Financial Report

(As of Sunday, Oct 29 2023)

Armada

ArenaCentre Excellence Sports Rouss
Capacity3,100
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$200,000
Farm Payroll$12,000
Prospect Fees$0,000
Coach$0,000
Games Remaining64
Total Game Expenses$3,118
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$212,000
Year: 2026$182,000
Year: 2027$162,000
Year: 2028$101,000

 Pro Payroll

Nik (IMP) Prishchepov 10,000(4)
Brayden Schmitt 10,000(4)
Felix Larose 10,000(3)
Charles Boutin 10,000(3)
Felix Paquet 10,000(3)
Isaac Dufort 10,000(3)
Jacob Lafontaine 10,000(4)
Jonathan Fauchon 10,000(4)
Jordan Lambert 10,000(3)
Anthony Turcotte 10,000(3)
Alexis Bourque 10,000(5)
Olivier Ciarlo 10,000(4)
Thomas Belzile 10,000(2)
Vincent Labelle 10,000(2)
Simon (OA) Lavigne 10,000(1)
Simon (OA) Pinard 10,000(1)
William (OA) Rouleau 10,000(1)
Justin Boisselle 10,000(5)
Matis Ouellet 10,000(5)
Matteo Rotondi 10,000(5)


 Farm Payroll

Loic Usereau 1,000(4)
Justin Bergeron 1,000(3)
Lucas Canning 1,000(4)
Paul Slivca 1,000(4)
Antoine Lagace 1,000(5)
Vincent Desch�nes 1,000(4)
Emile Perron 1,000(5)
Jeremie Dumas-Larouche1,000(5)
Shawn Pearson 1,000(5)
Thomas Hebert 1,000(5)
Thomas Paquet 1,000(5)
Vincent Gauthier 1,000(5)




Cataractes

ArenaCentre Gervais Auto
Capacity5,195
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$250,000
Farm Payroll$6,000
Prospect Fees$0,000
Coach$0,000
Games Remaining63
Total Game Expenses$3,765
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$256,000
Year: 2026$245,000
Year: 2027$235,000
Year: 2028$102,000

 Pro Payroll

Andrew Belchamber 10,000(3)
Ben Boyd 10,000(3)
Cameron Whynot 10,000(3)
Charle Truchon 10,000(3)
Peter (IMP) Repcik 10,000(4)
Dyllan Gill 10,000(4)
Felix Gagnon 10,000(4)
Emerik Despatie 10,000(3)
Theo Rochette 10,000(2)
Brady James 10,000(3)
Kassim Gaudet 10,000(4)
Luke Woodworth 10,000(4)
Maxim (IMP) Barbashev 10,000(3)
Maxime Pellerin 10,000(3)
Mikael Huchette 10,000(3)
Olivier Boutin 10,000(3)
Oscar Plandowski 10,000(3)
Sam Oliver 10,000(4)
Tristan Roy 10,000(3)
Zach Marquis-Laflamme 10,000(4)
Nathan Darveau 10,000(3)
Matthew McRae 10,000(4)
Logan Crosby 10,000(5)
Luke Coughlin 10,000(5)
S (OA) Desgroseilliers10,000(1)


 Farm Payroll

edouard Carrier 1,000(3)
Felix Allard 1,000(3)
Hugo Audette 1,000(3)
Chad Prepszl 1,000(5)
Cory MacGillivray 1,000(5)
Michael D'Orazio 1,000(1)




Drakkar

ArenaCentre Henry-Leonard
Capacity3,042
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$250,000
Farm Payroll$3,000
Prospect Fees$0,000
Coach$0,000
Games Remaining63
Total Game Expenses$3,721
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$253,000
Year: 2026$223,000
Year: 2027$163,000
Year: 2028$61,000

 Pro Payroll

Harijs (IMP) Brants 10,000(2)
Anthony Lavoie 10,000(4)
Jacob (OA) Dion 10,000(1)
Owen Saye 10,000(2)
Cole Huckins 10,000(3)
Colin Ratt 10,000(3)
Alexandre Lauzier 10,000(5)
Felix Riverin 10,000(4)
Anthony Hamel 10,000(2)
Samuel (OA) Richard 10,000(1)
Jeremy Lapointe 10,000(2)
Cole Cormier 10,000(2)
Alexis Gendron 10,000(3)
Antoine Roy 10,000(4)
Joseph Henneberry 10,000(4)
Mathis Gauthier 10,000(3)
Jeremie Poirier 10,000(2)
Mikael Denis 10,000(3)
Noah Warren 10,000(4)
Ryan (OA) Francis 10,000(1)
Simon Maltais 10,000(3)
William Rousseau 10,000(3)
Justin Robidas 10,000(3)
Joshua Roy 10,000(3)
Louis (IMP) Robin 10,000(3)


