Financial Report

(As of Monday, Apr 4 2022)

Titan

ArenaK.C. Irving Regional Centre
Capacity3,162
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$230,000
Farm Payroll$8,000
Prospect Fees$1,400
Coach$0,000
Games Remaining0
Total Game Expenses$29,925
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$228,000
Year: 2026$215,000
Year: 2027$185,000
Year: 2028$123,000

 Pro Payroll

Zachary Alchorn 10,000(3)
Alex (OA) DeGagne 10,000(0)
Cameron Whynot 10,000(4)
Bennett MacArthur 10,000(2)
Logan Chisholm 10,000(3)
Brooklyn Kalmikov 10,000(3)
Josh Lawrence 10,000(4)
Evan Nause 10,000(3)
Robert Orr 10,000(3)
Riley Kidney 10,000(4)
Olivier Coulombe 10,000(4)
Brady James 10,000(3)
Dako (OA) Lund-Cornish10,000(1)
Jacob Mathieu 10,000(4)
Zach Biggar 10,000(4)
Charlie Da Fonseca 10,000(2)
Daniel Agostino 10,000(4)
Cole Larkin 10,000(4)
William Dumoulin 10,000(2)
David Doucet 10,000(4)
Lane Hinkley 10,000(4)
Mikael Diotte 10,000(4)
Nicolas Ruccia 10,000(4)


 Farm Payroll

Alexis Dube 1,000(4)
Karl Vaillancourt 1,000(3)
Dylan Champagne 1,000(3)
Felix-Anto (OA) Drolet1,000(1)
Harrison Caines 1,000(1)
Luke Akerman 1,000(1)
Drew Elliott 1,000(4)
Matthew MacDonald 1,000(4)




Mooseheads

ArenaScotiabank Centre
Capacity10,595
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$200,000
Farm Payroll$15,000
Prospect Fees$3,100
Coach$0,000
Games Remaining0
Total Game Expenses$27,263
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$215,000
Year: 2026$184,000
Year: 2027$174,000
Year: 2028$93,000

 Pro Payroll

Cole (OA) McLaren 10,000(1)
David Provencher 10,000(2)
Conor Shortall 10,000(3)
Charles Savoie 10,000(4)
Jeremy Langlois 10,000(4)
Patrick LeBlanc 10,000(4)
Nathan Gaucher 10,000(4)
Zachary L'Heureux 10,000(4)
Brendan Tomilson 10,000(3)
Evgeni (IMP) Kashnikov10,000(3)
Mathis Cloutier 10,000(4)
Lorenzo (IMP) Canonica10,000(3)
Cole Stewart 10,000(3)
Fran�ois-James Buteau 10,000(4)
Gavin Hart 10,000(3)
Justin C�te 10,000(4)
Maveric Lamoureux 10,000(4)
Hunter (OA) Holmes 10,000(1)
Gabrie (OA) Villeneuve10,000(1)
Kyle Petten 10,000(3)


 Farm Payroll

Sonny Kabatay 1,000(4)
Jared Cosman 1,000(3)
Matthew Lint 1,000(3)
Carter McCluskey 1,000(3)
Kian Bell 1,000(3)
Alexandre David 1,000(4)
Merle Putnam 1,000(3)
Michael McQuaid 1,000(3)
Tanner Greatorex 1,000(3)
Thomas Lachapelle 1,000(3)
Tommy Cormier 1,000(3)
Maxime Blanchard 1,000(1)
Xavier Sarrasin 1,000(3)
Miles Mueller 1,000(4)
Stephen Davis 1,000(3)




Wildcats

ArenaAvenir Centre
Capacity8,800
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$210,000
Farm Payroll$0,000
Prospect Fees$4,700
Coach$0,000
Games Remaining0
Total Game Expenses$26,838
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$210,000
Year: 2026$170,000
Year: 2027$150,000
Year: 2028$70,000

