Current Funds	$47,000,000
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$69,000,000
Farm Payroll	$1,275,000
Prospect Fees	$9,000
Coach	$900,000
Games Remaining	76
Total Game Expenses	$936,632
Projected Expenses	$71,184,000
Projected Balance	-$24,184,000

Salary Commitment

Year: 2012	$62,160,000
Year: 2013	$15,515,000
Year: 2014	$9,300,000
Year: 2015	$5,300,000

Brad Richards	9,750,000(1)
David Legwand	8,100,000(1)
Anton Volchenkov	7,000,000(0)
Jordan Leopold	7,000,000(1)
Toby Petersen	5,000,000(1)
Peter Mueller	5,000,000(1)
David Moss	4,500,000(1)
Lauri Korpikoski	4,000,000(3)
Chuck Kobasew	3,800,000(2)
Nathan Oystrick	2,750,000(1)
Dmitri Kulikov	2,350,000(1)
Mike Brown	2,250,000(4)
Tim Brent	2,000,000(4)
David Desharnais	1,250,000(1)
James Reimer	1,125,000(2)
Oliver Ekman-Larsson	875,000(2)
Oscar Moller	800,000(0)
Chris Butler	650,000(4)
Andrew Gordon	400,000(1)
Tim Kennedy	400,000(4)

Codey Burki	110,000(0)
Oliver Magnan	70,000(2)
Lennart Petrell	70,000(1)
Adam Cracknell	70,000(2)
Troy Bodie	65,000(2)
Radek Smolenak	60,000(0)
Chet Pickard	60,000(2)
Magnus Hellberg	60,000(2)
Matt Donovan	60,000(1)
Tanner Glass	55,000(1)
Perttu Lindgren	55,000(0)
Shawn Lalonde	50,000(0)
Ryan Bourque	45,000(1)
Derek Grant	45,000(1)
Alex Grant	45,000(1)
Johan Larsson	45,000(2)
Zach Trotman	45,000(1)
Taylor Beck	45,000(1)
Jerry D'Amigo	45,000(1)
Brandon Davidson	45,000(2)
Jared Staal	45,000(1)
Jordan Szwarz	45,000(1)
Kent Huskins	40,000(0)

Current Funds	$47,000,000
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$79,550,000
Farm Payroll	$436,200
Prospect Fees	$12,000
Coach	$450,000
Games Remaining	76
Total Game Expenses	$1,058,529
Projected Expenses	$80,448,200
Projected Balance	-$33,448,200

Salary Commitment

Year: 2012	$57,275,000
Year: 2013	$31,900,000
Year: 2014	$15,300,000
Year: 2015	$0,000

Martin Brodeur	10,000,000(0)
Ryan Smyth	9,750,000(1)
Evgeni Nabokov	8,000,000(2)
John-Michael Liles	7,500,000(3)
Michal Rozsival	5,500,000(0)
Mike Richards	4,800,000(3)
Blake Wheeler	4,500,000(1)
Brandon Sutter	4,000,000(0)
Blair Jones	3,600,000(2)
Martin Hanzal	3,500,000(1)
Fedor Tutin	3,100,000(1)
Nathan McIver	3,000,000(2)
Kyle Brodziak	3,000,000(3)
Nick Foligno	2,500,000(0)
Sami Salo	2,000,000(2)
Devan Dubnyk	1,800,000(1)
Tyler Seguin	900,000(1)
Nick Leddy	900,000(1)
Zack Kassian	700,000(1)
Joe Colborne	500,000(0)

Norm Milley	85,000(0)
Jordie Benn	70,000(0)
Philippe Dupuis	70,000(1)
Nate Thompson	70,000(1)
Triston Grant	56,200(0)
Tyler Randell	45,000(1)
Rob Zepp	40,000(1)

Current Funds	$46,925,000
Home Games Remaining	32
Avg. Attendance	17,565
Avg. Revenue/Game	$1,475,460
Projected Revenue	$47,214,720

Expenses

Pro Payroll	$59,850,000
Farm Payroll	$920,000
Prospect Fees	$1,500
Coach	$425,000
Games Remaining	64
Total Game Expenses	$805,217
Projected Expenses	$51,533,895
Projected Balance	$42,605,825

Salary Commitment

Year: 2012	$51,335,000
Year: 2013	$29,675,000
Year: 2014	$9,675,000
Year: 2015	$0,000

JS Giguere	6,375,000(1)
Paul Martin	5,750,000(2)
Matthew Stajan	5,625,000(1)
Randy Jones	5,125,000(3)
Mike Fisher	5,000,000(2)
Jussi Jokinen	4,450,000(3)
Brad Boyes	4,250,000(0)
Shane O'Brien	3,500,000(2)
Todd Bertuzzi	3,250,000(2)
Lubomir Visnovsky	3,000,000(1)
Brooks Orpik	2,500,000(2)
Radek Dvorak	2,200,000(1)
Thomas Greiss	2,000,000(0)
Brad Marchand	1,750,000(1)
Viktor Tikhonov	1,500,000(0)
Jake Dowell	1,500,000(1)
Johan Franzen	1,375,000(0)
Jimmy Hayes	700,000(1)

Dan Spang	100,000(3)
Dylan Reese	95,000(0)
Mike Mottau	85,000(1)
Brad Winchester	80,000(1)
Francois Beauchemin	75,000(1)
Jeff Halpern	75,000(1)
Petr Taticek	75,000(0)
Tim Wallace	75,000(1)
Richard Panik	70,000(0)
Joel Ward	70,000(0)
Anders Nilsson	60,000(1)
J.T. Wyman	60,000(1)

Current Funds	$47,000,000
Home Games Remaining	32
Avg. Attendance	18,690
Avg. Revenue/Game	$1,569,960
Projected Revenue	$50,238,720

Expenses

Pro Payroll	$57,490,000
Farm Payroll	$1,142,900
Prospect Fees	$18,000
Coach	$650,000
Games Remaining	64
Total Game Expenses	$780,275
Projected Expenses	$49,937,600
Projected Balance	$47,301,120