 Farm Payroll

Jaheem Lagace 1,000(3)
Lou-Olivier Charland 1,000(5)
Marc-Antoine Seguin 1,000(3)




Eagles

ArenaCentre 200
Capacity5,000
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$260,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining68
Total Game Expenses$3,824
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$260,000
Year: 2026$240,000
Year: 2027$200,000
Year: 2028$150,000

 Pro Payroll

Adam Rouleau 10,000(4)
Alexandre Nadeau 10,000(3)
Anthony Munroe-Boucher10,000(2)
Attilio (IMP) Biasca 10,000(3)
Vsevolod (IMP) Komarov10,000(4)
Carter Ansems 10,000(4)
Charles-Antoi Lavallee10,000(4)
Charles-Antoi Lavallee10,000(4)
Charles-Antoine Dumont10,000(2)
Cruz Loughlin 10,000(4)
Drew Maddigan 10,000(4)
Joey Vetrano 10,000(4)
Jonah Jelley 10,000(4)
Louis-Philippe Houle 10,000(3)
Noah Patenaude 10,000(2)
Nic Kingsbury-Fournier10,000(2)
Coen Strang 10,000(4)
Lane Hinkley 10,000(4)
Nico Laforge 10,000(4)
Milo Roelens 10,000(3)
Daniel Kline 10,000(1)
David (OA) Lafrance 10,000(1)
Cody Van de Sande 10,000(4)
Francis Durocher 10,000(5)
Francis Woods 10,000(5)
Vincent Despont 10,000(3)


 Farm Payroll




Foreurs

ArenaCentre Air Creebec
Capacity3,054
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$230,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining62
Total Game Expenses$3,382
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$230,000
Year: 2026$200,000
Year: 2027$120,000
Year: 2028$70,000

 Pro Payroll

Felix Abraham 10,000(3)
Felix Poulin 10,000(3)
Jeremy (OA) Martin 10,000(1)
Olivier Picard 10,000(2)
Riley Bezeau 10,000(2)
Jake Furlong 10,000(4)
Cael MacDonald 10,000(4)
Zack (OA) Jones 10,000(1)
William Blackburn 10,000(3)
Brady Burns 10,000(2)
Dawson Stairs 10,000(2)
Jonathan (OA) Lemieux 10,000(1)
Andrei (IMP) Loshko 10,000(4)
Brendan Bays 10,000(2)
Etienne Arseneau 10,000(2)
Kaylen Gauthier 10,000(2)
Logan Camp 10,000(2)
Mathys Poulin 10,000(3)
Alexis Daniel 10,000(3)
Egor (IMP) Goriunov 10,000(4)
Thomas Peat 10,000(4)
Ethan Gauthier 10,000(5)
Simon-Pierre Brunet 10,000(5)


 Farm Payroll




Huskies

ArenaArena Iamgold
Capacity2,150
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$200,000
Farm Payroll$8,000
Prospect Fees$0,000
Coach$0,000
Games Remaining62
Total Game Expenses$3,059
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$208,000
Year: 2026$178,000
Year: 2027$138,000
Year: 2028$77,000

 Pro Payroll

Alexandre Doucet 10,000(2)
Angus Booth 10,000(4)
Samuel (OA) Regis 10,000(1)
Antonin Verreault 10,000(4)
Louis (OA) Crevier 10,000(1)
Conor (OA) Frenette 10,000(1)
Charles-edward Gravel 10,000(4)
Frederic Brunet 10,000(3)
Israel Mianscum 10,000(3)
Ivan (IMP) Ivan 10,000(2)
Jordan Dumais 10,000(4)
Markus Vidicek 10,000(4)
Cam MacDonald 10,000(3)
Justin Gill 10,000(3)
Marc-Andre Gaudet 10,000(3)
Matej (IMP) Kaslik 10,000(2)
Mathis Rousseau 10,000(4)
Thomas Auger 10,000(4)
Tyson Hinds 10,000(3)
Zachary Gravel 10,000(2)


