Financial Report

(As of Thursday, Mar 12 2026)

Armada

ArenaCentre Excellence Sports Rouss
Capacity3,100
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining17
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$210,000
Farm Payroll$23,000
Prospect Fees$2,900
Coach$0,000
Games Remaining9
Total Game Expenses$3,686
Projected Expenses$33,173
Projected Balance$4,966,827

Salary Commitment

Year: 2030$233,000
Year: 2031$203,000
Year: 2032$192,000
Year: 2033$148,000

Pro Payroll

Antoine Pilotte 10,000(4)
Bo Damphousse 10,000(4)
Emile Ricard 10,000(4)
Shawn Carrier 10,000(4)
Donald Hickey 10,000(4)
Charles-Eric Tremblay 10,000(4)
Louis-Alex Tremblay 10,000(4)
Olivier Lampron 10,000(4)
Markus (OA) Vidicek 10,000(1)
Xavier Daigle 10,000(2)
Mya (OA)(IMP) Melovsky10,000(1)
Alex Dagenais 10,000(5)
Joseph (OA) Henneberry10,000(1)
Adam Fortier-Gendron 10,000(3)
Bjamin Cossette-Ayotte10,000(5)
Emil Leroux 10,000(5)
Mathis Langevin 10,000(3)
Jayden Plouffe 10,000(5)
Etienne Desjardins 10,000(3)
Niko El Khouri 10,000(5)
Thomas Belzil 10,000(3)


Farm Payroll

Jacob Gouchie 10,000(5)
Jonah Leard 1,000(3)
Carson Griffin 1,000(3)
Logan Quinn 1,000(4)
Connor Sturgeon 1,000(4)
Derik Brouillard 1,000(4)
Eduard (IMP) Bondar 1,000(4)
Iain Wintle 1,000(2)
Zachary Deleau 1,000(3)
Jacob Boucher 1,000(5)
Louis-Felix Gagnon 1,000(5)
Olivier Filaj 1,000(3)
Samuel Rochon 1,000(5)
Wassim Rabbath 1,000(5)




Cataractes

ArenaCentre Gervais Auto
Capacity5,195
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining17
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$230,000
Farm Payroll$16,000
Prospect Fees$4,100
Coach$0,000
Games Remaining9
Total Game Expenses$3,908
Projected Expenses$35,170
Projected Balance$4,964,830

Salary Commitment

Year: 2030$246,000
Year: 2031$226,000
Year: 2032$175,000
Year: 2033$143,000

Pro Payroll

Eli Baillargeon 10,000(2)
Nathan Quinn 10,000(4)
Raphael Messier 10,000(4)
Maxwell Jardine 10,000(2)
Antoine Dorion 10,000(2)
Elia (IMP) Pedrotti 10,000(4)
Thomas Paquet 10,000(2)
Kassim (OA) Gaudet 10,000(1)
Thomas (OA) Auger 10,000(1)
Emile Beaunoyer 10,000(3)
Alexandre Taillefer 10,000(5)
Caleb Shuker 10,000(4)
Charles-Antoine Dube 10,000(5)
Charlie Morrison 10,000(4)
Felix Pronovost 10,000(5)
Jayden Rousseau 10,000(5)
Justin Chiras 10,000(4)
Korney (IMP) Korneyev 10,000(4)
Luke Coughlin 10,000(2)
Louis-Felix Bourque 10,000(5)
Nicolas Gillham-Cirka 10,000(5)
Maxime-Olivier Drolet 10,000(3)
Zakary Gagnon 10,000(4)


Farm Payroll

Justin Lemay 10,000(3)
Olivier Boutin 1,000(4)
Noah Preston Moore 1,000(4)
Thomas Hebert 1,000(2)
Filip Simovic 1,000(4)
Jeremie Richard 1,000(3)
Brett Yuzik 1,000(3)




Drakkar

ArenaCentre Henry-Leonard
Capacity3,042
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining18
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$250,000
Farm Payroll$17,000
Prospect Fees$4,000
Coach$0,000
Games Remaining9
Total Game Expenses$4,234
Projected Expenses$38,109
Projected Balance$4,961,891

