Financial Report

(As of Sunday, Aug 11 2024)

Armada

ArenaCentre Excellence Sports Rouss
Capacity3,100
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$220,000
Farm Payroll$10,000
Prospect Fees$0,900
Coach$0,000
Games Remaining0
Total Game Expenses$3,396
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$230,000
Year: 2027$200,000
Year: 2028$180,000
Year: 2029$129,000

Pro Payroll

Kody Dupuis 10,000(5)
Vincent (OA) Labelle 10,000(1)
Gabriel Robert 10,000(2)
Logan Crosby 10,000(4)
Alexis Bonefon 10,000(3)
Loic Usereau 10,000(3)
Nino (IMP) Tomov 10,000(3)
Anthony Turcotte 10,000(2)
Olivier Ciarlo 10,000(3)
Olivier Houde 10,000(3)
Antoine Lagace 10,000(4)
Emile Perron 10,000(4)
Cole (OA) Cormier 10,000(1)
Bill Zonnon 10,000(5)
Justin Carbonneau 10,000(5)
Spencer Gill 10,000(5)
Justin Boisselle 10,000(4)
Vincent Desjardins 10,000(5)
Anthony (OA) Hamel 10,000(1)
Thomas Paquet 10,000(4)
Etienne Desjardins 10,000(5)
Eliot Litalien 10,000(5)


Farm Payroll

Jonah Leard 1,000(5)
Lucas Canning 1,000(3)
Jake Todd 1,000(4)
Justin Lemay 1,000(5)
Will Allen 1,000(4)
Xavier Sareault 1,000(4)
Zachary Deleau 1,000(5)
Vincent Gauthier 1,000(4)
Mattias Gilbert 1,000(5)
Olivier Filaj 1,000(5)




Cataractes

ArenaCentre Gervais Auto
Capacity5,195
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$240,000
Farm Payroll$19,000
Prospect Fees$0,800
Coach$0,000
Games Remaining0
Total Game Expenses$3,821
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$269,000
Year: 2027$239,000
Year: 2028$128,000
Year: 2029$27,000

Pro Payroll

Theo (OA) Rochette 10,000(1)
Nicolas (OA) Savoie 10,000(1)
Charle Truchon 10,000(2)
Peter (IMP) Repcik 10,000(3)
Dyllan Gill 10,000(3)
Edouard Carrier 10,000(2)
Andrew Gweon 10,000(3)
F�lix Gagnon 10,000(3)
Emerik Despatie 10,000(2)
Brady James 10,000(2)
Kassim Gaudet 10,000(3)
Luke Woodworth 10,000(3)
Maxim (IMP) Barbashev 10,000(2)
Maxime Pellerin 10,000(2)
Mikael Huchette 10,000(2)
Olivier Boutin 10,000(2)
Oscar Plandowski 10,000(2)
Sam Oliver 10,000(3)
Charles Boutin 10,000(2)
Nathan Darveau 10,000(2)
Evan (OA) Boucher 10,000(1)
Luke Coughlin 10,000(4)
Brett Yuzik 10,000(5)
Zacha Marquis-Laflamme10,000(3)
Jonathan Fauchon 10,000(3)


Farm Payroll

Hugo Marcil 10,000(3)
Eli Baillargeon 1,000(4)
Felix Allard 1,000(2)
Samuel Lachance 1,000(3)
Chad Prepszl 1,000(4)
Jack Flanagan 1,000(4)
Jeremie Richard 1,000(5)
Reece Peitzsche 1,000(5)
Jason Beaulieu 1,000(4)
Maxime-Olivier Drolet 1,000(5)




Drakkar

ArenaCentre Henry-Leonard
Capacity3,042
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$230,000
Farm Payroll$10,000
Prospect Fees$1,100
Coach$0,000
Games Remaining0
Total Game Expenses$3,546
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$240,000
Year: 2027$210,000
Year: 2028$130,000
Year: 2029$60,000