Salary Commitment

Year: 2012	$43,565,000
Year: 2013	$30,470,000
Year: 2014	$15,800,000
Year: 2015	$12,400,000

Marian Gaborik	9,500,000(0)
Mike Cammalleri	9,000,000(4)
Matt Carle	5,500,000(2)
Cam Ward	5,140,000(2)
Brandon Dubinsky	3,850,000(2)
Jakub Voracek	3,400,000(3)
Sergei Bobrovsky	3,400,000(4)
Andrew Ference	3,300,000(1)
Nicklas Backstrom	2,900,000(1)
Zenon Konopka	2,250,000(0)
Wayne Simmonds	2,000,000(1)
Mark Mancari	1,750,000(1)
Patrick Kaleta	1,500,000(1)
Bobby Butler	1,100,000(0)
Kevin Shattenkirk	800,000(0)
Bob Sanguinetti	800,000(1)
Liam Reddox	800,000(1)
Tomas Kubalik	500,000(0)

Matt Kassian	99,000(0)
Mark Olver	87,000(0)
Matt Frattin	70,000(0)
Dalton Prout	70,000(2)
Leo Komarov	70,000(0)
Teemu Hartikainen	70,000(0)
Arturs Kulda	64,450(0)
Francois Bouchard	64,450(0)
Jeremy Smith	60,000(0)
Jean-Gabriel Pageau	60,000(2)
Alex Biega	59,500(0)
Dana Tyrell	59,500(0)
Keith Aulie	59,500(0)
Akim Aliu	59,500(0)
Brandon Kozun	50,000(0)
Christian Thomas	50,000(2)
Mark Borowiecki	45,000(1)
Philippe Cornet	45,000(0)

Current Funds	$47,225,000
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$72,482,500
Farm Payroll	$1,132,500
Prospect Fees	$9,000
Coach	$900,000
Games Remaining	76
Total Game Expenses	$980,579
Projected Expenses	$74,524,000
Projected Balance	-$27,299,000

Salary Commitment

Year: 2012	$63,525,000
Year: 2013	$44,382,500
Year: 2014	$19,615,000
Year: 2015	$17,330,000

Dan Hamhuis	10,000,000(5)
Zbynek Michalek	6,500,000(1)
Patrick Sharp	5,000,000(0)
Mike Komisarek	5,000,000(2)
Mike Smith	5,000,000(5)
Steve Eminger	4,812,500(2)
Craig Andersson	4,500,000(1)
Mikhail Grabovski	4,000,000(2)
Dustin Penner	4,000,000(2)
Nick Tarnasky	4,000,000(2)
Daniel Carcillo	2,800,000(1)
Jiri Tlusty	2,300,000(1)
T.J. Hensick	2,125,000(0)
Bryan Allen	2,000,000(3)
Erik Cole	2,000,000(2)
Mike Weber	2,000,000(4)
Jack Skille	1,500,000(0)
Dane Byers	1,375,000(0)
Cody McLeod	1,200,000(1)
Karri Ramo	870,000(2)
Dustin Jeffrey	850,000(1)
Derek Dorsett	650,000(1)

Mike Carman	90,000(4)
Mark Katic	90,000(4)
Cody Almond	90,000(4)
Jeff Zatkoff	85,000(2)
Andy Chiodo	80,000(3)
Matt Corrente	80,000(1)
Johan Harju	75,000(3)
Anton Lander	70,000(1)
Andrew Campbell	65,000(3)
Matt Watkins	65,000(3)
Mike Ratchuk	60,000(4)
Tom McCollum	57,500(1)
Josh Godfrey	45,000(0)
Jamie Arniel	45,000(1)
Anton Rodin	45,000(1)
Garrett Mitchell	45,000(1)
Nick Ross	45,000(0)

Current Funds	$47,000,000
Home Games Remaining	35
Avg. Attendance	18,730
Avg. Revenue/Game	$1,573,320
Projected Revenue	$55,066,200

Expenses

Pro Payroll	$63,100,000
Farm Payroll	$470,000
Prospect Fees	$23,500
Coach	$650,000
Games Remaining	70
Total Game Expenses	$845,309
Projected Expenses	$59,171,645
Projected Balance	$42,894,555

Salary Commitment

Year: 2012	$54,270,000
Year: 2013	$30,245,000
Year: 2014	$5,500,000
Year: 2015	$0,000

Ed Jovanovski	10,000,000(2)
Zdeno Chara	8,500,000(0)
Jason Spezza	8,000,000(1)
Tuomo Ruutu	7,000,000(2)
Manny Malhotra	6,000,000(2)
Andrew Ladd	5,500,000(3)
Ryan Miller	4,700,000(1)
Matt Cooke	4,000,000(1)
Troy Brouwer	2,400,000(1)
Chris Kunitz	2,250,000(1)
Jeremy Williams	1,850,000(1)
Jack Hillen	1,100,000(2)
Brett Connolly	700,000(1)
Zach Hamill	600,000(2)
Evan Brophey	500,000(0)

Matt Hendricks	80,000(0)
Mark Flood	65,000(1)
Victor Bartley	60,000(0)
Cade Fairchild	60,000(1)
Mike Murphy	60,000(0)
Michael Caruso	50,000(0)
Matt Bartkowski	50,000(0)
Mark Visentin	45,000(2)

Current Funds	$47,000,000
Home Games Remaining	26
Avg. Attendance	20,500
Avg. Revenue/Game	$1,722,000
Projected Revenue	$44,772,000

Expenses

Pro Payroll	$72,070,000
Farm Payroll	$1,655,000
Prospect Fees	$6,000
Coach	$250,000
Games Remaining	53
Total Game Expenses	$973,434
Projected Expenses	$51,592,013
Projected Balance	$40,179,987

Salary Commitment

Year: 2012	$46,115,000
Year: 2013	$23,790,000
Year: 2014	$11,630,000
Year: 2015	$11,060,000