 Farm Payroll

Joshua Fleming 1,000(4)
Brady Schultz 1,000(4)
Julien Beland 1,000(3)
Ty Higgins 1,000(4)
Markus Suchy 1,000(4)
Noah Matulu 1,000(4)
Natan ethier 1,000(5)
Xavier Daigle 1,000(5)




Islanders

ArenaEastlink Centre
Capacity3,718
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$260,000
Farm Payroll$6,000
Prospect Fees$0,000
Coach$0,000
Games Remaining61
Total Game Expenses$3,912
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$266,000
Year: 2026$226,000
Year: 2027$96,000
Year: 2028$45,000

 Pro Payroll

Xavier Bourgault 10,000(2)
Alex Drover 10,000(2)
Alexis Bonefon 10,000(4)
Antoine Coulombe 10,000(2)
Ben Allison 10,000(2)
Brett (OA) Budgell 10,000(1)
Donovan Arsenault 10,000(4)
Isaac Menard 10,000(4)
Keiran Gallant 10,000(2)
Loick Daigle 10,000(2)
Alex (IMP) Mirzabalaev10,000(2)
Lukas Cormier 10,000(2)
Mareck Jean 10,000(3)
Noah (OA) Laaouan 10,000(1)
Benjamin Vigneault 10,000(4)
Raivis-K (IMP) Ansons 10,000(2)
Thomas Darcy 10,000(3)
William Trudeau 10,000(2)
Xavier Fortin 10,000(2)
Zachael Turgeon 10,000(3)
Zachary L'Heureux 10,000(3)
Zachary Roy 10,000(2)
Xavier (OA) Parent 10,000(1)
Charles-Emile Deciaume10,000(1)
Jakob Robillard 10,000(2)
Alexander Gaudio 10,000(3)


 Farm Payroll

Nolan Forster 1,000(3)
edouard Nault 1,000(5)
Liam Welsh 1,000(5)
Mael Lavigne 1,000(5)
Nathan Baril 1,000(5)
Noah Ryan 1,000(5)




Mooseheads

ArenaScotiabank Centre
Capacity10,595
Ticket Price$20.00


Income

Current Funds$4,999,873

Expenses

Pro Payroll$230,000
Farm Payroll$25,000
Prospect Fees$0,000
Coach$0,000
Games Remaining63
Total Game Expenses$3,750
Projected Expenses$0,000
Projected Balance$4,999,873

Salary Commitment

Year: 2025$255,000
Year: 2026$225,000
Year: 2027$185,000
Year: 2028$109,000

 Pro Payroll

Alex Blais 10,000(4)
Connor Trenholm 10,000(3)
Conor Shortall 10,000(3)
David Provencher 10,000(2)
Dylan Andrews 10,000(4)
Daniil (IMP) Bourash 10,000(4)
Jeremy Langlois 10,000(3)
Justin Cote 10,000(4)
Kiefer Lyons 10,000(4)
Lorenzo (IMP) Canonica10,000(3)
Mathis Cloutier 10,000(3)
Mathis Dorcal-Madore 10,000(3)
Maveric Lamoureux 10,000(4)
Maxime (OA) Blanchard 10,000(1)
Patrick LeBlanc 10,000(2)
Remi Delafontaine 10,000(4)
Stephen Davis 10,000(2)
Tommy Cormier 10,000(3)
Steven Fournier 10,000(2)
Miles Mueller 10,000(4)
Emmanuel Vermette 10,000(5)
Jaxon (OA) Bellamy 10,000(1)
Thomas (OA) Pelletier 10,000(1)