 Pro Payroll

Fabio Iacobo 10,000(3)
Felix (OA) Pare 10,000(1)
Matteo Mann 10,000(4)
Jacob (OA) Hudson 10,000(1)
Jacob Stewart 10,000(3)
Xavier Ducharme 10,000(3)
Tristan (OA) DeJong 10,000(1)
Samuel Hlavaj 10,000(1)
Dominic Leblanc 10,000(3)
Nicolas Pavan 10,000(4)
Yannic Bastarache 10,000(4)
Jeremy Berube 10,000(2)
Zach Welsh 10,000(4)
Alexe (IMP) Prokopenko10,000(3)
Tristan Sanchez 10,000(3)
Gavin Watt 10,000(3)
Nathan Bolduc 10,000(4)
Marek Doucet 10,000(5)
Logan Costenaro 10,000(4)
Owen Stammer 10,000(2)
Sean Stewart 10,000(3)


 Farm Payroll




Islanders

ArenaEastlink Centre
Capacity3,718
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$250,000
Farm Payroll$12,000
Prospect Fees$2,200
Coach$0,000
Games Remaining0
Total Game Expenses$33,025
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$262,000
Year: 2026$212,000
Year: 2027$177,000
Year: 2028$73,000

 Pro Payroll

Antoine Coulombe 10,000(4)
Alexis (OA) Arsenault 10,000(1)
Isiah (OA) Campbell 10,000(1)
Lukas Cormier 10,000(4)
Zachary Roy 10,000(4)
Brett Budgell 10,000(3)
Alex Drover 10,000(4)
Noah Laaouan 10,000(3)
Zachary Beauregard 10,000(3)
Keiran Gallant 10,000(3)
Raivis (IMP) Ansons 10,000(2)
Nathael (OA) Roy 10,000(1)
Xavier Fortin 10,000(4)
Chad Arsenault 10,000(2)
Nicholas Girouard 10,000(3)
William Trudeau 10,000(3)
Xavier Parent 10,000(3)
Viljami (IMP) Marjala 10,000(3)
Kyle (OA) Havlena 10,000(1)
Connor Trenholm 10,000(4)
Maxence Guenette 10,000(3)
F-A (OA) Marcotty 10,000(1)
Donovan Arsenault 10,000(4)
Pier-Olivier Roy 10,000(2)
Thomas Darcy 10,000(3)


 Farm Payroll

Alex Arsenault 1,000(2)
Loick Daigle 1,000(2)
Alexander Gaudio 1,000(3)
Adam Emery 1,000(3)
Logan Kelly-Murphy 1,000(2)
Zachael Turgeon 1,000(3)
Ben Allison 1,000(4)
Frank Thomas Jenkins 1,000(2)
Jakob Robillard 1,000(2)
Luka Verreault 1,000(3)
Isaac Menard 1,000(4)
Leo St-Michel 1,000(5)




Eagles

ArenaCentre 200
Capacity5,000
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$230,000
Farm Payroll$1,000
Prospect Fees$3,100
Coach$0,000
Games Remaining0
Total Game Expenses$29,263
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$231,000
Year: 2026$201,000
Year: 2027$160,000
Year: 2028$60,000

 Pro Payroll

Tristan Pelletier 10,000(3)
Antoine Rochon 10,000(3)
Milo Roelens 10,000(4)
William Veillette 10,000(4)
Anthony Munroe-Boucher10,000(3)
Matthew Power 10,000(2)
Sam Dow 10,000(4)
Charles-Antoine Dumont10,000(3)
Xavier Labrecque 10,000(3)
Connor Olson 10,000(2)
Gregory (OA) Kreutzer 10,000(1)
Jason (OA) Horvath 10,000(1)
Phillippe Casault 10,000(2)
Charles-Antoi Lavallee10,000(4)
Samuel (OA) Houde 10,000(1)
Keegan Hunt 10,000(4)
Nic Kingsbury-Fournier10,000(4)
Egor (IMP) Serdyuk 10,000(3)
Attilio (IMP) Biasca 10,000(3)
Noah Patenaude 10,000(2)
Pierre-Olivi Bourgeois10,000(3)
Lucas Robinson 10,000(3)
Samy Pare 10,000(3)