Salary Commitment

Year: 2030$267,000
Year: 2031$237,000
Year: 2032$125,000
Year: 2033$94,000

Pro Payroll

Riley (OA) Mercer 10,000(1)
Did-Alexandre Coulombe10,000(2)
Will Reynolds 10,000(4)
Will Murphy 10,000(4)
Liam Kilfoil 10,000(4)
Noah Laberge 10,000(3)
Blake Pilgrim-Edwards 10,000(2)
Peteris (IMP) Bulans 10,000(2)
Eliot Ogonowski 10,000(3)
Sam (OA) Oliver 10,000(1)
Thomas Desruisseaux 10,000(3)
Jeremie (OA) Minville 10,000(1)
Kyan Labbe 10,000(4)
Luis-Francois Belanger10,000(4)
Zachary Morin 10,000(4)
Jack Milner 10,000(2)
Jude Herron 10,000(5)
Loke (IMP) Johansson 10,000(2)
Maddox Dagenais 10,000(5)
Matteo Rotondi 10,000(2)
Olivier Groulx 10,000(4)
Ethan Gauthier 10,000(2)
Nicolas Bilodeau 10,000(2)
Tyler Peddle 10,000(2)
Jordan Tourigny 10,000(2)


Farm Payroll

Eloi Bourdeau 10,000(2)
Elliott Duguay 1,000(4)
Etienne Giroux 1,000(3)
Aiden McCullough 1,000(4)
Gavin Smith 1,000(5)
Jack Greenwell 1,000(2)
Jonathan Lanza 1,000(2)
Liam Arsenault 1,000(5)




Eagles

ArenaCentre 200
Capacity5,000
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining18
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$250,000
Farm Payroll$6,000
Prospect Fees$4,000
Coach$0,000
Games Remaining10
Total Game Expenses$4,063
Projected Expenses$40,625
Projected Balance$4,959,375

Salary Commitment

Year: 2030$256,000
Year: 2031$225,000
Year: 2032$185,000
Year: 2033$71,000

Pro Payroll

Alec Nasreddine 10,000(4)
Arno Delisle 10,000(4)
Benjamin Amyot 10,000(4)
Mathieu Plante 10,000(3)
Brady (OA) Schultz 10,000(1)
Olivier Dubois 10,000(2)
Mathys Dube 10,000(3)
Alexis Mathieu 10,000(4)
Mavrick Brunet 10,000(3)
Reece Peitzsche 10,000(3)
Darien Reynolds 10,000(3)
Gabe Smith 10,000(3)
Justin Boisselle 10,000(2)
Thomas (OA) Sirman 10,000(1)
Jabez Seymour 10,000(4)
Brayden (OA) Schmitt 10,000(1)
Brogan McNeil 10,000(3)
Charles Beland 10,000(3)
David (IMP) Bosson 10,000(3)
Exandro Lemieux-Goupil10,000(5)
Rudy Guimond 10,000(2)
Mathys Routhier 10,000(2)
Alexandre Carbonneau 10,000(3)
Emile Guite 10,000(4)
Simon Binkley 10,000(3)


Farm Payroll

Rory Pilling 1,000(4)
William Faucher 1,000(3)
Jack Carter 1,000(1)
Noah Larochelle 1,000(3)
Malik Houle 1,000(3)
Parker Forlin 1,000(3)




Foreurs

ArenaCentre Air Creebec
Capacity3,054
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining18
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$240,000
Farm Payroll$5,000
Prospect Fees$6,600
Coach$0,000
Games Remaining10
Total Game Expenses$3,931
Projected Expenses$39,313
Projected Balance$4,960,688