 Farm Payroll

Alexandre Blais 1,000(5)
Braeden MacPhee 1,000(4)
Cameron MacLean 1,000(4)
Carter McCluskey 1,000(3)
Charles Savoie 1,000(3)
Colby Huggan 1,000(4)
Danny Akkouche 1,000(4)
Ethan Dollemont 1,000(4)
Francois-James Buteau 1,000(4)
Jared Cosman 1,000(3)
Jeremie Thibodeau 1,000(4)
Kency Pierre-Noel 1,000(4)
Kian Bell 1,000(3)
Nathan Levesque 1,000(4)
Olivier Denis 1,000(4)
Philippe Fauchon 1,000(4)
Sam Archibald 1,000(3)
Xavier Sarrasin 1,000(3)
Alexandre Guy 1,000(5)
Anton Topilnyckyj 1,000(5)
Benjamin Brunelle 1,000(5)
Joseph Power 1,000(4)
Luke Patterson 1,000(5)
Sam-Luca Thifault 1,000(5)
Zach Boulianne 1,000(5)




Oceanic

ArenaColisee Financiere Sun Life
Capacity5,062
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$230,000
Farm Payroll$4,000
Prospect Fees$0,000
Coach$0,000
Games Remaining61
Total Game Expenses$3,441
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$244,000
Year: 2026$214,000
Year: 2027$204,000
Year: 2028$154,000

 Pro Payroll

Charles Cote 10,000(4)
Emeric Gaudet 10,000(4)
Etien Tremblay-Mathieu10,000(4)
Fabrice Fortin 10,000(3)
Francesco Iasenza 10,000(4)
Hugo Primeau 10,000(4)
Jacob Newcombe 10,000(4)
Justin Sullivan 10,000(4)
Landon Miron 10,000(2)
Leighton Carruthers 10,000(4)
Mathieu (OA) Bizier 10,000(1)
Simon Hughes 10,000(4)
Vincent Trudel 10,000(3)
William Bishop 10,000(4)
Jason Desruisseaux 10,000(4)
Yoan Loshing 10,000(4)
Sergei Litvinov 10,000(3)
Mathieu (OA) Gagnon 10,000(1)
Ivan (IMP) Zhigalov 10,000(3)
Alexandre Marchand 10,000(3)
Cam Squires 10,000(5)
emile Duquet 10,000(5)
Marc-Olivier Beaudry 10,000(5)
Logan (OA) Chisholm 10,000(1)


 Farm Payroll

Charles-Oli Villeneuve1,000(4)
Mathis O'Driscoll 1,000(4)
Cameron Henderson 1,000(5)
Maxime Cote 1,000(5)




Olympiques

ArenaCentre Robert-Guertin
Capacity3,196
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$220,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining62
Total Game Expenses$3,235
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$220,000
Year: 2026$190,000
Year: 2027$160,000
Year: 2028$100,000

 Pro Payroll

Alex Carr 10,000(4)
Benjamin (OA) Corbeil 10,000(1)
Ben Mercer 10,000(4)
Pier-Olivier Roy 10,000(2)
Dylan Chisholm 10,000(3)
Elliot Lavoie 10,000(3)
emi (OA) Hegarty-Aubin10,000(1)
Igor Mburanumwe 10,000(3)
Samuel Savoie 10,000(4)
Julien Paille 10,000(4)
Patrik (IMP) Hamrla 10,000(3)
Remi (OA) Poirier 10,000(1)
Samuel Johnson 10,000(2)
Tristan Luneau 10,000(4)
Vincent Maisonneuve 10,000(3)
Haakon Fr (IMP) Hanelt10,000(3)
Jacob Chantler 10,000(2)
Etienne Morin 10,000(5)
Jesse Carriere 10,000(5)
Pierre-Marc Minville 10,000(5)
Preston Lounsbury 10,000(5)
Tyler Peddle 10,000(5)


 Farm Payroll




Phoenix

ArenaPalais des Sports Leopold-Drol
Capacity3,646
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$260,000
Farm Payroll$12,000
Prospect Fees$0,000
Coach$0,000
Games Remaining68
Total Game Expenses$4,000
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$272,000
Year: 2026$242,000
Year: 2027$232,000
Year: 2028$118,000