Pro Payroll

Kale (OA) McCallum 10,000(1)
Anthony Lavoie 10,000(3)
Jakob (OA) Robillard 10,000(1)
Jeremy (OA) Lapointe 10,000(1)
Colin Ratt 10,000(2)
Marc-Antoine S�guin 10,000(2)
Felix Riverin 10,000(3)
Blake Pilgrim-Edwards 10,000(4)
Jaheem Lagace 10,000(2)
Eloi Bourdeau 10,000(4)
Eliot Ogonowski 10,000(5)
Lou-Olivier Charland 10,000(4)
Thomas Desruisseaux 10,000(5)
Thomas Larouche 10,000(3)
Antoine Roy 10,000(3)
Simon Duguay 10,000(5)
Joseph Henneberry 10,000(3)
Mathis Gauthier 10,000(2)
Alexandre Tessier 10,000(2)
Mikael Denis 10,000(2)
Zachary Lessard 10,000(3)
Quentin Miller 10,000(3)
Louis (IMP) Robin 10,000(2)


Farm Payroll

Dixon Grimes 10,000(2)




Eagles

ArenaCentre 200
Capacity5,000
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$230,000
Farm Payroll$0,000
Prospect Fees$1,300
Coach$0,000
Games Remaining0
Total Game Expenses$3,401
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$240,000
Year: 2027$180,000
Year: 2028$150,000
Year: 2029$50,000

Pro Payroll

Adam Rouleau 10,000(3)
Alexandre Nadeau 10,000(2)
An (OA) Munroe-Boucher10,000(1)
Julien Beland 10,000(2)
Vsevolod (IMP) Komarov10,000(3)
Carter Ansems 10,000(3)
Charles-Antoi Lavallee10,000(3)
Charles-Antoi Lavallee10,000(3)
Charles (OA) Lavallee 10,000(1)
Charlese (OA) Dumont 10,000(1)
Drew Maddigan 10,000(3)
Joey Vetrano 10,000(3)
Matyas (IMP) Melovsky 10,000(3)
Vincent (IMP) Despont 10,000(2)
Alexis Tanguay 10,000(4)
Tristan Giroux 10,000(4)
Coen Strang 10,000(3)
Lucas Romeo 10,000(4)
Nico Laforge 10,000(3)
Paolo Marabella 10,000(1)
Noah Larochelle 10,000(5)
Xavier Delage 10,000(1)
Alexandre Pellerin 10,000(1)
Francis Woods 10,000(4)


Farm Payroll




Foreurs

ArenaCentre Air Creebec
Capacity3,054
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$250,000
Farm Payroll$1,000
Prospect Fees$2,900
Coach$0,000
Games Remaining0
Total Game Expenses$3,734
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$261,000
Year: 2027$221,000
Year: 2028$91,000
Year: 2029$40,000

Pro Payroll

Brady (OA) Burns 10,000(1)
Felix Poulin 10,000(2)
Francesco (OA) Lapenna10,000(1)
Cam Thomson 10,000(2)
Mathieu Cataford 10,000(4)
Jake Furlong 10,000(3)
Brayden Schmitt 10,000(3)
Nathan Gaucher 10,000(2)
Igor Mburanumwe 10,000(2)
Mathis Perron 10,000(3)
Charles-Antoine Pilote10,000(2)
Jordan Tourigny 10,000(4)
Daniil (IMP) Bourash 10,000(3)
Alexis Daniel 10,000(2)
Alexis Gendron 10,000(2)
William Rousseau 10,000(2)
Lane Hinkley 10,000(3)
Milo Roelens 10,000(2)
Jake Fillion 10,000(1)
David Doucet 10,000(2)
David Spacek 10,000(2)
Ethan Gauthier 10,000(4)
Josh (OA) Lawrence 10,000(1)
Liam Welsh 10,000(4)
Cole Huckins 10,000(2)
Justin Robidas 10,000(2)


Farm Payroll

Cael MacDonald 1,000(3)




Huskies

ArenaArena Iamgold
Capacity2,150
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$210,000
Farm Payroll$19,000
Prospect Fees$1,200
Coach$0,000
Games Remaining0
Total Game Expenses$3,385
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$229,000
Year: 2027$199,000
Year: 2028$109,000
Year: 2029$36,000

Pro Payroll

Alexandre (OA) Doucet 10,000(1)
Jerem (OA) Biakabutuka10,000(1)
Ivan (IMP)(OA) Ivan 10,000(1)
Antonin Verreault 10,000(3)
Brady Schultz 10,000(3)
Jacob Melanson 10,000(2)
Isra�l Mianscum 10,000(2)
Zachary Bolduc 10,000(2)
Frederic Brunet 10,000(2)
Charles-Edward Gravel 10,000(3)
Felix Lacerte 10,000(5)
Jordan Dumais 10,000(3)
Markus Vidicek 10,000(3)
Attilio (IMP) Biasca 10,000(2)
Cam MacDonald 10,000(2)
Justin Gill 10,000(2)
Marc-Andre Gaudet 10,000(2)
Mathis Rousseau 10,000(3)
Ty Higgins 10,000(3)
Tyson Hinds 10,000(2)
Nicolas Bilodeau 10,000(4)