Salary Commitment

Year: 2030$245,000
Year: 2031$205,000
Year: 2032$133,000
Year: 2033$72,000

Pro Payroll

Jules (OA) Boilard 10,000(1)
Isaac (OA) Menard 10,000(1)
Mathias Bourque 10,000(4)
Brayden Stumpf 10,000(3)
Nolan Ling 10,000(2)
Leight (OA) Carruthers10,000(1)
Yan Gaudreau 10,000(2)
Francesco (OA) Iasenza10,000(1)
Sydney Gagnon 10,000(3)
William Vezina 10,000(4)
Yoan Tasse 10,000(4)
Adam Cavallin 10,000(2)
Carlos (IMP) Handel 10,000(4)
Callum Aucoin 10,000(3)
Cruz Scanzano 10,000(5)
Renaud Poulin 10,000(3)
Maxim Dube 10,000(5)
Mikus (IMP) Vecvanags 10,000(3)
Evan Courtois 10,000(2)
Samuel Provost 10,000(4)
Kyle Morey 10,000(2)
Louis-Felix Charrois 10,000(2)
Dylan MacKinnon 10,000(2)
Jacob Beaulieu 10,000(3)


Farm Payroll

Brandon Lavoie 1,000(3)
Jake Todd 1,000(2)
Cole Bent 1,000(5)
Logan Trewin 1,000(5)
Patrick Murphy 1,000(2)




Huskies

ArenaArena Iamgold
Capacity2,150
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining17
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$200,000
Farm Payroll$58,000
Prospect Fees$3,900
Coach$0,000
Games Remaining9
Total Game Expenses$4,092
Projected Expenses$36,830
Projected Balance$4,963,170

Salary Commitment

Year: 2030$258,000
Year: 2031$228,000
Year: 2032$178,000
Year: 2033$74,000

Pro Payroll

Owen Conrad 10,000(4)
Mael Lavigne 10,000(2)
Mavrick Lachance 10,000(3)
Antonin (OA) Verreault10,000(1)
Bill Zonnon 10,000(3)
Maxime Coursol 10,000(2)
Samuel (IMP) Fiala 10,000(2)
Justin Carbonneau 10,000(3)
Felix Lacerte 10,000(3)
Dylan Rozzi 10,000(5)
Felix Hamel 10,000(2)
Loic (OA) Usereau 10,000(1)
Marcus Kearsey 10,000(3)
Louis-Antoine Denault 10,000(3)
Alexis Bernier 10,000(3)
Ty (OA) Higgins 10,000(1)
Spencer Gill 10,000(3)
Lars (IMP) Steiner 10,000(4)
Vincent Desjardins 10,000(3)
Samuel Beauchemin 10,000(3)


Farm Payroll

Xavier Lebel 10,000(4)
Hemrick Carbonneau 10,000(4)
Logan Crosby 10,000(2)
Jacob De Ladurantaye 10,000(4)
William Bent 10,000(5)
Alex Bernier 1,000(3)
Brennan O'Donnell 1,000(3)
Drew Allison 1,000(4)
Kirill Evstigneev 1,000(3)
Jacob Hamel 1,000(5)
John Lumsden 1,000(4)
Mathis Landry 1,000(4)
Martin Haronik 1,000(3)




Islanders

ArenaEastlink Centre
Capacity3,718
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining18
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$240,000
Farm Payroll$0,000
Prospect Fees$5,300
Coach$0,000
Games Remaining10
Total Game Expenses$3,833
Projected Expenses$38,328
Projected Balance$4,961,672

Salary Commitment

Year: 2030$240,000
Year: 2031$220,000
Year: 2032$200,000
Year: 2033$120,000

Pro Payroll

Mickael Chapdelaine 10,000(4)
Alexandre Perreault 10,000(2)
Samuel (IMP) Kupec 10,000(3)
Aiden Diamond 10,000(3)
Brady Flynn 10,000(3)
Antoine Boudreau 10,000(3)
Dylan Laframboise 10,000(5)
Dylan Allie 10,000(4)
Francis Samuel Petigny10,000(4)
Gabriel Courchesne 10,000(3)
Jacob Gomez 10,000(4)
Charlie Benigno 10,000(5)
Xavier Sabourin 10,000(5)
Lou-Felix Morin 10,000(5)
Marc-Olivier Proteau 10,000(4)
Anthony Flanagan 10,000(4)
Felix Langlois 10,000(3)
Pierre-Olivier Denis 10,000(4)
Jan (IMP) Sprynar 10,000(2)
Anthony Morin 10,000(4)
Dominic MacKenzie 10,000(3)
Remi (OA) Delafontaine10,000(1)
Samuel Huppe 10,000(3)
C-Antoin (OA) Lavallee10,000(1)


