanagan 10,000(5)
Lukas Landry 10,000(3)
Emile Guite 10,000(5)
Olivier Brideau 10,000(3)
Loic Goyette 10,000(3)
Vince Elie 10,000(3)
Jonathan Prud'homme 10,000(5)
William Blackburn 10,000(1)
Justin Blais 10,000(5)
Owen Phillips 10,000(4)
Jeremy D'Astous 10,000(2)
Mathieu Martel 10,000(2)
Eriks (IMP) Mateiko 10,000(3)
Jack Martin 10,000(3)
Lyam Jacques 10,000(3)
Colby Train 10,000(4)
Dylan MacKinnon 10,000(3)
Samuel Vachon 10,000(3)


 Farm Payroll

Zackary Plamondon 1,000(5)
Eric Halliday 1,000(4)
Guillaume Tremblay 1,000(5)
Olivier Groulx 1,000(5)
Thomas Begin 1,000(2)
Coen Miller 1,000(4)
Mathys Dube 1,000(4)
Felix Plamondon 1,000(4)
Mathis Tremblay 1,000(4)
Justin Poirier 1,000(3)
William (OA) Blackburn1,000(1)
Leo (IMP) Braillard 1,000(3)




Remparts

ArenaCentre Videotron
Capacity18,259
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$240,000
Farm Payroll$3,000
Prospect Fees$2,900
Coach$0,000
Games Remaining2
Total Game Expenses$30,738
Projected Expenses$61,475
Projected Balance$4,938,525

Salary Commitment

Year: 2027$243,000
Year: 2028$233,000
Year: 2029$223,000
Year: 2030$153,000

 Pro Payroll

Matis Ouellet 10,000(3)
Angelo Fullerton 10,000(3)
Gabriel Seguin 10,000(4)
Antoine Lagace 10,000(3)
Maxime Lafond 10,000(4)
Vincent Collard 10,000(3)
Ludovik Grenier 10,000(5)
Daniel (OA) Agostino 10,000(1)
Pier-Etienne Cloutier 10,000(3)
Easton Schlender 10,000(5)
Nathan Wright 10,000(5)
Benjamin Benoit-Rioux 10,000(5)
Egan Beveridge 10,000(5)
Jordan Labelle 10,000(5)
Kyle Hagen 10,000(3)
Raphael Laviolette 10,000(5)
Cohen Stoddard 10,000(5)
Vincent Tremblay 10,000(4)
Joshua Fleming 10,000(2)
Rayen Hache 10,000(4)
Ales (IMP) Zielinski 10,000(4)
Drew Lutz 10,000(4)
Matthew MacLean 10,000(4)
Thomas Chafe 10,000(3)


 Farm Payroll

Vincent Desmarais 1,000(5)
James Roberts 1,000(5)
Ludovick Lemonnier 1,000(4)




Sagueneens

ArenaCentre Georges-Vezina
Capacity4,724
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$210,000
Farm Payroll$19,000
Prospect Fees$2,900
Coach$0,000
Games Remaining2
Total Game Expenses$28,988
Projected Expenses$57,975
Projected Balance$4,942,025

Salary Commitment

Year: 2027$229,000
Year: 2028$198,000
Year: 2029$136,000
Year: 2030$58,000

 Pro Payroll

Matteo Rotondi 10,000(3)
Jakub (IMP) Hujer 10,000(2)
Norwin (IMP) Panocha 10,000(3)
Nathan Plouffe 10,000(4)
James Swan 10,000(2)
Mathis Aguilar 10,000(2)
Alexis Lemire 10,000(4)
Jean-Felix Lapointe 10,000(3)
Maxim Masse 10,000(4)
Mathis Perron 10,000(2)
Nathan Brisson 10,000(4)
Louis-Philipp Fontaine10,000(2)
Leyton Stewart 10,000(3)
Dalan Grubissa 10,000(3)
Lucas Romeo 10,000(3)
Kody Dupuis 10,000(4)
Natan Ethier 10,000(3)
Remi Delafontaine 10,000(2)
Isaac (OA) Dufort 10,000(1)
Michael (OA) Horth 10,000(1)
Alexis (OA) Morin 10,000(1)