Farm Payroll

Mael Lavigne 10,000(4)
Natan Ethier 1,000(4)
Marcus Kearsey 1,000(5)
Alexis Bernier 1,000(5)
Giuseppe Ianniello 1,000(3)
Mathis Lussier 1,000(3)
Xavier Daigle 1,000(4)
Mathieu St-Onge 1,000(4)
Brandon Boudreau 1,000(3)
Emile Cyr 1,000(4)




Islanders

ArenaEastlink Centre
Capacity3,718
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$220,000
Farm Payroll$37,000
Prospect Fees$1,800
Coach$0,000
Games Remaining0
Total Game Expenses$3,806
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$257,000
Year: 2027$227,000
Year: 2028$145,000
Year: 2029$84,000

Pro Payroll

Alex (OA) Drover 10,000(1)
Alexander Gaudio 10,000(2)
Jeremie Minville 10,000(3)
Charles-Ant Beauregard10,000(3)
Brody Fournier 10,000(2)
Felix Hamel 10,000(4)
Xavier (OA) Fortin 10,000(1)
Marc-Anto (OA) Mercier10,000(1)
Mareck Jean 10,000(2)
Benjamin Vigneault 10,000(3)
Evan Depatie 10,000(5)
Maximili (IMP) Streule10,000(2)
Simon-Pier Brunet 10,000(4)
Niki (IMP) Prishchepov10,000(3)
Jeremie Dumas-Larouche10,000(4)
Zachael Turgeon 10,000(2)
Shawn Pearson 10,000(4)
Robbie Rutledge 10,000(3)
Alexandre Lallier 10,000(4)
Yoan Loshing 10,000(3)
Matteo Rotondi 10,000(4)
Olivier Dubois 10,000(4)


Farm Payroll

Felix Paquet 10,000(2)
Justin Bergeron 10,000(2)
Davis Cooper 10,000(2)
Chad Bellemare 1,000(5)
Philippe Bourdages 1,000(3)
David Matthews 1,000(2)
Edouard Nault 1,000(4)
Nolan Forster 1,000(2)
Mavrick Brunet 1,000(5)
Noah Ryan 1,000(4)




Mooseheads

ArenaScotiabank Centre
Capacity10,595
Ticket Price$20.00


Income

Current Funds$4,999,869
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$230,000
Farm Payroll$25,000
Prospect Fees$1,700
Coach$0,000
Games Remaining0
Total Game Expenses$3,775
Projected Expenses$0,000
Projected Balance$4,999,869

Salary Commitment

Year: 2026$255,000
Year: 2027$225,000
Year: 2028$134,000
Year: 2029$62,000

Pro Payroll

Alexandre Blais 10,000(4)
Lou-Felix Denis 10,000(2)
Connor Trenholm 10,000(2)
Conor Shortall 10,000(2)
Dylan Andrews 10,000(3)
Xavier (OA) Filion 10,000(1)
Andrei (IMP) Loshko 10,000(3)
Francois-James Buteau 10,000(3)
Jared Cosman 10,000(2)
Jeremy Langlois 10,000(2)
Justin Cote 10,000(3)
Oliver (IMP) Satny 10,000(2)
Mathis Cloutier 10,000(2)
Cedric Cyr-Dauphinais 10,000(4)
Maveric Lamoureux 10,000(3)
Eliott Simard 10,000(4)
Miles Mueller 10,000(3)
Xavier Sarrasin 10,000(2)
Joe Fleming 10,000(2)
Emmanuel Vermette 10,000(4)
Luciano Ruggiero 10,000(5)
Kaylen (OA) Gauthier 10,000(1)
L (OA) Rafanomezantsoa10,000(1)