Farm Payroll




Mooseheads

ArenaScotiabank Centre
Capacity10,595
Ticket Price$20.00


Income

Current Funds$4,999,869
Home Games Remaining18
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$210,000
Farm Payroll$36,000
Prospect Fees$5,600
Coach$0,000
Games Remaining10
Total Game Expenses$3,931
Projected Expenses$39,313
Projected Balance$4,960,557

Salary Commitment

Year: 2030$246,000
Year: 2031$216,000
Year: 2032$135,000
Year: 2033$49,000

Pro Payroll

Alexandre Blais 10,000(2)
Colby (OA) Huggan 10,000(1)
Gabriel D'Aigle 10,000(3)
Alonso Gosselin 10,000(4)
Philippe Veilleux 10,000(4)
Maddox Labre 10,000(4)
Matvei (IMP) Gridin 10,000(3)
Mathys Fernandez 10,000(2)
Justin (OA) Cote 10,000(1)
Dawson Sharkey 10,000(3)
Zach Pelletier 10,000(3)
Eliott Simard 10,000(2)
Julien Lanthier 10,000(3)
Quinn Kennedy 10,000(3)
Isaiah Parent 10,000(2)
Anthony Pare 10,000(3)
Anton Topilnyckyj 10,000(2)
Emmanuel Vermette 10,000(2)
Luke Patterson 10,000(2)
Matt Gosselin 10,000(3)
Taos (OA) Jordan 10,000(1)


Farm Payroll

Benjamin Brunelle 10,000(2)
Alexis Toussaint 1,000(4)
Noah McKinnon 1,000(4)
Loic Poirier 1,000(5)
Colin Brodeur 1,000(4)
Iivier Yalessa-Ockandi1,000(3)
Mathieu Gosselin 1,000(3)
Samuel Rheault 1,000(5)
William Labranche 1,000(3)
Robin Benoit 1,000(4)
Jeremy Belleau 1,000(3)
Wlliam-Alexis Tremblay1,000(4)
Jacob Lachance 1,000(3)
Alex Masse 1,000(5)
Brandon Delarosbil 1,000(5)
Chad Lygitsakos 1,000(5)
Olivier Metcalfe 1,000(4)
Enzo Lottin 1,000(5)
Samuel Thibault 1,000(4)
Giovanni Collin 1,000(4)
Alexandre Guy 1,000(2)
Jacob Hartlin 1,000(5)
Jeremy Jarret 1,000(5)
Logan Biser 1,000(4)
Olivier Lemieux 1,000(3)
Rafael Cloutier 1,000(4)
Vincent Gaudette 1,000(5)




Oceanic

ArenaColisee Financiere Sun Life
Capacity5,062
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining18
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$240,000
Farm Payroll$13,000
Prospect Fees$2,500
Coach$0,000
Games Remaining10
Total Game Expenses$3,992
Projected Expenses$39,922
Projected Balance$4,960,078

Salary Commitment

Year: 2030$253,000
Year: 2031$223,000
Year: 2032$141,000
Year: 2033$47,000

Pro Payroll

Jonathan (OA) Fauchon 10,000(1)
Julius Sumpf 10,000(2)
Alexis Bourque 10,000(2)
Etienne Morin 10,000(2)
Jacob (OA) Newcombe 10,000(1)
Alexis Michaud 10,000(3)
Xavier Villeneuve 10,000(4)
William (OA) Bishop 10,000(1)
Mateo Nobert 10,000(4)
Alexis Fortin 10,000(4)
Evan Depatie 10,000(3)
Lucas Beckman 10,000(4)
Lewis Gendron 10,000(2)
Matthew Butler 10,000(3)
Oliver (IMP) Samson 10,000(2)
Cam Squires 10,000(2)
Jiri (IMP) Klima 10,000(3)
Remi Gelinas 10,000(2)
Marc-Olivier Beaudry 10,000(2)
Ross Campbell 10,000(3)
Christophe Berthelot 10,000(3)
Guillaume Fillion 10,000(3)
Lucas Fortin 10,000(3)
Raphael Precourt 10,000(3)