Antoine Vermette	8,100,000(0)
Jarret Stoll	6,550,000(0)
Jeff Carter	6,120,000(5)
Jeff Taffe	4,850,000(4)
Niklas Backstrom	4,400,000(1)
Nathan Paetsch	4,250,000(0)
James Van Riemsdyk	4,000,000(1)
Josh Hennessy	4,000,000(1)
Patric Hornqvist	4,000,000(2)
Kevin Klein	3,750,000(1)
Cory Schneider	3,500,000(2)
Bobby Ryan	3,500,000(0)
Alexander Steen	3,400,000(2)
Milan Michalek	3,400,000(1)
Shea Weber	2,700,000(0)
Alex Burrows	2,250,000(0)
Jordan Eberle	900,000(1)
Sean Couturier	800,000(1)
Craig Smith	800,000(1)
Dougie Hamilton	800,000(2)

Andrew MacDonald	210,000(3)
Nate Guenin	210,000(3)
David Steckel	200,000(2)
Matt Ellis	150,000(3)
Patrick Dwyer	125,000(2)
J.P. Cote	100,000(1)
Nick Petrecki	90,000(2)
Jim O'Brien	90,000(4)
Ryan Jones	85,000(1)
Joey MacDonald	75,000(0)
Thomas Hickey	50,000(0)
Angelo Esposito	45,000(0)
Andre Petersson	45,000(1)
Greg Nemisz	45,000(0)
Will Weber	45,000(1)
Michal Jordan	45,000(0)
Tyler Pitlick	45,000(2)

Current Funds	$46,925,000
Home Games Remaining	35
Avg. Attendance	18,007
Avg. Revenue/Game	$1,512,588
Projected Revenue	$52,940,580

Expenses

Pro Payroll	$63,400,000
Farm Payroll	$882,500
Prospect Fees	$11,750
Coach	$250,000
Games Remaining	70
Total Game Expenses	$849,266
Projected Expenses	$59,448,651
Projected Balance	$40,416,929

Salary Commitment

Year: 2012	$36,287,500
Year: 2013	$25,460,000
Year: 2014	$10,060,000
Year: 2015	$5,060,000

Scott Gomez	9,750,000(0)
Marian Hossa	8,450,000(1)
Eric Brewer	6,500,000(2)
Johan Hedberg	6,400,000(0)
Jason Labarbera	5,300,000(2)
Bryan Little	5,000,000(3)
Victor Hedman	5,000,000(4)
Dave Bolland	2,800,000(2)
Matt Greene	1,900,000(0)
Steve Downie	1,750,000(0)
Justin Braun	1,500,000(1)
Mikael Samuelsson	1,500,000(0)
Ben Scrivens	1,150,000(0)
Mark Stuart	1,000,000(0)
Linus Omark	1,000,000(0)
Nail Yakupov	800,000(2)
Alexander Burmistrov	800,000(0)
Brandon McMillan	800,000(0)
Vladimir Sobotka	800,000(0)
Mattias Ritola	700,000(0)
Casey Cizikas	500,000(1)

John Mitchell	100,000(0)
Raymond Sawada	100,000(1)
Kris Foucault	97,500(1)
Chad Rau	95,000(0)
Marc-Andre Cliche	95,000(0)
Anderi Loktionov	90,000(1)
Marc-Andre Bourdon	90,000(1)
Andrew Desjardins	60,000(4)
Jonas Junland	60,000(0)
Chad Johnson	50,000(0)
Jordan Nolan	45,000(0)

Current Funds	$47,075,000
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,610,500
Farm Payroll	$1,145,000
Prospect Fees	$25,500
Coach	$450,000
Games Remaining	76
Total Game Expenses	$910,934
Projected Expenses	$69,231,000
Projected Balance	-$22,156,000

Salary Commitment

Year: 2012	$67,683,000
Year: 2013	$58,100,500
Year: 2014	$47,265,500
Year: 2015	$10,495,000

Vincent Lecavalier	10,000,000(3)
Dustin Brown	8,500,000(3)
Chris Phillips	6,270,500(3)
Phil Kessel	5,750,000(3)
Ryan Suter	5,340,000(5)
Ryan Clowe	5,000,000(1)
Kyle Quincey	4,000,000(2)
Ryan Whitney	3,500,000(3)
Jannik Hansen	3,500,000(4)
R.J. Umberger	3,250,000(1)
Dan Ellis	2,450,000(2)
John Tavares	1,900,000(2)
Bryan Bickell	1,500,000(4)
Carl Hagelin	1,400,000(3)
Dustin Tokarski	1,350,000(3)
Evander Kane	1,300,000(2)
Ville Koistinen	1,000,000(2)
Erik Karlsson	900,000(1)
Zac Dalpe	700,000(0)

Hannu Toivonen	150,000(1)
Paul Postma	95,000(2)
Paul Byron	85,000(4)
Michal Repik	75,000(0)
Grant Clitsome	70,000(4)
Kaspars Daugavins	67,500(1)
Colby Robak	60,000(1)
Joakim Andersson	60,000(1)
Nick Drazenovic	60,000(0)
Mark Letestu	57,500(0)
Aaron Ness	50,000(1)
Dylan McIlrath	45,000(2)
Corey Tropp	45,000(0)
Rhett Rakhshani	45,000(0)
Maxime Macenauer	45,000(1)
Alexander Urbom	45,000(0)
Brett Bellemore	45,000(0)
Jack Campbell	45,000(2)

Current Funds	$46,850,000
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$59,785,000
Farm Payroll	$700,000
Prospect Fees	$3,000
Coach	$500,000
Games Remaining	76
Total Game Expenses	$802,474
Projected Expenses	$60,988,000
Projected Balance	-$14,138,000

Salary Commitment

Year: 2012	$48,440,000
Year: 2013	$21,450,000
Year: 2014	$0,000
Year: 2015	$0,000