 Farm Payroll

Marc-Olivie Racine-Roy1,000(2)




SeaDogs

ArenaTD Station
Capacity6,300
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$210,000
Farm Payroll$0,000
Prospect Fees$3,200
Coach$0,000
Games Remaining0
Total Game Expenses$26,650
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$210,000
Year: 2026$160,000
Year: 2027$150,000
Year: 2028$80,000

 Pro Payroll

Jaxon Bellamy 10,000(3)
Brady Burns 10,000(4)
Charlie DesRoches 10,000(4)
Hendrix Lapierre 10,000(4)
Dawson Stairs 10,000(4)
Jeremie Poirier 10,000(4)
Xavier (OA) Bouchard 10,000(1)
Cedr (OA) Desruisseaux10,000(1)
Adam (IMP) Raska 10,000(1)
Maxim (IMP) Cajkovic 10,000(3)
Samuel Poulin 10,000(3)
Jonathan Lemieux 10,000(3)
Shawn (OA) Element 10,000(1)
Jacob Gaucher 10,000(3)
Nikolas Hurtubise 10,000(4)
Brendan McCarthy 10,000(1)
Peter Amanatidis 10,000(3)
Sean Larochelle 10,000(3)
William Villeneuve 10,000(4)
Mark Rumsey 10,000(2)
Carter Murchison 10,000(5)


 Farm Payroll




Sagueneens

ArenaCentre Georges-Vezina
Capacity4,724
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$230,000
Farm Payroll$5,000
Prospect Fees$2,900
Coach$0,000
Games Remaining0
Total Game Expenses$29,738
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$235,000
Year: 2026$195,000
Year: 2027$164,000
Year: 2028$62,000

 Pro Payroll

Connor Richard 10,000(4)
Julien Anctil 10,000(3)
Jeremie Biakabutuka 10,000(4)
Theo Rochette 10,000(4)
Gabri Belley-Pelletier10,000(2)
Alex Beaucage 10,000(3)
Zackary Michaud 10,000(4)
Thomas Belgarde 10,000(3)
Bailey Peach 10,000(3)
William Grimard 10,000(3)
Xavier Filion 10,000(3)
William Dufour 10,000(4)
Justin (OA) Ducharme 10,000(1)
Alexandre Joncas 10,000(3)
Metis (OA) Roelens 10,000(1)
Alexis Brisson 10,000(4)
Stephane Jr Huard 10,000(2)
Christophe Rondeau 10,000(3)
Louis Crevier 10,000(3)
Alexis (OA) Shank 10,000(1)
Justin (OA) Bergeron 10,000(1)
Vincent N. Fredette 10,000(2)
Peter Reynolds 10,000(3)


 Farm Payroll

Aapo (IMP) Siivonen 1,000(2)
Tristan Fortin 1,000(3)
Jordan Cote 1,000(4)
Zachary Cardinal 1,000(3)
Emerik Despatie 1,000(4)




Oceanic

ArenaColisee Financiere Sun Life
Capacity5,062
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$200,000
Farm Payroll$6,000
Prospect Fees$2,900
Coach$0,000
Games Remaining0
Total Game Expenses$26,113
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$206,000
Year: 2026$166,000
Year: 2027$156,000
Year: 2028$63,000

 Pro Payroll

Anthony (OA) D'Amours 10,000(1)
Landon Miron 10,000(3)
Ethan Landry 10,000(2)
Matthew Dunsmoor 10,000(1)
Jordan Briere 10,000(3)
Nathan (OA) Ouellet 10,000(1)
Jonathan Labrie 10,000(3)
Xavier (OA) Bernard 10,000(1)
Jeremy Jacques 10,000(3)
Francesco Iasenza 10,000(4)
Leighton Carruthers 10,000(4)
Ludovic Soucy 10,000(3)
Yoan Loshing 10,000(4)
Frederyck Janvier 10,000(4)
Kale McCallum 10,000(3)
Fabrice Fortin 10,000(4)
Mathieu Bizier 10,000(3)
Vincent Trudel 10,000(4)
Felix Tremblay 10,000(3)
Drew Johnston 10,000(3)