Farm Payroll

Emerik Paris 1,000(5)
Olivier Beaulieu 1,000(2)
Olivier Duhamel 1,000(4)
Matheo Lepage 1,000(3)
Anthony Dontigny 1,000(5)
Brant Romaniuk 1,000(4)
Luca Stasi 1,000(5)
Maddox Thisdelle 1,000(4)
Tristan Venne 1,000(5)
Tyler Medina 1,000(2)
Vincent Murray 1,000(3)
Alexis Doucet 1,000(3)
Justin Robinson 1,000(3)




Olympiques

ArenaCentre Robert-Guertin
Capacity3,196
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining18
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$250,000
Farm Payroll$16,000
Prospect Fees$4,300
Coach$0,000
Games Remaining10
Total Game Expenses$4,223
Projected Expenses$42,234
Projected Balance$4,957,766

Salary Commitment

Year: 2030$266,000
Year: 2031$236,000
Year: 2032$146,000
Year: 2033$74,000

Pro Payroll

Victor Regis 10,000(3)
Felix Ouellet 10,000(3)
Hugo (OA) Marcil 10,000(1)
Emile Duquet 10,000(2)
Thomas Gagnon 10,000(2)
Hugo Dufour 10,000(4)
Mathieu Taillefer 10,000(3)
Olivier Theberge 10,000(2)
Jacob (OA) Steinman 10,000(1)
Olivier Laverdiere 10,000(4)
Owen Bresson 10,000(3)
Cooper Cormier 10,000(2)
Patrick McNab 10,000(4)
Connor Macey 10,000(2)
Ty Peddigrew 10,000(4)
Emile Dubois 10,000(2)
Ales (IMP) Zielinski 10,000(3)
Tristan Langlois 10,000(4)
Emile Perron 10,000(2)
Alexandre Lallier 10,000(2)
Caylen Blake 10,000(5)
Harijs (IMP) Cjunskis 10,000(3)
Olivier (OA) Houde 10,000(1)
Antoine Fontaine 10,000(3)
Mathieu St-Onge 10,000(2)


Farm Payroll

Jayden Lazare 10,000(4)
Aiden Kirkwood 1,000(5)
Sebastien Cote 1,000(3)
Tucker Makinen 1,000(4)
Cole MacLeod 1,000(5)
Etienne Maheu 1,000(5)
Samuel Fontaine 1,000(3)




Phoenix

ArenaPalais des Sports Leopold-Drol
Capacity3,646
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining18
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$220,000
Farm Payroll$11,000
Prospect Fees$4,600
Coach$0,000
Games Remaining9
Total Game Expenses$3,681
Projected Expenses$33,131
Projected Balance$4,966,869

Salary Commitment

Year: 2030$241,000
Year: 2031$211,000
Year: 2032$97,000
Year: 2033$33,000

Pro Payroll

Maxime Cote 10,000(2)
Simon-Pier Brunet 10,000(2)
Dyllan (OA) Gill 10,000(1)
Lukas Landry 10,000(2)
Antoine St-Laurent 10,000(4)
Loic Goyette 10,000(2)
Vince Elie 10,000(2)
Alix Durocher 10,000(3)
Jakob Hanlan 10,000(4)
Justin Blais 10,000(4)
Mael St-Denis 10,000(2)
Owen Phillips 10,000(3)
LPhilipp (OA) Fontaine10,000(1)
Noah (OA) Reinhart 10,000(1)
Felix Plamondon 10,000(3)
Nathan Baril 10,000(2)
Eriks (IMP) Mateiko 10,000(2)
Justin Poirier 10,000(2)
Brayden Besner 10,000(3)
Jack Martin 10,000(2)
Linar (IMP) Feldbergs 10,000(2)
Chad Bellemare 10,000(3)
Jeremy Leroux 10,000(3)