Farm Payroll

Alex Blais 1,000(3)
Braeden MacPhee 1,000(3)
Cameron MacLean 1,000(3)
Charles Savoie 1,000(2)
Colby Huggan 1,000(3)
Danny Akkouche 1,000(3)
Isaac Vos 1,000(3)
Jeremie Thibodeau 1,000(3)
Tristan Dussault 1,000(3)
Trystan-Felix Tremblay1,000(3)
Kiefer Lyons 1,000(3)
Nathan Levesque 1,000(3)
Julien Lanthier 1,000(5)
Philippe Fauchon 1,000(3)
Quinn Kennedy 1,000(5)
Zach Pelletier 1,000(5)
Isaiah Parent 1,000(4)
Alexandre Guy 1,000(4)
Anthony Pare 1,000(5)
Anton Topilnyckyj 1,000(4)
Benjamin Brunelle 1,000(4)
Luke Patterson 1,000(4)
Sam-Luca Thifault 1,000(4)
Matt Gosselin 1,000(5)
Olivier Lemieux 1,000(5)




Oceanic

ArenaColisee Financiere Sun Life
Capacity5,062
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$240,000
Farm Payroll$15,000
Prospect Fees$0,700
Coach$0,000
Games Remaining0
Total Game Expenses$3,760
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$255,000
Year: 2027$225,000
Year: 2028$222,000
Year: 2029$107,000

Pro Payroll

Charles Cote 10,000(3)
Emeric Gaudet 10,000(3)
Etien Tremblay-Mathieu10,000(3)
Alexis Bourque 10,000(4)
Francesco Iasenza 10,000(3)
Hugo Primeau 10,000(3)
Jacob Newcombe 10,000(3)
Alexis Michaud 10,000(5)
Manix (OA) Landry 10,000(1)
Alexis Beaulac 10,000(3)
Simon Hughes 10,000(3)
William Bishop 10,000(3)
Emile Duquet 10,000(4)
Nathan Baril 10,000(4)
Mathys Fernandez 10,000(4)
Owen Arnold 10,000(4)
Stephane Jr (OA) Huard10,000(1)
Cam Squires 10,000(4)
Jeremy Leroux 10,000(5)
Marc-Olivier Beaudry 10,000(4)
Ross Campbell 10,000(5)
Dominik Godin 10,000(3)
Noah Reinhart 10,000(3)
Antoine (OA) Coulombe 10,000(1)


Farm Payroll

Charles-Oli Villeneuve1,000(3)
Justin Sullivan 1,000(3)
Mathis O'Driscoll 1,000(3)
Vincent Trudel 1,000(2)
Jason Desruisseaux 1,000(3)
Lewis Gendron 1,000(4)
Alexandre Marchand 1,000(2)
Cameron Henderson 1,000(4)
Maxime Cote 1,000(4)
Vincent Murray 1,000(5)
Jacob Renaud-Viau 1,000(2)
Mathis Fortin 1,000(3)
Christophe Berthelot 1,000(5)
Guillaume Fillion 1,000(5)
Niko Boudreau 1,000(5)




Olympiques

ArenaCentre Robert-Guertin
Capacity3,196
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$270,000
Farm Payroll$15,000
Prospect Fees$0,700
Coach$0,000
Games Remaining0
Total Game Expenses$4,201
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$285,000
Year: 2027$255,000
Year: 2028$145,000
Year: 2029$83,000

Pro Payroll

Riley Kidney 10,000(2)
Pier-Olivier (OA) Roy 10,000(1)
Christophe Rondeau 10,000(2)
Dylan Chisholm 10,000(2)
Elliot Lavoie 10,000(2)
Samuel (OA) Johnson 10,000(1)
Joshua Roy 10,000(2)
Samuel Savoie 10,000(3)
Haakon F. (IMP) Hanelt10,000(2)
Patrik (IMP) Hamrla 10,000(2)
Jack Howatt 10,000(3)
Jake Tracey 10,000(3)
Tristan Luneau 10,000(3)
Cole Burbidge 10,000(4)
Vincent Maisonneuve 10,000(2)
Tomas Lavoie 10,000(5)
Zach Biggar 10,000(2)
Etienne Morin 10,000(4)
Jesse Carriere 10,000(4)
Pierre-Marc Minville 10,000(4)
Preston Lounsbury 10,000(4)
Tyler Peddle 10,000(4)
Jacob Steinman 10,000(3)
Owen Hollingsworth 10,000(2)
Ben (OA) Allison 10,000(1)
Angelo Fullerton 10,000(4)
Evan Nause 10,000(2)