 Farm Payroll

Justin Sullivan 1,000(5)
Brandon Casey 1,000(3)
Mathis Paradis 1,000(3)
Emeric Gaudet 1,000(4)
Simon Hughes 1,000(4)
Sergei Litvinov 1,000(3)




Remparts

ArenaCentre Videotron
Capacity18,259
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$220,000
Farm Payroll$6,000
Prospect Fees$2,400
Coach$0,000
Games Remaining0
Total Game Expenses$28,550
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$226,000
Year: 2026$196,000
Year: 2027$175,000
Year: 2028$104,000

 Pro Payroll

Cole Fraser 10,000(3)
Liam Kidney 10,000(3)
Thomas (OA) Caron 10,000(1)
Creed (OA) Jones 10,000(1)
Oleksiy (IMP) Myklukha10,000(2)
Loris Rafanomezantsoa 10,000(4)
Edouard Cournoyer 10,000(3)
Emile Chouinard 10,000(3)
Manix Landry 10,000(4)
Jacob Santerre 10,000(2)
Jacob Melanson 10,000(4)
James Malatesta 10,000(4)
Gabriel Montreuil 10,000(3)
Nicolas Savoie 10,000(4)
Charles-Antoine Pilote10,000(3)
Zachary Bolduc 10,000(4)
Evan (OA) MacKinnon 10,000(1)
Patrick Guay 10,000(4)
Romain Rodzinski 10,000(4)
Kevyn Brassard 10,000(4)
Jacob Squires 10,000(4)
Nicholas Blagden 10,000(3)


 Farm Payroll

Tristan Allard 1,000(2)
Mavrick Gauthier 1,000(4)
Davis Cooper 1,000(3)
Nathan Drapeau 1,000(4)
Emile Lambert 1,000(4)
Vincent Filion 1,000(4)




Drakkar

ArenaCentre Henry-Leonard
Capacity3,042
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$210,000
Farm Payroll$9,000
Prospect Fees$2,800
Coach$0,000
Games Remaining0
Total Game Expenses$27,725
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$219,000
Year: 2026$179,000
Year: 2027$168,000
Year: 2028$56,000

 Pro Payroll

Charles (OA) Tremblay 10,000(1)
Mathis Gauthier 10,000(3)
Edouard (OA) StLaurent10,000(1)
Gabriel (OA) Fortier 10,000(1)
Lucas (OA) Fitzpatrick10,000(1)
Etienne Arseneau 10,000(3)
Jeremy Lapointe 10,000(3)
Jaheem Lagace 10,000(3)
Charles-Antoi Tremblay10,000(4)
Kaylen Gauthier 10,000(3)
Mikael Denis 10,000(3)
Simon Maltais 10,000(3)
William Rousseau 10,000(3)
Cole Huckins 10,000(4)
Julien Letourneau 10,000(3)
Jeremy Michaud 10,000(3)
Alex Labbe 10,000(2)
Noah Warren 10,000(4)
Senna (IMP) Peeters 10,000(3)
Anthony Bedard 10,000(4)
Marc-Antoine Seguin 10,000(4)


 Farm Payroll

Colin Ratt 1,000(3)
Mathys Poulin 1,000(3)
Jan (IMP) Bednar 1,000(2)
Anthony Lavoie 1,000(4)
Carl-Etienne Michel 1,000(4)
Logan Camp 1,000(4)
Markus Vidicek 1,000(4)
Igor Mburanumwe 1,000(4)
Alexandre Tessier 1,000(4)