Farm Payroll

Jacob Brochu 1,000(2)
Alexis Poirier 1,000(3)
Charles-Isaac Leroux 1,000(5)
Eric Halliday 1,000(3)
Zachary Paulhus 1,000(3)
Coen Miller 1,000(3)
Connor Haynes 1,000(2)
Lyam Jacques 1,000(2)
Owen Ronson 1,000(4)
Samuel Vachon 1,000(2)
Rowan Walsh 1,000(5)




Remparts

ArenaCentre Videotron
Capacity18,259
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining18
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$250,000
Farm Payroll$9,000
Prospect Fees$3,900
Coach$0,000
Games Remaining10
Total Game Expenses$4,108
Projected Expenses$41,078
Projected Balance$4,958,922

Salary Commitment

Year: 2030$259,000
Year: 2031$249,000
Year: 2032$209,000
Year: 2033$148,000

Pro Payroll

Jonathan Prud'homme 10,000(4)
Angelo Fullerton 10,000(2)
Charles Desmet 10,000(4)
Gabriel Seguin 10,000(3)
Anthony (OA) Lavoie 10,000(1)
Maxime Lafond 10,000(3)
Ludovik Grenier 10,000(4)
Andreas (IMP) Straka 10,000(4)
Benjamin Olivier 10,000(5)
Pier-Etienne Cloutier 10,000(2)
Biagio Jr Daniele 10,000(5)
Nathan Wright 10,000(4)
Charles Pigeon 10,000(5)
Jordan Labelle 10,000(4)
Kyle Hagen 10,000(2)
Raphael Laviolette 10,000(4)
Vincent Tremblay 10,000(3)
Michel Myloserdnyy 10,000(5)
Matthew MacLean 10,000(3)
Milan Monaco 10,000(3)
Nathan St-Pierre 10,000(3)
Thomas Chafe 10,000(2)
Nikita (IMP) Voyaga 10,000(4)
Patrick Deniger 10,000(5)
William Yared 10,000(5)


Farm Payroll

Easton Schlender 1,000(4)
Benjamin Benoit-Rioux 1,000(4)
James Roberts 1,000(4)
Elliot Wright 1,000(4)
Frederik Brisebois 1,000(5)
Jaxon Somers 1,000(5)
Joshua Henry 1,000(5)
Leo Gauthier 1,000(5)
Lucas Leblanc 1,000(3)




Sagueneens

ArenaCentre Georges-Vezina
Capacity4,724
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining17
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$240,000
Farm Payroll$7,000
Prospect Fees$4,700
Coach$0,000
Games Remaining10
Total Game Expenses$3,933
Projected Expenses$39,328
Projected Balance$4,960,672

Salary Commitment

Year: 2030$247,000
Year: 2031$217,000
Year: 2032$145,000
Year: 2033$52,000

Pro Payroll

William Dumont 10,000(3)
Etienne Dupere 10,000(4)
Mathis (OA) Rousseau 10,000(1)
Elliot Dube 10,000(4)
Eman (OA) Charbonneau 10,000(1)
Egan Beveridge 10,000(4)
Benjamin Lelievre 10,000(4)
Mathis (OA) Aguilar 10,000(1)
Cedric Masse 10,000(2)
Alexandre Desmarais 10,000(3)
Nathan Langlois 10,000(3)
Riley Sampson 10,000(3)
Alexis Lemire 10,000(3)
Jean-Felix Lapointe 10,000(2)
Mavrick Rousseau-Hamel10,000(3)
Amelio Santini 10,000(5)
Loic Francoeur 10,000(2)
Lukas (IMP) Kral 10,000(3)
Peter (IMP) Valent 10,000(2)
Lucas Romeo 10,000(2)
Kody Dupuis 10,000(3)
Mathias Loiselle 10,000(2)
Natan Ethier 10,000(2)
Jordan Forget 10,000(3)


Farm Payroll

Carter Hynes 1,000(3)
Charles Laforest 1,000(4)
Eliott Guenette 1,000(4)
Nathaniel Harvey 1,000(3)
Loic Mburanumwe 1,000(3)
Leyton Stewart 1,000(2)
Alexis Jacques 1,000(2)