Ales Hemsky	9,000,000(2)
Steve Bernier	7,410,000(2)
Ryan Malone	6,100,000(1)
Jaroslav Halak	5,000,000(1)
Sean Bergenheim	4,875,000(2)
Travis Zajac	4,250,000(1)
Marc Staal	3,750,000(1)
Brian Campbell	3,600,000(1)
Ben Eager	3,500,000(1)
Jon Disalvatore	3,500,000(0)
Brendan Bell	3,200,000(0)
Jim Howard	1,500,000(0)
Alex Pietrangelo	900,000(0)
Tyler Ennis	900,000(0)
Taylor Hall	900,000(0)
Adam Larsson	700,000(1)
Kyle Clifford	700,000(0)

Justin Peters	100,000(2)
Francis Bouillon	100,000(0)
Maksim Mayorov	90,000(1)
Curtis McElhinney	90,000(0)
Branko Radivojevic	80,000(0)
Tommy Wingels	70,000(0)
Ryan White	65,000(2)
Vladimir Zharkov	60,000(0)
Oliver Lauridsen	45,000(0)

Current Funds	$46,925,000
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$63,550,000
Farm Payroll	$1,385,000
Prospect Fees	$34,500
Coach	$1,250,000
Games Remaining	76
Total Game Expenses	$871,309
Projected Expenses	$66,219,500
Projected Balance	-$19,294,500

Salary Commitment

Year: 2012	$61,095,000
Year: 2013	$49,375,000
Year: 2014	$17,185,000
Year: 2015	$9,250,000

Jiri Hudler	5,500,000(2)
Dany Sabourin	5,200,000(2)
Pavel Datsyuk	5,000,000(2)
Radim Vrbata	5,000,000(2)
Nicklas Grossmann	4,750,000(4)
Alex Goligoski	4,500,000(5)
Patrik Berglund	4,500,000(3)
Semyon Varlamov	4,250,000(2)
Niklas Kronwall	4,000,000(1)
Jeff Schultz	3,500,000(2)
Daniel Winnik	3,200,000(2)
Joe Pavelski	3,200,000(3)
P.K. Subban	3,000,000(1)
Artem Anisimov	1,650,000(0)
Daniel Paille	1,500,000(1)
Chris Terry	1,500,000(1)
Alec Martinez	1,350,000(1)
Yannick Weber	1,000,000(0)
Darren Helm	950,000(0)

Anton Khudobin	90,000(3)
Rod Pelley	90,000(2)
Alex Galchenyuk	80,000(2)
Robert Bortuzzo	75,000(3)
Brayden McNabb	70,000(1)
Gustav Nyquist	70,000(1)
Cody Eakin	70,000(1)
Kevin Marshall	70,000(3)
Oskar Osala	60,000(1)
Cory Emmerton	60,000(2)
Jan Mursak	60,000(2)
Martin Marincin	60,000(2)
Andrew Bodnarchuk	55,000(0)
Brendan Smith	50,000(0)
Philip Varone	50,000(1)
Edward Pasquale	50,000(1)
Nathan Beaulieu	50,000(2)
Riley Sheahan	50,000(2)
Patrik Nemeth	45,000(2)
Michael Stone	45,000(0)
Brandon Pirri	45,000(0)
Anthony Bitetto	45,000(2)
Carter Hutton	45,000(0)

Current Funds	$47,075,000
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$78,120,000
Farm Payroll	$865,000
Prospect Fees	$19,500
Coach	$350,000
Games Remaining	76
Total Game Expenses	$1,044,138
Projected Expenses	$79,354,500
Projected Balance	-$32,279,500

Salary Commitment

Year: 2012	$68,740,000
Year: 2013	$34,705,000
Year: 2014	$15,985,000
Year: 2015	$6,810,000

Scott Hartnell	8,000,000(1)
Derek Morris	7,900,000(1)
Jeff Tambellini	6,750,000(4)
Sidney Crosby	5,720,000(2)
Braydon Coburn	5,200,000(2)
Ray Emery	5,000,000(1)
Nick Schultz	4,600,000(0)
Tomas Fleischmann	4,000,000(1)
Steve Ott	3,900,000(2)
Bruno Gervais	3,500,000(3)
Joshua Bailey	3,200,000(1)
Bryce Salvador	3,000,000(0)
Saku Koivu	3,000,000(1)
David Perron	2,900,000(3)
Luca Sbisa	2,600,000(3)
Barry Brust	1,000,000(0)
Brandon Yip	1,000,000(0)
Robin Lehner	900,000(2)
Jonathan Huberdeau	800,000(2)
Justin Faulk	800,000(1)
Justin Schultz	800,000(2)
Jonathan Ericsson	700,000(2)
Shawn Thornton	700,000(1)
Stephen Gionta	700,000(2)
Travis Moen	600,000(1)
Zac Rinaldo	450,000(0)
Brett Clark	400,000(1)

Corey Potter	225,000(1)
Chris Porter	110,000(3)
Keith Aucoin	100,000(0)
Joe Vitale	65,000(3)
Korbinian Holzer	60,000(4)
Adam Pardy	60,000(1)
Jakub Kindl	60,000(1)
Robbie Earl	50,000(0)
Phillipe Paradis	45,000(1)
Brad Malone	45,000(0)
Joonas Nattinen	45,000(1)

Current Funds	$47,000,000
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$74,775,000
Farm Payroll	$1,520,000
Prospect Fees	$12,000
Coach	$1,500,000
Games Remaining	76
Total Game Expenses	$1,023,776
Projected Expenses	$77,807,000
Projected Balance	-$30,807,000

Salary Commitment

Year: 2012	$65,255,000
Year: 2013	$47,810,000
Year: 2014	$36,110,000
Year: 2015	$18,850,000