 Pro Payroll

Alexandre Lefebvre 10,000(3)
Alexandre Pouliot 10,000(4)
Alexis Morin 10,000(3)
Anthony DiCesare 10,000(3)
emile Gadoury 10,000(3)
Jack Campbell 10,000(3)
Louis-Philipp Fontaine10,000(4)
Ludovic Dufort 10,000(3)
Matt McQuaid 10,000(3)
Nicholas Sheehan 10,000(3)
Olivier Beaudoin 10,000(3)
Olivier St-Louis 10,000(4)
Philippe Bourdages 10,000(4)
Sam McKinney 10,000(2)
Thomas Begin 10,000(4)
Niks (IMP) Fenenko 10,000(4)
Felix Bedard 10,000(3)
Jakub (IMP) Hujer 10,000(4)
Riley Pitt 10,000(3)
Connor Macey 10,000(5)
Lyam Jacques 10,000(5)
Mathieu Cataford 10,000(5)
Preston Pattengale 10,000(4)
Marc-Antoin (OA) Pepin10,000(1)
Zach (OA) Massicotte 10,000(1)
Nicholas (OA) Girouard10,000(1)


 Farm Payroll

Jean-Raphael Roy 1,000(3)
Jeremy Ste-Marie 1,000(3)
Nathan Casey 1,000(4)
Charles-Ant Beauregard1,000(4)
Mathieu Martel 1,000(4)
Alex St-Amour-Lachance1,000(3)
Jean-Alexand Tetreault1,000(4)
Jack Martin 1,000(5)
Mathys Lapointe 1,000(5)
Olivier Flageole 1,000(5)
Samuel Vachon 1,000(5)
Ventsislav Shingarov 1,000(3)




Remparts

ArenaCentre Videotron
Capacity18,259
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$240,000
Farm Payroll$5,000
Prospect Fees$0,000
Coach$0,000
Games Remaining62
Total Game Expenses$3,603
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$255,000
Year: 2026$255,000
Year: 2027$133,000
Year: 2028$42,000

 Pro Payroll

Carter Murchison 10,000(4)
Charles-Antoine Pilote10,000(3)
William Dufour 10,000(2)
Edouard Cournoyer 10,000(2)
emile Chouinard 10,000(3)
Jacob Melanson 10,000(3)
Jacob Squires 10,000(3)
James Malatesta 10,000(3)
Kevyn Brassard 10,000(2)
Loris Rafanomezantsoa 10,000(2)
Manix Landry 10,000(2)
Mathis Perron 10,000(4)
Mavrick Gauthier 10,000(2)
Nicholas Blagden 10,000(2)
Vincent N. Fredette 10,000(2)
Nicolas Savoie 10,000(2)
Oleksiy (IMP) Myklukha10,000(2)
Tristan Allard 10,000(2)
Vincent Filion 10,000(4)
Zachary Bolduc 10,000(3)
Zachary Dean 10,000(3)
Hendrix Lapierre 10,000(2)
Gabriel Robert 10,000(3)
Cam Thomson 10,000(3)
Samuel Ritchie 10,000(4)


 Farm Payroll

Jakub (IMP) Brabenec 1,000(3)
Patrick Guay 1,000(2)
Romain Rodzinski 1,000(2)
Louis-Felix Charrois 1,000(5)
Mathieu Wener 1,000(5)




Sagueneens

ArenaCentre Georges-Vezina
Capacity4,724
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$250,000
Farm Payroll$15,000
Prospect Fees$0,000
Coach$0,000
Games Remaining63
Total Game Expenses$3,897
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$265,000
Year: 2026$235,000
Year: 2027$223,000
Year: 2028$130,000

 Pro Payroll

Nathan Drapeau 10,000(4)
Mathys Routhier 10,000(5)
Daniel Agostino 10,000(3)
Jacob Goobie 10,000(3)
Frederic Potvin 10,000(4)
Emile Desjardins 10,000(4)
Jeremie Minville 10,000(4)
Julien (OA) Anctil 10,000(1)
James Swan 10,000(4)
Mathis Aguilar 10,000(4)
Michael Horth 10,000(3)
Martin (IMP) (OA) Has 10,000(1)
Philippe Richard 10,000(3)
Julien Hebert 10,000(3)
Davis Cooper 10,000(3)
Xavier Filion 10,000(2)
Zachary Lessard 10,000(4)
Zackary Michaud 10,000(3)
Oliver (IMP) Satny 10,000(3)
Lou-Felix Denis 10,000(3)
Michael (OA) Pellerin 10,000(1)
Beck Majdell 10,000(5)
Mael St-Denis 10,000(5)
Maxime Coursol 10,000(5)
Olivier Theberge 10,000(5)