SeaDogs

ArenaTD Station
Capacity6,300
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining17
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$230,000
Farm Payroll$1,000
Prospect Fees$5,300
Coach$0,000
Games Remaining10
Total Game Expenses$3,692
Projected Expenses$36,922
Projected Balance$4,963,078

Salary Commitment

Year: 2030$231,000
Year: 2031$171,000
Year: 2032$101,000
Year: 2033$71,000

Pro Payroll

Jameson George 10,000(4)
Vincent Gladu 10,000(4)
Anthony Clutchey 10,000(2)
Lou Levesque 10,000(3)
Ego (OA)(IMP) Goriunov10,000(1)
Mathis Valente 10,000(4)
Matteo (OA) Mann 10,000(1)
Mitchell Wagner 10,000(2)
Cole Burbidge 10,000(2)
Justin Gendron 10,000(2)
Nicolas (OA) Ruccia 10,000(1)
Kyle Powers 10,000(2)
Reid Calder 10,000(3)
Dylan Krayer 10,000(4)
Eric Young 10,000(2)
Florent Houle 10,000(4)
Matthew Krayer 10,000(5)
Julien Wasmer 10,000(2)
Thomas Rousseau 10,000(5)
Giuliano Caputo 10,000(3)
Mathis Dufour 10,000(1)
Nate (OA) Tivey 10,000(1)
Gabriel Oliveri 10,000(1)


Farm Payroll

Florian (IMP) Schenk 1,000(4)




Tigres

ArenaColisee Desjardins
Capacity3,420
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining17
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$250,000
Farm Payroll$1,000
Prospect Fees$5,800
Coach$0,000
Games Remaining10
Total Game Expenses$4,013
Projected Expenses$40,125
Projected Balance$4,959,875

Salary Commitment

Year: 2030$251,000
Year: 2031$211,000
Year: 2032$121,000
Year: 2033$50,000

Pro Payroll

Pavel (IMP) Simek 10,000(2)
Antoine L'Italien 10,000(4)
Jack Hayne 10,000(4)
Ben (OA) Vigneault 10,000(1)
Evan Bellamy 10,000(2)
Alexis Cournoyer 10,000(1)
Maxime Lambert 10,000(3)
Donovan (OA) Arsenault10,000(1)
Jeremie Dumas-Larouche10,000(2)
Mathias Hernandez 10,000(4)
Felix (OA) Gagnon 10,000(1)
David Di Girolamo 10,000(4)
Justin Breton 10,000(3)
Samuel Rousseau 10,000(2)
Michael Arsenault 10,000(3)
Nathan Plouffe 10,000(3)
Ben Cross 10,000(2)
Tyler Wood 10,000(3)
Christian White 10,000(3)
Ryan Fletcher 10,000(3)
Ryan Howard 10,000(5)
Simon Mullen 10,000(2)
Skogen Schrott 10,000(2)
Teo (IMP) Besnier 10,000(2)
Vincent Palmarin 10,000(2)


Farm Payroll

Samuel Carreiras 1,000(3)




Titan

ArenaKC Irving Regional Centre
Capacity3,162
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining17
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$240,000
Farm Payroll$6,000
Prospect Fees$4,000
Coach$0,000
Games Remaining10
Total Game Expenses$3,906
Projected Expenses$39,063
Projected Balance$4,960,938

Salary Commitment

Year: 2030$246,000
Year: 2031$206,000
Year: 2032$82,000
Year: 2033$30,000

Pro Payroll

Nathan Lecompte 10,000(4)
Juraj (IMP) Pekarcik 10,000(2)
Alex (OA) Carr 10,000(1)
Vincent Collard 10,000(2)
William Lacelle 10,000(4)
Olivier St-Onge 10,000(1)
Jakub (IMP) Milota 10,000(3)
Raoul Boilard 10,000(3)
Lincoln Waugh 10,000(3)
William Shields 10,000(3)
Jacob (OA) Mathieu 10,000(1)
Luke (OA) Woodworth 10,000(1)
Louis-Charles Plourde 10,000(2)
Andrew Brown 10,000(2)
Natan Grenier 10,000(2)
Jackson Batchilder 10,000(5)
Alex Mercier 10,000(2)
Mathieu Cataford 10,000(2)
Preston Lounsbury 10,000(2)
Tomas Lavoie 10,000(3)
Harry Clements 10,000(2)
Justin Larose 10,000(2)
Theo Lemieux 10,000(2)
Thomas Verdon 10,000(2)