Trevor Daley	10,000,000(4)
Brent Seabrook	7,500,000(1)
Patrick Eaves	5,500,000(2)
David Krejci	5,000,000(1)
Corey Crawford	4,900,000(5)
Kyle Okposo	4,500,000(3)
Pascal Dupuis	4,500,000(3)
Jason Chimera	4,500,000(3)
Robyn Regehr	4,375,000(2)
Maxime Talbot	3,650,000(4)
Daniel Cleary	3,500,000(0)
Luke Schenn	3,300,000(3)
Alexander Edler	1,900,000(1)
Paul Gaustad	1,700,000(0)
Jack Johnson	1,400,000(1)
Chris Bourque	1,350,000(0)
Ryan Wilson	1,250,000(0)
Brandon Saad	800,000(2)
Mattias Tedenby	800,000(0)
Leland Irving	800,000(0)
Nazem Kadri	800,000(0)
Jake Gardiner	800,000(1)
Cody Bass	750,000(0)
Tyler Toffoli	700,000(2)
Linden Vey	500,000(1)

Mathieu Garon	200,000(3)
Rick DiPietro	200,000(4)
Mike Weaver	150,000(2)
Stephane Veilleux	140,000(3)
Greg Moore	120,000(3)
Alexander Sulzer	100,000(4)
Nathan Gerbe	70,000(1)
Trevor Lewis	70,000(1)
Carl Sneep	65,000(2)
Lane MacDermid	65,000(2)
Nick Palmieri	60,000(1)
Mike Hoffman	50,000(1)
Simon Despres	50,000(1)
Philip Larsen	45,000(0)
Milan Kytnar	45,000(0)
Chris Wagner	45,000(2)
Tye McGinn	45,000(1)

Current Funds	$47,075,000
Home Games Remaining	29
Avg. Attendance	18,500
Avg. Revenue/Game	$1,554,000
Projected Revenue	$45,066,000

Expenses

Pro Payroll	$66,900,000
Farm Payroll	$2,020,000
Prospect Fees	$9,000
Coach	$450,000
Games Remaining	59
Total Game Expenses	$912,882
Projected Expenses	$53,860,013
Projected Balance	$38,280,987

Salary Commitment

Year: 2012	$66,460,000
Year: 2013	$46,990,000
Year: 2014	$25,745,000
Year: 2015	$9,125,000

Andrej Meszaros	8,500,000(2)
Justin Williams	8,500,000(2)
Anze Kopitar	8,500,000(1)
Ryan Kesler	8,350,000(3)
Aaron Johnson	6,750,000(3)
Zach Parise	4,900,000(4)
Clayton Stoner	4,150,000(4)
Jason Demers	3,000,000(2)
Jonathan Quick	2,900,000(1)
Drew Stafford	2,800,000(1)
Evgeny Dadonov	2,000,000(1)
Cal O'Reilly	1,850,000(1)
Kurtis Foster	1,300,000(3)
Richard Bachman	950,000(2)
Kris Newbury	700,000(0)
Erik Gudbranson	700,000(1)
Jay Rosehill	650,000(0)
Martins Karsums	400,000(0)

David Van Der Gulik	270,000(1)
Sheldon Brookbank	220,000(3)
Joey Crabb	200,000(0)
Arron Asham	140,000(0)
Mathias Tjarnqvist	130,000(1)
John Zeiler	100,000(0)
Jon Sim	100,000(2)
Tomas Popperle	90,000(1)
Staffan Kronwall	90,000(1)
Keaton Ellerby	80,000(2)
Keith Seabrook	75,000(4)
Devante Smith-Pelly	70,000(1)
Emerson Etem	70,000(2)
Eric Gryba	70,000(0)
David Savard	70,000(1)
Alex Chiasson	45,000(2)
Eric Boulton	40,000(0)
Jon Rheault	40,000(0)
Michael Leighton	40,000(0)
Ryan Thang	40,000(0)
Rob Scuderi	40,000(0)

Current Funds	$47,075,000
Home Games Remaining	35
Avg. Attendance	18,600
Avg. Revenue/Game	$1,562,400
Projected Revenue	$54,684,000

Expenses

Pro Payroll	$64,672,500
Farm Payroll	$415,000
Prospect Fees	$3,000
Coach	$900,000
Games Remaining	70
Total Game Expenses	$868,296
Projected Expenses	$60,780,724
Projected Balance	$40,978,276

Salary Commitment

Year: 2012	$54,510,000
Year: 2013	$43,510,000
Year: 2014	$34,040,000
Year: 2015	$27,210,000

Patrice Bergeron	10,000,000(4)
Dion Phaneuf	9,175,000(5)
Joffrey Lupul	6,750,000(3)
Kari Lehtonen	6,510,000(4)
Alexander Radulov	6,000,000(2)
Matt Duchene	4,350,000(1)
Jean-Francois Jacques	3,500,000(1)
Erik Johnson	3,300,000(2)
Mike Vernace	3,000,000(0)
Marc Methot	2,012,500(0)
Maxim Lapierre	1,750,000(0)
Matt Smaby	1,525,000(4)
David Clarkson	1,500,000(1)
Mark Streit	1,250,000(0)
Riku Helenius	950,000(0)
Gabriel Landeskog	900,000(1)
David Jones	800,000(0)
Aaron Palushaj	700,000(0)
Stefan Elliott	700,000(1)

Andre Benoit	80,000(3)
Eric Nystrom	70,000(0)
Jamie Oleksiak	60,000(2)
Jan Hejda	60,000(2)
Chris Brown	50,000(2)
Maxime Sauve	50,000(1)
Patrick Wiercioch	45,000(0)

Current Funds	$47,000,000
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,300,000
Farm Payroll	$1,080,000
Prospect Fees	$9,000
Coach	$500,000
Games Remaining	76
Total Game Expenses	$906,434
Projected Expenses	$68,889,000
Projected Balance	-$21,889,000

Salary Commitment

Year: 2012	$40,720,000
Year: 2013	$14,650,000
Year: 2014	$1,500,000
Year: 2015	$1,500,000

Sergei Gonchar	10,000,000(1)
Patrick Marleau	8,200,000(2)
Scott Hannan	7,100,000(0)
Alex Tanguay	6,050,000(0)
Chris Higgins	5,900,000(1)
Stephane Robidas	5,000,000(0)
Nolan Yonkman	4,500,000(2)
Loui Eriksson	3,500,000(1)
Michael Frolik	3,350,000(0)
Rob Schremp	2,500,000(0)
Kyle Cumiskey	2,500,000(1)
Tukka Rask	1,900,000(1)
Jay Harrison	1,500,000(4)
Patrick Maroon	1,200,000(0)
Drew Miller	1,000,000(0)
Ryan Nugent-Hopkins	900,000(1)
Tomas Tatar	900,000(1)
Jacob Josefson	700,000(0)
Jeff Glass	600,000(0)