 Farm Payroll

Antoine Julien 1,000(4)
Connor Richard 1,000(2)
Joachim Matulu 1,000(3)
Jeremy Louchard 1,000(4)
Jordan Cote 1,000(3)
Mathis Demers 1,000(2)
Nicolas Hogue 1,000(4)
Raphael Blouin 1,000(4)
Frederic Duteau 1,000(3)
Samuel Rousseau 1,000(5)
Alexis Jacques 1,000(5)
Evan Courtois 1,000(5)
Frederic Cousineau 1,000(5)
Sam Bowness 1,000(5)
Tommy Montreuil 1,000(5)




SeaDogs

ArenaTD Station
Capacity6,300
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$230,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining63
Total Game Expenses$3,382
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$230,000
Year: 2026$210,000
Year: 2027$130,000
Year: 2028$80,000

 Pro Payroll

Tomas (IMP) Cibulka 10,000(4)
Olivier Leclair 10,000(2)
Cole Larkin 10,000(2)
Carl-Etienne Michel 10,000(4)
Justin Dufour 10,000(4)
Evgen (IMP) Sapelnikov10,000(2)
Jack Dickie 10,000(3)
Jacob (OA) Gaucher 10,000(1)
Jarrett Todd 10,000(4)
Justin Gendron 10,000(5)
Alexandre Lamarre 10,000(3)
Jeremy Duhamel 10,000(3)
Natan Grenier 10,000(5)
Xavier Farrah 10,000(5)
Bryson Boudreau 10,000(3)
Cole Young 10,000(2)
Mikael Diotte 10,000(3)
Massimo Siciliano 10,000(2)
Nikolas Hurtubise 10,000(2)
Sean (OA) Larochelle 10,000(1)
Karl Vaillancourt 10,000(2)
Xavier Roy 10,000(4)
Paul Dore 10,000(2)


 Farm Payroll




Tigres

ArenaColisee Desjardins
Capacity3,420
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$240,000
Farm Payroll$4,000
Prospect Fees$0,000
Coach$0,000
Games Remaining64
Total Game Expenses$3,588
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$244,000
Year: 2026$214,000
Year: 2027$64,000
Year: 2028$14,000

 Pro Payroll

Alexandre Blanchard 10,000(2)
Charles Beaudoin 10,000(2)
Stephane Jr Huard 10,000(2)
Francis Langlois 10,000(2)
Jeremie Biakabutuka 10,000(2)
Julien Bourget 10,000(3)
Kale McCallum 10,000(2)
Marc-Antoine Mercier 10,000(2)
Thomas Belgarde 10,000(2)
Evan Boucher 10,000(2)
Maximilien Ledoux 10,000(2)
Nathan Gaucher 10,000(3)
Olivier Nadeau 10,000(3)
Philippe (OA) Daoust 10,000(1)
Riley Mercer 10,000(4)
Jan (IMP) Bednar 10,000(2)
Vincent (OA) Sevigny 10,000(1)
William Cantin-Bolduc 10,000(3)
William Provost 10,000(2)
Xavier (OA) Cormier 10,000(1)
Simon Senechal 10,000(3)
Connor Olson 10,000(2)
Evgeni (IMP) Kashnikov10,000(2)
Mavrik Bourque 10,000(2)


 Farm Payroll

Brandon Abbass 1,000(4)
Nolan Stewart 1,000(4)
Lane Lochead 1,000(5)
Nathaniel Aubert 1,000(4)




Titan

ArenaKC Irving Regional Centre
Capacity3,162
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$250,000
Farm Payroll$14,000
Prospect Fees$0,000
Coach$0,000
Games Remaining64
Total Game Expenses$3,882
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$264,000
Year: 2026$234,000
Year: 2027$123,000
Year: 2028$29,000

 Pro Payroll

Marshall Lessard 10,000(2)
Charlie DesRoches 10,000(2)
Bennett (OA) MacArthur10,000(1)
David Spacek 10,000(3)
Thomas Couture 10,000(2)
Alexis Brisson 10,000(3)
Christophe Rondeau 10,000(3)
Drew Elliott 10,000(3)
Evan Nause 10,000(3)
Jacob Mathieu 10,000(4)
Josh Lawrence 10,000(2)
Chad Arsenault 10,000(2)
William Veillette 10,000(2)
Jeremy (OA) Michel 10,000(1)
Peter Reynolds 10,000(3)
Nicolas Ruccia 10,000(4)
Olivier Coulombe 10,000(2)
Riley Kidney 10,000(3)
Robert Orr 10,000(3)
William Dumoulin 10,000(2)
Zach Biggar 10,000(3)
William Villeneuve 10,000(2)
Felix (OA) Lafrance 10,000(1)
Miguel Tourigny 10,000(2)
Yan (IMP) Kuznetsov 10,000(2)