 Farm Payroll

Mathys Routhier 1,000(3)
Alexis Cournoyer 1,000(1)
Raphael Blouin 1,000(2)
Emile Desjardins 1,000(2)
Raphael Messier 1,000(5)
Benjamin Lelievre 1,000(5)
Samuel Frechette 1,000(4)
Cedric Masse 1,000(3)
Kaden McNeil 1,000(4)
Vincent Legare 1,000(4)
Nathaniel Harvey 1,000(4)
Loic Mburanumwe 1,000(4)
Emerick Bussieres 1,000(3)
Alexis Jacques 1,000(3)
Mathias Loiselle 1,000(3)
Frederic Cousineau 1,000(3)
Justin Larkin 1,000(3)
Olivier Theberge 1,000(3)
Jordan Forget 1,000(4)




SeaDogs

ArenaTD Station
Capacity6,300
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$230,000
Farm Payroll$1,000
Prospect Fees$3,400
Coach$0,000
Games Remaining2
Total Game Expenses$29,300
Projected Expenses$58,600
Projected Balance$4,941,400

Salary Commitment

Year: 2027$231,000
Year: 2028$210,000
Year: 2029$130,000
Year: 2030$70,000

 Pro Payroll

Jameson George 10,000(5)
Vincent Gladu 10,000(5)
Evan Nicholson 10,000(4)
Lou Levesque 10,000(4)
Eliott Robert 10,000(3)
Noah Warren 10,000(2)
Justin Duval 10,000(4)
Benjamin Beaudry 10,000(4)
Jarrett Todd 10,000(2)
Justin Gendron 10,000(3)
Kaiden Kirkwood 10,000(2)
Kyle Powers 10,000(3)
Reid Calder 10,000(4)
Natan Grenier 10,000(3)
Kevin Walker 10,000(3)
Carl-Etienne Michel 10,000(2)
Craig (OA) Armstrong 10,000(1)
Giovanni (OA) Morneau 10,000(1)
Pavel (IMP) Simek 10,000(3)
Alexis Beaulac 10,000(2)
Charles-Oli Villeneuve10,000(2)
Dominik Godin 10,000(2)
Jason Desruisseaux 10,000(2)


 Farm Payroll

Alexandre Marchand 1,000(1)




Tigres

ArenaColisee Desjardins
Capacity3,420
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$220,000
Farm Payroll$4,000
Prospect Fees$4,100
Coach$0,000
Games Remaining2
Total Game Expenses$28,513
Projected Expenses$57,025
Projected Balance$4,942,975

Salary Commitment

Year: 2027$224,000
Year: 2028$193,000
Year: 2029$113,000
Year: 2030$62,000

 Pro Payroll

Jabez Seymour 10,000(5)
Matthew McRae 10,000(2)
Louis-Felix Charrois 10,000(3)
Jacob Lafontaine 10,000(2)
Alexandre Carbonneau 10,000(4)
Bruno (IMP) Jalasti 10,000(4)
Darien Reynolds 10,000(4)
Mathieu Plante 10,000(4)
Antoine Michaud 10,000(2)
Alix Durocher 10,000(4)
Billy Kollias 10,000(3)
Cooper Cormier 10,000(3)
Samuel (IMP) Fiala 10,000(3)
Matthew Bolduc 10,000(3)
Riley Mercer 10,000(2)
Francesco Iasenza 10,000(2)
Carl-Anthony Masse 10,000(2)
Igor (OA) Mburanumwe 10,000(1)
Jaden Reyers 10,000(2)
Drew (OA) Elliott 10,000(1)
Oscar (OA) Plandowski 10,000(1)
Lucas Boisvert 10,000(2)


 Farm Payroll

Jack Hayne 1,000(5)
Maxime Lambert 1,000(4)
Igor (OA) Mburanumwe 1,000(1)
Keegan Warren 1,000(3)




Titan

ArenaKC Irving Regional Centre
Capacity3,162
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$240,000
Farm Payroll$5,000
Prospect Fees$3,000
Coach$0,000
Games Remaining2
Total Game Expenses$31,000
Projected Expenses$62,000
Projected Balance$4,938,000