Armada

ArenaCentre Excellence Sports Rouss
Capacity3,100
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$240,000
Farm Payroll$13,000
Prospect Fees$2,100
Coach$0,000
Games Remaining0
Total Game Expenses$31,888
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$253,000
Year: 2026$221,000
Year: 2027$200,000
Year: 2028$54,000

 Pro Payroll

Francesco Lapenna 10,000(3)
Mavrik Bourque 10,000(4)
Luke (OA) Henman 10,000(1)
Simon Pinard 10,000(3)
Olivier-Luc (OA) Hache10,000(1)
Benjamin Corbeil 10,000(3)
Samuel Desgroseilliers10,000(3)
Blake Richardson 10,000(3)
Miguel Tourigny 10,000(4)
Felix Lafrance 10,000(3)
Tommy Bouchard 10,000(2)
Simon Lavigne 10,000(3)
Chris Merisier-Ortiz 10,000(3)
Charles Boutin 10,000(4)
Nathan Legare 10,000(3)
Jordan Spence 10,000(3)
Jakob Pelletier 10,000(3)
Benjamin (OA) Tardif 10,000(1)
Samuel Regis 10,000(3)
Yarosl (IMP) Likhachev10,000(3)
William Rouleau 10,000(3)
Felix Paquet 10,000(4)
Artemi (IMP) Kniazev 10,000(2)
Olivier Ciarlo 10,000(4)


 Farm Payroll

Ed McNeill 1,000(3)
Thomas (OA) Casey 1,000(1)
Alexis Gendron 1,000(3)
Isaac Dufort 1,000(3)
Thomas Lacombe 1,000(3)
Justin Bergeron 1,000(3)
Thomas Belzile 1,000(3)
Gabriel Bernier 1,000(1)
Vincent Labelle 1,000(2)
Brayden Schmitt 1,000(4)
Jacob Lafontaine 1,000(4)
Jonathan Fauchon 1,000(4)
Lucas Canning 1,000(4)




Huskies

ArenaArena Iamgold
Capacity2,150
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$200,000
Farm Payroll$4,000
Prospect Fees$2,400
Coach$0,000
Games Remaining0
Total Game Expenses$25,800
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$204,000
Year: 2026$164,000
Year: 2027$143,000
Year: 2028$112,000

 Pro Payroll

Ventsislav Shingarov 10,000(4)
Tyson Hinds 10,000(4)
William Blackburn 10,000(3)
Justin Gill 10,000(4)
Cam MacDonald 10,000(3)
Julien Hebert 10,000(4)
Brendan Bays 10,000(2)
William Dumont 10,000(1)
Vlad (IMP)(OA) Kotkov 10,000(1)
Alexandre Doucet 10,000(4)
Alexis Daniel 10,000(3)
Francis Langlois 10,000(2)
Frederic Brunet 10,000(4)
Antonin Verreault 10,000(4)
Israel Mianscum 10,000(4)
Jordan Dumais 10,000(4)
Oli (OA) Crete-Belzile10,000(1)
Leon (OA) Denny 10,000(1)
Anthony Turcotte 10,000(4)
Marc-Andre Gaudet 10,000(4)


 Farm Payroll

Emile Gadoury 1,000(3)
Angus Booth 1,000(4)
Raphael Audet 1,000(2)
Elliot Lavoie 1,000(4)




Foreurs

ArenaCentre air Creebec
Capacity3,054
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$210,000
Farm Payroll$0,000
Prospect Fees$3,400
Coach$0,000
Games Remaining0
Total Game Expenses$26,675
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$210,000
Year: 2026$170,000
Year: 2027$140,000
Year: 2028$50,000

 Pro Payroll

Karl (OA) Boudrias 10,000(1)
Darick (OA) Louis-Jean10,000(1)
F�lix Poulin 10,000(3)
Jeremy Michel 10,000(3)
Emile Lauzon 10,000(2)
Brando (OA) Frattaroli10,000(1)
Colten (OA) Ellis 10,000(1)
Riley Bezeau 10,000(3)
Olivier Picard 10,000(3)
Jeremy Martin 10,000(3)
Samuel Savoie 10,000(4)
Felix-Anthony Ethier 10,000(3)
Benjamin Roode 10,000(4)
Hunter Gartley 10,000(5)
Marshall Lessard 10,000(4)
Zack Jones 10,000(2)
Jeremy Rainville 10,000(3)
Zachary Dean 10,000(4)
Julian Vander Voet 10,000(2)
Jacob Christie 10,000(3)
Thomas Pelletier 10,000(3)