Farm Payroll

Ben Mercer 10,000(3)
Mathys Laurent 1,000(4)
Antoine Fontaine 1,000(5)
Trent Ballentyne 1,000(3)
Mason Chitaroni 1,000(3)
Michael Derbidge 1,000(4)




Phoenix

ArenaPalais des Sports Leopold-Drol
Capacity3,646
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$230,000
Farm Payroll$9,000
Prospect Fees$1,900
Coach$0,000
Games Remaining0
Total Game Expenses$3,543
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$249,000
Year: 2027$219,000
Year: 2028$167,000
Year: 2029$104,000

Pro Payroll

Emile Gadoury 10,000(2)
Justin Poirier 10,000(5)
Thomas Peat 10,000(3)
Lukas Landry 10,000(4)
Olivier Brideau 10,000(4)
Loic Goyette 10,000(4)
Vince Elie 10,000(4)
Nicholas Sheehan 10,000(2)
William Blackburn 10,000(2)
Vincent (OA) Fredette 10,000(1)
Owen Phillips 10,000(5)
Thomas Begin 10,000(3)
Niks (IMP) Fenenko 10,000(3)
Jeremy D'Astous 10,000(3)
Felix Bedard 10,000(2)
Charles-Tho Larochelle10,000(2)
Eriks (IMP) Mateiko 10,000(4)
Leo St-Michel 10,000(3)
Jack Martin 10,000(4)
Lyam Jacques 10,000(4)
Jeremy (OA) Fontaine 10,000(1)
Loick (OA) Daigle 10,000(1)
Preston Pattengale 10,000(3)
Samuel Vachon 10,000(4)


Farm Payroll

Alexandre Lefebvre 1,000(2)
Ian Dickie 1,000(4)
Mathis Pilon 1,000(4)
Eric Halliday 1,000(5)
Nathan Casey 1,000(3)
Olivier St-Louis 1,000(3)
Mathieu Martel 1,000(3)
Riley Pitt 1,000(2)
F�lix Plamondon 1,000(5)




Remparts

ArenaCentre Videotron
Capacity18,259
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$250,000
Farm Payroll$21,000
Prospect Fees$1,700
Coach$0,000
Games Remaining0
Total Game Expenses$4,010
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$271,000
Year: 2027$241,000
Year: 2028$171,000
Year: 2029$121,000

Pro Payroll

Matis Ouellet 10,000(4)
Isaac Menard 10,000(3)
Angus Booth 10,000(3)
Maxime Coursol 10,000(4)
Leighton Carruthers 10,000(3)
Maxime Lafond 10,000(5)
Vincent Collard 10,000(4)
Jakub (IMP) Brabenec 10,000(2)
Thomas Hebert 10,000(4)
Adam Fortier-Gendron 10,000(5)
Cameron Whynot 10,000(2)
Gabe Smith 10,000(5)
Tristan (OA) Allard 10,000(1)
Luka Benoit 10,000(4)
Charles (OA) Beaudoin 10,000(1)
David (IMP) Moravec 10,000(2)
Zachary (OA) Gravel 10,000(1)
Kyle Hagen 10,000(4)
Felix Lunam 10,000(5)
Izach Poirier 10,000(5)
Vincent Filion 10,000(3)
Olivier Nadeau 10,000(2)
Jacob Beaulieu 10,000(5)
Ventsi Shingarov 10,000(2)
Felix Larose 10,000(2)


Farm Payroll

Fabrice Fortin 10,000(2)
Joshua Fleming 10,000(3)
Mathieu Wener 1,000(4)




Sagueneens

ArenaCentre Georges-Vezina
Capacity4,724
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$250,000
Farm Payroll$33,000
Prospect Fees$1,500
Coach$0,000
Games Remaining0
Total Game Expenses$4,184
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$283,000
Year: 2027$243,000
Year: 2028$141,000
Year: 2029$61,000

Pro Payroll

Nathan Drapeau 10,000(3)
Lorenzo (IMP) Canonica10,000(2)
Daniel Agostino 10,000(2)
Olivier (OA) Adam 10,000(1)
Samuel Kingsley 10,000(4)
Emile Desjardins 10,000(3)
Isaac (OA) Belliveau 10,000(1)
Zachary L'Heureux 10,000(2)
Edouard (OA) Cournoyer10,000(1)
James Swan 10,000(3)
Mathis Aguilar 10,000(3)
Michael Horth 10,000(2)
Simon Maltais 10,000(2)
Isaac Dufort 10,000(2)
Remi Delafontaine 10,000(3)
James Malatesta 10,000(2)
Maxim Masse 10,000(5)
Gabriel D'Aigle 10,000(5)
Alexis Morin 10,000(2)
Zachary Dean 10,000(2)
Louis-Philipp Fontaine10,000(3)
Jan (IMP) Sprynar 10,000(4)
Tommy Cormier 10,000(2)
Donovan Arsenault 10,000(3)
Pier-Olivier Roy 10,000(1)