Alexei Emelin	100,000(2)
Jesse Winchester	90,000(1)
Nate Prosser	90,000(2)
Guillaume Desbiens	80,000(2)
Tyson Strachan	80,000(1)
Jonathan Matsumoto	70,000(0)
Nicolas Blanchard	70,000(1)
Mark Arcobello	70,000(1)
Roman Horak	70,000(1)
Michael Bournival	45,000(2)
Brandon Gormley	45,000(2)
Tomas Jurco	45,000(2)
Colten Teubert	45,000(0)
J.T. Brown	45,000(2)
Chris DiDomenico	45,000(0)
Carl Klingberg	45,000(1)
John Moore	45,000(1)

Current Funds	$47,075,000
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$73,725,000
Farm Payroll	$572,500
Prospect Fees	$7,500
Coach	$500,000
Games Remaining	76
Total Game Expenses	$984,276
Projected Expenses	$74,805,000
Projected Balance	-$27,730,000

Salary Commitment

Year: 2012	$70,042,500
Year: 2013	$50,552,500
Year: 2014	$35,160,000
Year: 2015	$9,210,000

Alexander Semin	8,600,000(3)
Steve Mason	6,500,000(3)
Josh Gorges	6,250,000(2)
Jordan Staal	6,050,000(3)
Adam Hall	5,500,000(1)
Marcel Goc	4,800,000(3)
Mark Fistric	4,500,000(1)
Nikolay Kulemin	3,500,000(4)
Filip Kuba	3,500,000(0)
Jeff Skinner	3,400,000(5)
Matt Hunwick	3,150,000(1)
Christian Ehrhoff	3,100,000(1)
Mike Santorelli	2,500,000(2)
T.J. Galiardi	2,500,000(2)
Gilbert Brule	2,375,000(2)
Brian Boyle	2,250,000(4)
Michal Neuvirth	1,700,000(2)
Mark Dekanich	1,200,000(1)
Ilya Zubov	900,000(1)
Benn Ferriero	850,000(1)
T.J. Brennan	600,000(0)

Cam Paddock	110,000(0)
Derek Meech	110,000(1)
Aaron Gagnon	90,000(1)
Matt Martin	67,500(2)
Brett Sonne	60,000(4)
Harri Sateri	45,000(1)
David Rundblad	45,000(1)
Anthony Peluso	45,000(0)

Current Funds	$46,700,000
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$80,318,750
Farm Payroll	$792,500
Prospect Fees	$9,000
Coach	$650,000
Games Remaining	76
Total Game Expenses	$1,075,924
Projected Expenses	$81,770,250
Projected Balance	-$35,070,250

Salary Commitment

Year: 2012	$49,586,250
Year: 2013	$35,328,750
Year: 2014	$23,200,000
Year: 2015	$16,500,000

Valtteri Filppula	9,000,000(4)
Evgeni Malkin	7,750,000(0)
Brent Burns	7,500,000(4)
Willie Mitchell	5,500,000(0)
Brian Gionta	5,250,000(0)
T.J. Oshie	5,000,000(3)
Jonathan Toews	4,500,000(0)
Peter Budaj	4,100,000(1)
Mikko Koivu	4,000,000(0)
Kris Russel	3,718,750(2)
Dominic Moore	2,000,000(0)
Brandon Segal	2,000,000(1)
Jamie Benn	1,900,000(2)
James Neal	1,900,000(1)
Scott Clemmensen	1,900,000(0)
Tyler Myers	1,900,000(2)
Cody Franson	1,800,000(2)
Teddy Purcell	1,750,000(1)
Jared Spurgeon	1,700,000(3)
Mathieu Perreault	1,300,000(2)
Brendan Mikkelson	1,250,000(1)
Jonathon Blum	1,000,000(1)
Kamil Kreps	900,000(1)
James Wright	800,000(2)
T.J. Brodie	800,000(1)
Luke Gazdic	650,000(2)
Timo Pielmeier	450,000(0)

Ville Leino	100,000(1)
Ryan O'Marra	90,000(1)
Dan LaCosta	85,000(0)
Spencer Machacek	70,000(1)
Brent Regner	60,000(2)
Mark Santorelli	57,500(1)
Mario Bliznak	55,000(1)
Carter Ashton	50,000(1)
Kevin Connauton	45,000(0)
Lance Bouma	45,000(0)
Jesse Blacker	45,000(1)
Scott Glennie	45,000(1)
Craig Cunningham	45,000(1)

Current Funds	$47,000,000
Home Games Remaining	35
Avg. Attendance	16,297
Avg. Revenue/Game	$1,368,948
Projected Revenue	$47,913,180

Expenses

Pro Payroll	$10,750,000
Farm Payroll	$1,126,597
Prospect Fees	$0,000
Coach	$250,000
Games Remaining	70
Total Game Expenses	$159,560
Projected Expenses	$11,169,234
Projected Balance	$83,743,946

Salary Commitment

Year: 2012	$0,000
Year: 2013	$0,000
Year: 2014	$0,000
Year: 2015	$0,000

Wade Redden	6,000,000(0)
Brian Sutherby	4,750,000(0)

Jonathan Ferland	200,000(0)
Pierre-Luc Letourneau-	152,097(0)
Chris Conner	150,000(0)
Joakim Lindstrom	150,000(0)
Davis Drewiske	150,000(0)
Ryan Craig	150,000(0)
Ryan Garbutt	70,000(0)
Nick Johnson	55,000(0)
Andrey Zubarev	49,500(0)

Current Funds	$47,075,000
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$73,725,000
Farm Payroll	$878,000
Prospect Fees	$11,000
Coach	$650,000
Games Remaining	76
Total Game Expenses	$990,316
Projected Expenses	$75,264,000
Projected Balance	-$28,189,000