 Farm Payroll




Olympiques

ArenaCentre Robert-Guertin
Capacity3,196
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$210,000
Farm Payroll$2,000
Prospect Fees$4,300
Coach$0,000
Games Remaining0
Total Game Expenses$27,038
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$212,000
Year: 2026$181,000
Year: 2027$141,000
Year: 2028$81,000

 Pro Payroll

Samuel Dube 10,000(4)
Mathis Zakorzermy 10,000(3)
Liam (OA) Peyton 10,000(1)
Zachary (OA) Emond 10,000(1)
Emile Hegarty-Aubin 10,000(2)
Justin Barron 10,000(3)
Max-Antoine Melan�on 10,000(1)
Cole (IMP) Cormier 10,000(2)
Pier-Olivier Roy 10,000(4)
Samuel Johnson 10,000(3)
Tristan Luneau 10,000(4)
Joshua Roy 10,000(4)
Justin Robidas 10,000(4)
Cole Foston 10,000(4)
Jake Furlong 10,000(4)
Braeden Virtue 10,000(3)
Anthony Hamel 10,000(3)
Remi Poirier 10,000(3)
Gabriel Jackson 10,000(2)
Zachary Gravel 10,000(2)
William Dagenais 10,000(4)


 Farm Payroll

Christian Sbaraglia 1,000(1)
Alex Carr 1,000(4)




Phoenix

ArenaPalais des Sports Leopold-Drol
Capacity3,646
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$200,000
Farm Payroll$5,000
Prospect Fees$3,000
Coach$0,000
Games Remaining0
Total Game Expenses$26,000
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$205,000
Year: 2026$165,000
Year: 2027$155,000
Year: 2028$63,000

 Pro Payroll

Alexis Morin 10,000(4)
Nathan (OA) Lavoie 10,000(1)
Fabian (IMP) Hochegger10,000(1)
Jack (OA) York 10,000(1)
Trey Sturge 10,000(4)
Edouard (OA) Ouellet 10,000(1)
Frederic Dutil 10,000(3)
Michael Sack 10,000(3)
Jack Campbell 10,000(4)
Olivier Beaudoin 10,000(3)
Nicholas Sheehan 10,000(3)
Sam McKinney 10,000(3)
Alexandre Lefebvre 10,000(3)
Charles-edward Gravel 10,000(4)
Olivier Pouliot 10,000(2)
Vincent Anctil 10,000(3)
Jacob Rabouin 10,000(3)
Louis-Philipp Fontaine10,000(4)
William Lepage 10,000(3)
Anthony DiCesare 10,000(4)


 Farm Payroll

Jacob Leblanc 1,000(3)
Jean-Raphael Roy 1,000(4)
Jeremy Ste-Marie 1,000(4)
Alexandre Pellerin 1,000(3)
Nathan Casey 1,000(4)




Voltigeurs

ArenaCentre Marcel Dionne
Capacity4,000
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$220,000
Farm Payroll$2,000
Prospect Fees$3,600
Coach$0,000
Games Remaining0
Total Game Expenses$28,200
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$222,000
Year: 2026$192,000
Year: 2027$150,000
Year: 2028$40,000