Farm Payroll

Rapha�l Blouin 10,000(3)
Mael St-Denis 10,000(4)
Alexis Cournoyer 1,000(2)
Alexis Cournoyer 1,000(2)
Cedric Masse 1,000(4)
Cristiano Spadafora 1,000(4)
Jean-Felix Lapointe 1,000(4)
Justin Garneau 1,000(4)
Nathan Brisson 1,000(5)
Emerick Bussieres 1,000(4)
Alexis Jacques 1,000(4)
Frederic Cousineau 1,000(4)
Olivier Theberge 1,000(4)
Louis-David Veilleux 1,000(5)
Tommy-Lee Vieira 1,000(4)




SeaDogs

ArenaTD Station
Capacity6,300
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$250,000
Farm Payroll$0,000
Prospect Fees$1,500
Coach$0,000
Games Remaining0
Total Game Expenses$3,699
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$250,000
Year: 2027$220,000
Year: 2028$150,000
Year: 2029$70,000

Pro Payroll

Tomas (IMP) Cibulka 10,000(3)
Jordan Cote 10,000(2)
Anthony Clutchey 10,000(4)
Eliott Robert 10,000(4)
Noah Warren 10,000(3)
Justin Julien 10,000(4)
William (OA) Dumoulin 10,000(1)
Jarrett Todd 10,000(3)
Justin Gendron 10,000(4)
Giovanni Morneau 10,000(2)
Trevor (OA) Thurston 10,000(1)
Reid Calder 10,000(5)
Natan Grenier 10,000(4)
Xavier Farrah 10,000(4)
Bryson Boudreau 10,000(2)
Genaro Fronduto 10,000(3)
Mikael Diotte 10,000(2)
Tomasz Szczerba 10,000(3)
Tye (OA) Austin 10,000(1)
Dylan Champagne 10,000(2)
Alexey Kulikov 10,000(3)
Marshall Nicholls 10,000(2)
Tristan Laflamme 10,000(2)
Camden McKenzie 10,000(3)
Markas (IMP) Samenas 10,000(3)


Farm Payroll




Tigres

ArenaColisee Desjardins
Capacity3,420
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$250,000
Farm Payroll$3,000
Prospect Fees$2,300
Coach$0,000
Games Remaining0
Total Game Expenses$3,754
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$253,000
Year: 2027$222,000
Year: 2028$152,000
Year: 2029$61,000

Pro Payroll

Matthew McRae 10,000(3)
Drew Elliott 10,000(2)
Jacob Lafontaine 10,000(3)
Sergei Litvinov 10,000(2)
Thomas (OA) Belgarde 10,000(1)
William (OA) Provost 10,000(1)
Alex-Antoine Yargeau 10,000(2)
Antoine Michaud 10,000(3)
Brandon Abbass 10,000(3)
Mathis Lacroix-Goulet 10,000(4)
Dylan Reynolds 10,000(4)
Olivier Tourchot 10,000(2)
Ryan Hayes 10,000(4)
Riley Mercer 10,000(3)
Thomas Auger 10,000(3)
Carl-Anthony Masse 10,000(3)
Marcel (IMP) Marcel 10,000(2)
Callum Aucoin 10,000(5)
Renaud Poulin 10,000(5)
Anri (IMP) Ravinskis 10,000(2)
Simon Senechal 10,000(2)
Mirko Fernandez 10,000(4)
Olivier Deschenes 10,000(3)
Thomas (OA) Belzile 10,000(1)
Lucas Boisvert 10,000(3)


Farm Payroll

Louis-Felix Charrois 1,000(4)
Ryan Hayes 1,000(1)
Gabriel Theoret 1,000(3)




Titan

ArenaKC Irving Regional Centre
Capacity3,162
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$230,000
Farm Payroll$4,000
Prospect Fees$1,800
Coach$0,000
Games Remaining0
Total Game Expenses$3,468
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$244,000
Year: 2027$214,000
Year: 2028$174,000
Year: 2029$82,000