 Farm Payroll

Beren Simard-Sancy 1,000(4)
Jasmin Simon 1,000(3)
David Doucet 1,000(3)
Alexandre Tessier 1,000(3)
Charles-Antoi Tremblay1,000(4)
Will Chisholm 1,000(3)
Jonah De Simone 1,000(2)
Axel Dufresne 1,000(5)
Harry Clements 1,000(5)
Justin Larose 1,000(5)
Kyle Hagen 1,000(5)
Theo Lemieux 1,000(5)
Thomas Verdon 1,000(5)
Mathieu Pelletier 1,000(5)




Voltigeurs

ArenaCentre Marcel Dionne
Capacity4,000
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$230,000
Farm Payroll$2,000
Prospect Fees$0,000
Coach$0,000
Games Remaining63
Total Game Expenses$3,412
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$242,000
Year: 2026$202,000
Year: 2027$91,000
Year: 2028$41,000

 Pro Payroll

Adam Bowness 10,000(2)
Andrew Doucet 10,000(4)
Antoine Desrochers 10,000(2)
Philippe Labrie 10,000(1)
Elliot Desnoyers 10,000(2)
Isaac Belliveau 10,000(2)
Jacob Lavallee 10,000(2)
Kieran (OA) Craig 10,000(1)
Nicolas Daigle 10,000(2)
Olivier Adam 10,000(2)
Philippe Cloutier 10,000(3)
Pierrick (OA) Dube 10,000(1)
Ryan Maynard 10,000(2)
Luka Verreault 10,000(2)
Xavier (OA) Simoneau 10,000(1)
Pier-Olivier Roy 10,000(2)
Viljami (IMP) Marjala 10,000(3)
Senna (IMP) Peeters 10,000(2)
Loic Gibeault 10,000(3)
Tristan Boileau 10,000(3)
Thomas Leclerc 10,000(3)
Loic Goyette 10,000(5)
Tristan Dassylva 10,000(5)
Vincent Collard 10,000(5)


 Farm Payroll

Zachary Cardinal 1,000(2)
Frederick Maltais 1,000(4)




Wildcats

ArenaAvenir Centre
Capacity8,800
Ticket Price$20.00


Income

Current Funds$5,000,000

Expenses

Pro Payroll$240,000
Farm Payroll$3,000
Prospect Fees$0,000
Coach$0,000
Games Remaining64
Total Game Expenses$3,574
Projected Expenses$0,000
Projected Balance$5,000,000

Salary Commitment

Year: 2025$253,000
Year: 2026$213,000
Year: 2027$193,000
Year: 2028$113,000

 Pro Payroll

Fabio (OA) Iacobo 10,000(1)
Jacob (OA) Stewart 10,000(1)
Marek Doucet 10,000(4)
Matteo Mann 10,000(4)
Matthew MacDonald 10,000(3)
Nathan Bolduc 10,000(4)
Nicolas Pavan 10,000(3)
Simon Gaul 10,000(4)
Simon Poirier 10,000(4)
Tristan Sanchez 10,000(3)
Zach Welsh 10,000(3)
Jonathan Desrosiers 10,000(3)
Alex Arsenault 10,000(2)
Anri (IMP) Ravinskis 10,000(3)
Francesco Lapenna 10,000(2)
Jonas (IMP) Taibel 10,000(4)
David Matthews 10,000(3)
Eve Gascon 10,000(3)
Alex Mercier 10,000(5)
Brett Arsenault 10,000(5)
Dylan MacKinnon 10,000(5)
Jordan Tourigny 10,000(5)
Manix Sarrasin 10,000(5)
Jeremy (OA) Michaud 10,000(1)
Brooklyn (OA) Kalmikov10,000(1)


 Farm Payroll

Philippe Collette 1,000(5)
Ryan Hackett 1,000(5)
Alpha Barry 1,000(4)