 Pro Payroll

Mathieu (OA) Desgagnes10,000(1)
Edouard Charron 10,000(2)
Elliot Desnoyers 10,000(4)
Jacob Dion 10,000(2)
Jarrett (OA) Baker 10,000(1)
Thomas (OA) Sigouin 10,000(1)
Antoine Desrochers 10,000(3)
Xavier Simoneau 10,000(3)
Christopher Inniss 10,000(2)
Mikael Martel 10,000(2)
Marc-Antoine Pepin 10,000(3)
Ryan Francis 10,000(3)
Anthony Allepot 10,000(3)
Nicolas Daigle 10,000(3)
Pierrick Dube 10,000(3)
Zachary Massicotte 10,000(3)
Olivier Adam 10,000(4)
Isaac Belliveau 10,000(4)
Charles-Edouard Drouin10,000(3)
Vasily (IMP) Ponomarev10,000(3)
Kieran Craig 10,000(3)
Xavier Bourgault 10,000(4)


 Farm Payroll

Frederic Plourde 1,000(2)
Ryan Maynard 1,000(2)




Tigres

ArenaColisee Desjardins
Capacity3,420
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$220,000
Farm Payroll$7,000
Prospect Fees$2,600
Coach$0,000
Games Remaining0
Total Game Expenses$28,700
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$217,000
Year: 2026$186,000
Year: 2027$155,000
Year: 2028$62,000

 Pro Payroll

Mikhail (IMP) Abramov 10,000(3)
Nathan (OA) Larose 10,000(1)
Xavier Cormier 10,000(3)
William Provost 10,000(4)
Christophe Farmer 10,000(3)
Conor Frenette 10,000(3)
Marc-Antoine Mercier 10,000(2)
Massimo Siciliano 10,000(3)
Michael Pellerin 10,000(3)
Olivier Nadeau 10,000(4)
Samuel Richard 10,000(0)
Dawson Mercer 10,000(3)
Mathia (OA) Laferriere10,000(1)
Vincent Sevigny 10,000(3)
Adam (OA) McCormick 10,000(1)
Philippe Daoust 10,000(2)
Andrew Belchamber 10,000(4)
Ben Boyd 10,000(4)
Matej (IMP) Kaslik 10,000(2)
Charles Beaudoin 10,000(4)
Mathieu Gagnon 10,000(3)
Riley Mercer 10,000(4)


 Farm Payroll

Alexandre Blanchard 1,000(2)
Drew Maddigan 1,000(4)
Dylan Chisholm 1,000(3)
James Beaton 1,000(3)
Joachim Matulu 1,000(3)
Vincent Levesque 1,000(1)
Braeden MacPhee 1,000(5)




Cataractes

ArenaCentre Gervais Auto
Capacity5,195
Ticket Price$20.00


Income

Current Funds$5,000,000
Home Games Remaining4
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$250,000
Farm Payroll$4,000
Prospect Fees$2,300
Coach$0,000
Games Remaining0
Total Game Expenses$32,038
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$254,000
Year: 2026$224,000
Year: 2027$224,000
Year: 2028$152,000

 Pro Payroll

Olivier (OA) Mathieu 10,000(1)
Jacob Goobie 10,000(4)
Dylan Schives 10,000(3)
Alexis (OA) Gravel 10,000(1)
Mikael Huchette 10,000(3)
Felix-Olivie Chouinard10,000(3)
Charle Truchon 10,000(4)
Maxime Pellerin 10,000(4)
Alexandre Lamarre 10,000(3)
Oscar Plandowski 10,000(4)
Andrew (OA) Coxhead 10,000(1)
Maxim (IMP) Barbashev 10,000(3)
Dylan Andrews 10,000(4)
Dyllan Gill 10,000(4)
Felix Gagnon 10,000(4)
Tristan Roy 10,000(4)
James Swan 10,000(4)
Jasmin Simon 10,000(3)
Kassim Gaudet 10,000(4)
Luke Woodworth 10,000(4)
Sam Oliver 10,000(4)
Zachary Lessard 10,000(4)
Hugo Audette 10,000(4)
Olivier Boutin 10,000(4)
Maximilien Ledoux 10,000(3)


 Farm Payroll

Julien Bourget 1,000(3)
William Robitaille 1,000(3)
Coen Strang 1,000(4)
Alex Falardeau 1,000(4)