Pro Payroll

Charlie (OA) DesRoches10,000(1)
Nate Tivey 10,000(3)
Alex Carr 10,000(3)
Beren Simard-Sancy 10,000(3)
Thomas (OA) Couture 10,000(1)
Egor (IMP) Goriunov 10,000(3)
Carl-Etienne Michel 10,000(3)
Thomas Darcy 10,000(2)
William Shields 10,000(5)
Pavel (IMP) Simek 10,000(4)
Jacob Mathieu 10,000(3)
William (OA) Veillette10,000(1)
Samuel St-Hilaire 10,000(3)
Louis-Charles Plourde 10,000(4)
Peter Reynolds 10,000(2)
Nicolas Ruccia 10,000(3)
Alex Mercier 10,000(4)
Robert Orr 10,000(2)
Matteo Mann 10,000(3)
Will Chisholm 10,000(2)
Harry Clements 10,000(4)
Justin Larose 10,000(4)
Theo Lemieux 10,000(4)
Thomas Verdon 10,000(4)


Farm Payroll

Lincoln Waugh 1,000(5)
Charlie Fink 1,000(3)
Cole Bishop 1,000(4)
Harrison Ballard 1,000(3)




Voltigeurs

ArenaCentre Marcel Dionne
Capacity4,000
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$230,000
Farm Payroll$3,000
Prospect Fees$2,000
Coach$0,000
Games Remaining0
Total Game Expenses$3,456
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$243,000
Year: 2027$193,000
Year: 2028$143,000
Year: 2029$113,000

Pro Payroll

Philippe Labrie 10,000(1)
Andrew Doucet 10,000(3)
Cole (OA) Larkin 10,000(1)
Luka (OA) Verreault 10,000(1)
Jacob Squires 10,000(2)
Jacob Goobie 10,000(2)
Zachary (OA) Cardinal 10,000(1)
Beck Majdell 10,000(4)
Evan Courtois 10,000(4)
Frederic Potvin 10,000(3)
Jakub (IMP) Hujer 10,000(3)
Ben Cross 10,000(4)
Philippe Cloutier 10,000(2)
Jude Campbell 10,000(4)
Luke McPhee 10,000(4)
Tristan Roy 10,000(2)
Marek Beaudoin 10,000(5)
Peteris (IMP) Bulans 10,000(4)
Julien Hebert 10,000(2)
Liam Travis 10,000(4)
Sam Bowness 10,000(4)
Samuel Rousseau 10,000(4)
Goalie McGoalie 10,000(1)
Tristan Dassylva 10,000(4)


Farm Payroll

Pier-Etienne Cloutier 1,000(4)
Tommy Montreuil 1,000(4)
Edouard Vincent 1,000(5)




Wildcats

ArenaAvenir Centre
Capacity8,800
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$230,000
Farm Payroll$13,000
Prospect Fees$1,300
Coach$0,000
Games Remaining0
Total Game Expenses$3,593
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2026$243,000
Year: 2027$213,000
Year: 2028$133,000
Year: 2029$103,000

Pro Payroll

Alexis Brisson 10,000(2)
Leo (IMP) Braillard 10,000(4)
Giovacchino DiMattia 10,000(2)
Axel Dufresne 10,000(4)
Matthew MacDonald 10,000(2)
Nathan Bolduc 10,000(3)
Nicolas Pavan 10,000(2)
Emile Chouinard 10,000(2)
Andrew Belchamber 10,000(2)
Samuel Beauchemin 10,000(5)
Jonathan Desrosiers 10,000(2)
Sidney Deslauriers 10,000(5)
Kaiden Kirkwood 10,000(3)
Jonas (IMP) Taibel 10,000(3)
Keiran (OA) Gallant 10,000(1)
Romain (OA) Rodzinski 10,000(1)
Brett Arsenault 10,000(4)
Dylan MacKinnon 10,000(4)
Cory MacGillivray 10,000(4)
Philippe Collette 10,000(4)
Riley Sampson 10,000(5)
Marshall (OA) Lessard 10,000(1)
Ethan Dickson 10,000(5)


Farm Payroll

Tristan Sanchez 10,000(2)
Brennan Murphy 1,000(4)
Lyam Leblanc 1,000(4)
Ryan Hackett 1,000(4)