Salary Commitment

Year: 2012	$59,388,000
Year: 2013	$37,480,000
Year: 2014	$18,712,500
Year: 2015	$4,062,500

Pierre-Marc Bouchard	7,000,000(2)
Martin St. Louis	6,000,000(1)
Ron Hainsey	5,850,000(0)
Henrik Lundqvist	5,400,000(2)
Taylor Pyatt	5,250,000(1)
Derek Roy	5,250,000(3)
Ruslan Fedotenko	4,500,000(0)
Mike Ribeiro	4,500,000(3)
Ian White	4,000,000(1)
Mike Green	3,962,500(4)
Martin Erat	3,800,000(2)
Claude Giroux	3,400,000(3)
Daniel Girardi	3,000,000(0)
Tomas Vokoun	2,000,000(1)
Brandon Prust	1,750,000(1)
Michael Grabner	1,562,500(2)
Matt Read	1,500,000(3)
Derek Stepan	900,000(0)
Cal Clutterbuck	900,000(1)
Dmitri Orlov	800,000(1)
Vladimir Mihalik	800,000(1)
Joel Lundqvist	800,000(0)
Mike Blunden	800,000(2)

Deryk Engelland	125,000(1)
Mike McKenna	100,000(4)
Ben Bishop	90,000(1)
Mika Zibanejad	80,000(2)
Andreas Nodl	75,000(0)
Ivan Vishnevskiy	75,000(2)
Craig Adams	65,000(1)
Joe Corvo	65,000(1)
Adam Burish	63,000(1)
Adam Almquist	50,000(2)
Logan MacMillan	45,000(0)
Tyler Cuma	45,000(0)

Current Funds	$47,000,000
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$74,854,999
Farm Payroll	$945,000
Prospect Fees	$10,500
Coach	$550,000
Games Remaining	76
Total Game Expenses	$1,004,743
Projected Expenses	$76,360,499
Projected Balance	-$29,360,499

Salary Commitment

Year: 2012	$29,090,000
Year: 2013	$13,385,000
Year: 2014	$12,415,000
Year: 2015	$9,275,000

Jaromir Jagr	10,000,000(0)
Michal Handzus	9,100,000(0)
Henrik Zetterberg	8,500,000(1)
Tomas Kopecky	6,000,000(0)
Ilja Bryzgalov	5,000,000(1)
Brent Sopel	5,000,000(0)
Sam Gagner	4,125,000(4)
Kevin Poulin	3,900,000(5)
Ryan Callahan	2,980,000(3)
Chris Neil	2,500,000(0)
Anton Stralman	2,500,000(0)
Jason Williams	2,200,000(0)
Marc-Andre Gragnani	2,000,000(0)
Karl Alzner	2,000,000(0)
Danny Syvret	1,899,999(0)
Colton Gillies	1,875,000(0)
Benoit Pouliot	1,400,000(1)
Andy Greene	1,250,000(4)
Matt Gilroy	1,125,000(0)
Justin Falk	850,000(2)
Kevin Quick	650,000(1)

Rich Peverley	175,000(0)
J-S Aubin	100,000(0)
Michael Rupp	100,000(0)
Nick Spaling	90,000(3)
Alexander Killorn	80,000(1)
Brad Moran	75,000(1)
Ryan Spooner	70,000(2)
Brett Sutter	70,000(3)
Mark Stone	50,000(2)
Colby Cohen	45,000(0)
Theo Ruth	45,000(0)
Jeremy Morin	45,000(0)

Current Funds	$47,000,000
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$67,990,000
Farm Payroll	$730,000
Prospect Fees	$21,000
Coach	$500,000
Games Remaining	76
Total Game Expenses	$911,066
Projected Expenses	$69,241,000
Projected Balance	-$22,241,000

Salary Commitment

Year: 2012	$52,625,000
Year: 2013	$33,630,000
Year: 2014	$18,330,000
Year: 2015	$12,330,000

Marc-Andre Fleury	6,380,000(5)
Stephen Weiss	6,200,000(1)
Max Pacioretty	6,000,000(3)
Paul Ranger	5,000,000(2)
Corey Perry	4,750,000(5)
Radek Martinek	4,500,000(1)
Keith Ballard	4,000,000(1)
Patrick Kane	3,400,000(2)
Rostislav Olesz	3,250,000(0)
Boyd Gordon	3,250,000(1)
James Wisniewski	3,000,000(2)
Tobias Enstrom	3,000,000(2)
Brad Richardson	2,500,000(0)
Antti Niemi	2,400,000(0)
Torrey Mitchell	1,950,000(0)
Matt Moulson	1,750,000(0)
Aaron Rome	1,500,000(0)
Jeff Petry	1,200,000(4)
Colin Greening	1,000,000(0)
Matt Lashoff	900,000(0)
Mikael Granlund	700,000(2)
Luke Adam	700,000(1)
Oskars Bartulis	660,000(0)

Mikael Tellqvist	95,000(0)
Ryan Russell	80,000(2)
Kenndal McArdle	70,000(1)
Jonas Johansson	70,000(1)
George Bud Holloway	65,000(2)
Ryan O'Byrne	65,000(1)
Joe Finley	55,000(2)
Steven Zalewski	50,000(1)
Tommy Cross	45,000(1)
Matt Tennyson	45,000(1)
Yann Sauve	45,000(0)
Jordan Schroeder	45,000(0)

Current Funds	$45,075,000
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$78,215,000
Farm Payroll	$1,090,000
Prospect Fees	$12,000
Coach	$350,000
Games Remaining	76
Total Game Expenses	$1,048,250
Projected Expenses	$79,667,000
Projected Balance	-$34,592,000

Salary Commitment

Year: 2012	$68,175,000
Year: 2013	$43,960,000
Year: 2014	$19,195,000
Year: 2015	$5,640,000