Salary Commitment

Year: 2027$245,000
Year: 2028$215,000
Year: 2029$125,000
Year: 2030$44,000

 Pro Payroll

Nathan Lecompte 10,000(5)
Nate Tivey 10,000(2)
Alex Carr 10,000(2)
Egor (IMP) Goriunov 10,000(2)
Mikael (OA) Diotte 10,000(1)
Raoul Boilard 10,000(4)
William Shields 10,000(4)
Jacob Mathieu 10,000(2)
Tomas (IMP) Cibulka 10,000(2)
Samuel St-Hilaire 10,000(2)
Louis-Charles Plourde 10,000(3)
Robert (OA) Orr 10,000(1)
Nicolas Ruccia 10,000(2)
Peter (OA) Reynolds 10,000(1)
Alex Mercier 10,000(3)
Mathieu Cataford 10,000(3)
Preston Lounsbury 10,000(3)
Matteo Mann 10,000(2)
Tomas Lavoie 10,000(4)
Luke Woodworth 10,000(2)
Harry Clements 10,000(3)
Justin Larose 10,000(3)
Theo Lemieux 10,000(3)
Thomas Verdon 10,000(3)


 Farm Payroll

Charles Desmet 1,000(5)
William Lacelle 1,000(5)
Lincoln Waugh 1,000(4)
William Dumont 1,000(4)
Jacob Kaine 1,000(3)




Voltigeurs

ArenaCentre Marcel Dionne
Capacity4,000
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$220,000
Farm Payroll$4,000
Prospect Fees$3,400
Coach$0,000
Games Remaining2
Total Game Expenses$28,425
Projected Expenses$56,850
Projected Balance$4,943,150

Salary Commitment

Year: 2027$224,000
Year: 2028$194,000
Year: 2029$134,000
Year: 2030$31,000

 Pro Payroll

Hugo Cal 10,000(5)
Yoann Fortin 10,000(4)
Yan Gaudreau 10,000(3)
Matthew Eric 10,000(3)
Tristan (OA) Roy 10,000(1)
Jesse Carriere 10,000(3)
Frederic Potvin 10,000(2)
Vincent Filion 10,000(2)
Tommy Montreuil 10,000(3)
Samuel Savoie 10,000(2)
Alexandre Lallier 10,000(3)
Jude Campbell 10,000(3)
Luke McPhee 10,000(3)
Jeremie Dumas-Larouche10,000(3)
Leighton Carruthers 10,000(2)
Peteris (IMP) Bulans 10,000(3)
Cam (OA) MacDonald 10,000(1)
Nino (IMP) Tomov 10,000(2)
Alexander (OA) Gaudio 10,000(1)
Angus Booth 10,000(2)
Felix Hamel 10,000(3)
Mavrick Lachance 10,000(4)


 Farm Payroll

Zachary Robichaud 1,000(4)
William Arsenault 1,000(3)
Ryan Hackett 1,000(3)
Sam Bowness 1,000(3)




Wildcats

ArenaAvenir Centre
Capacity8,800
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$210,000
Farm Payroll$5,000
Prospect Fees$2,800
Coach$0,000
Games Remaining2
Total Game Expenses$27,225
Projected Expenses$54,450
Projected Balance$4,945,550

Salary Commitment

Year: 2027$215,000
Year: 2028$165,000
Year: 2029$165,000
Year: 2030$114,000

 Pro Payroll

Logan Roop 10,000(5)
Giovacchino DiMattia 10,000(1)
Axel Dufresne 10,000(3)
Alex Huang 10,000(5)
Ethan Dickson 10,000(4)
Caleb Desnoyers 10,000(5)
Tyson Goguen 10,000(5)
Cole Chandler 10,000(5)
Samuel Beauchemin 10,000(4)
Jan Sprynar 10,000(3)
Mavrick Rousseau-Hamel10,000(4)
Cade Moser 10,000(4)
Jakub (IMP) Milota 10,000(4)
Brett Arsenault 10,000(3)
Nolan Ling 10,000(3)
Cory MacGillivray 10,000(3)
Emile (OA) Chouinard 10,000(1)
Riley Sampson 10,000(4)
Matthew (OA) MacDonald10,000(1)
Jonath (OA) Desrosiers10,000(1)
Andrew (OA) Belchamber10,000(1)


 Farm Payroll

Kingsley Austin 1,000(5)
Eddy Doyle 1,000(5)
Samuel Meloche 1,000(5)
Samuel Kingsley 1,000(3)
Sidney Deslauriers 1,000(4)