Farm Payroll

Luka Charbonneau 1,000(3)
Jacob Kaine 1,000(2)
Christian Maro 1,000(2)
Lucas Veilleux 1,000(2)
Nicholas Petrut 1,000(3)
Spencer Caines 1,000(2)




Voltigeurs

ArenaCentre Marcel Dionne
Capacity4,000
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining18
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$260,000
Farm Payroll$2,000
Prospect Fees$4,800
Coach$0,000
Games Remaining10
Total Game Expenses$4,169
Projected Expenses$41,688
Projected Balance$4,958,313

Salary Commitment

Year: 2030$262,000
Year: 2031$232,000
Year: 2032$161,000
Year: 2033$70,000

Pro Payroll

Lucas Scartozzi 10,000(4)
Zachary Wheeler 10,000(4)
Samuel Frechette 10,000(3)
Eliot Litalien 10,000(3)
Matthew Eric 10,000(2)
Charles-Antoine Adam 10,000(3)
William Arsenault 10,000(2)
Gabriel-Alexis Bisson 10,000(3)
Jesse Carriere 10,000(2)
Yoan (OA) Loshing 10,000(1)
Zackary Plamondon 10,000(4)
Shawn Pearson 10,000(2)
Ryan Hackett 10,000(2)
Simon (OA) Hughes 10,000(1)
Pier-Olivier (OA) Roy 10,000(4)
Basil (IMP) Sansonnens10,000(3)
Ethan Montroy 10,000(2)
Samuel Boisvert 10,000(2)
Colby Train 10,000(3)
Mikko (IMP) Leppa 10,000(3)
Noah Florent 10,000(5)
Justin Lachance 10,000(4)
Romain Litalien 10,000(5)
Samuel Brunet 10,000(3)
Kian Hodgins 10,000(3)
Luca Campo 10,000(1)


Farm Payroll

Isaiah Shantz 1,000(3)
Keegan Warren 1,000(2)




Wildcats

ArenaAvenir Centre
Capacity8,800
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining17
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$230,000
Farm Payroll$21,000
Prospect Fees$3,400
Coach$0,000
Games Remaining11
Total Game Expenses$3,975
Projected Expenses$43,725
Projected Balance$4,956,275

Salary Commitment

Year: 2030$251,000
Year: 2031$221,000
Year: 2032$180,000
Year: 2033$116,000

Pro Payroll

Logan Roop 10,000(4)
Julien (OA) Paille 10,000(1)
Axel Dufresne 10,000(2)
Alex Huang 10,000(4)
Eddy Doyle 10,000(4)
Caleb Desnoyers 10,000(4)
Tyson Goguen 10,000(4)
Cole Chandler 10,000(4)
Samuel Meloche 10,000(4)
Hugo (OA) Primeau 10,000(1)
Samuel Kingsley 10,000(2)
Nathan Leek 10,000(2)
Joshua (OA) Fleming 10,000(1)
Jan (IMP) Golicic 10,000(3)
Daniel Walters 10,000(5)
Maddex Marmulak 10,000(4)
Dominic Pilote 10,000(3)
Mattias Gilbert 10,000(3)
Maxim Masse 10,000(3)
Nathan Brisson 10,000(3)
Jesse Allecia 10,000(2)
Maxime Lapointe 10,000(3)
Simon-Xavier Cyr 10,000(5)


Farm Payroll

Lane Sim 10,000(4)
Kingsley Austin 1,000(4)
Ethan Dickson 1,000(3)
Cohen Paquet 1,000(5)
Cade Moser 1,000(3)
Sidney Deslauriers 1,000(3)
Anthony Gaudet 1,000(3)
Cory MacGillivray 1,000(2)
Julien Bonnet 1,000(4)
Kamyl Chemrouk 1,000(4)
Ryan Dwyer 1,000(4)
Lynden Larsen 1,000(5)