Dainius Zubrus	8,750,000(3)
Ray Whitney	8,000,000(0)
Nikolai Khabibulin	7,800,000(2)
Henrik Sedin	5,640,000(5)
Daniel Sedin	5,500,000(1)
Daniel Briere	5,500,000(1)
Barret Jackman	4,625,000(3)
Shane Doan	4,500,000(1)
P.A. Parenteau	4,000,000(2)
Andrew Alberts	4,000,000(1)
Kristopher Letang	3,300,000(2)
Ladislav Smid	2,950,000(0)
Brooks Laich	2,750,000(2)
Carl Gunnarsson	2,300,000(2)
Anders Lindback	2,000,000(1)
Lars Eller	1,550,000(1)
Mats Zuccarello	1,450,000(2)
Zach Boychuk	1,450,000(2)
Brendan Gallagher	800,000(2)
Ryan Ellis	700,000(1)
Shawn Matthias	650,000(2)

Cristobal Huet	180,000(3)
Luca Caputi	80,000(1)
Ty Wishart	75,000(1)
Tom Sestito	75,000(0)
Evgeny Grachev	75,000(2)
Dustin Kohn	70,000(1)
Stefan Legein	60,000(1)
Riley Nash	60,000(0)
Brock Nelson	50,000(2)
Brian Lashoff	50,000(2)
Vladislav Namestnikov	45,000(2)
Philip Samuelsson	45,000(1)
Greg McKegg	45,000(2)
Calvin de Haan	45,000(1)
Byron Froese	45,000(1)
Michael Latta	45,000(1)
Phil McRae	45,000(0)

Current Funds	$47,000,000
Home Games Remaining	35
Avg. Attendance	16,958
Avg. Revenue/Game	$1,424,472
Projected Revenue	$49,856,520

Expenses

Pro Payroll	$73,600,000
Farm Payroll	$1,690,000
Prospect Fees	$15,000
Coach	$350,000
Games Remaining	70
Total Game Expenses	$995,461
Projected Expenses	$69,682,237
Projected Balance	$27,174,283

Salary Commitment

Year: 2012	$39,925,000
Year: 2013	$32,050,000
Year: 2014	$4,090,000
Year: 2015	$4,000,000

Simon Gagne	10,000,000(0)
Roberto Luongo	8,500,000(2)
Patrik Elias	8,500,000(2)
Denis Grebeshkov	7,650,000(0)
Tomas Kaberle	6,000,000(0)
Colin Wilson	4,000,000(5)
Ondrej Pavelec	4,000,000(2)
Brett Sterling	3,750,000(0)
David Backes	3,500,000(2)
Derick Brassard	3,000,000(2)
Andrej Sekera	2,500,000(1)
Mikkel Boedker	2,200,000(1)
Keith Yandle	2,000,000(0)
Jonas Gustavsson	1,950,000(0)
Jamie McBain	1,250,000(0)
Adam McQuaid	1,200,000(0)
Tyler Bozak	1,200,000(0)
Jake Muzzin	800,000(1)
Marcus Kruger	800,000(1)
Andrew Shaw	800,000(1)

Drew MacIntyre	150,000(2)
Joey Mormina	150,000(1)
Mike Commodore	150,000(1)
Eric Tangradi	100,000(2)
George Parros	90,000(3)
Ryan Carter	85,000(1)
Erik Condra	85,000(2)
Guillaume Lefebvre	80,000(0)
Richard Clune	80,000(1)
Chris Summers	80,000(2)
Colin McDonald	75,000(0)
Travis Morin	75,000(0)
Carson McMillan	75,000(1)
Jesse Joensuu	70,000(1)
Brian Flynn	60,000(1)
Louis Leblanc	60,000(1)
Freddie Hamilton	45,000(2)
Sean Collins	45,000(1)
Dylan Olsen	45,000(0)
Mat Clark	45,000(0)
John Albert	45,000(0)

Current Funds	$45,000,000
Home Games Remaining	29
Avg. Attendance	19,260
Avg. Revenue/Game	$1,617,840
Projected Revenue	$46,917,360

Expenses

Pro Payroll	$67,790,000
Farm Payroll	$795,000
Prospect Fees	$4,500
Coach	$650,000
Games Remaining	58
Total Game Expenses	$911,046
Projected Expenses	$52,840,671
Projected Balance	$39,076,689

Salary Commitment

Year: 2012	$64,545,000
Year: 2013	$53,684,000
Year: 2014	$42,744,000
Year: 2015	$28,035,000

Thomas Vanek	8,250,000(4)
Ilya Kovalchuk	8,219,000(3)
Eric Staal	7,400,000(5)
Rick Nash	6,250,000(4)
Roman Polak	6,000,000(4)
Carlo Colaiacovo	3,500,000(3)
Matt Niskanen	3,400,000(2)
Marc-Edouard Vlasic	3,300,000(1)
James Sheppard	3,300,000(2)
Kyle Turris	3,200,000(1)
Drew Doughty	2,900,000(3)
Chad LaRose	1,750,000(0)
Frans Nielsen	1,700,000(2)
Carey Price	1,521,000(1)
Jared Boll	1,500,000(0)
Curtis Glencross	1,500,000(2)
David Schlemko	900,000(2)
Brayden Schenn	900,000(1)
Ryan McDonagh	900,000(1)
Matt Hackett	900,000(1)
Mark Barberio	500,000(0)

Trevor Smith	110,000(0)
Ari Ahonen	100,000(0)
Andre Deveaux	90,000(3)
Damien Brunner	80,000(0)
Johan Motin	75,000(4)
Beau Bennett	70,000(2)
Francis Lessard	70,000(2)
Justin Mercier	60,000(4)
Tim Erixon	50,000(1)
Andrej Nestrasil	45,000(1)
Nicolas Deslauriers	45,000(1)

Current Funds	$47,000,000
Home Games Remaining	33
Avg. Attendance	17,483
Avg. Revenue/Game	$1,468,572
Projected Revenue	$48,462,876

Expenses

Pro Payroll	$72,173,450
Farm Payroll	$1,535,000
Prospect Fees	$25,500
Coach	$500,000
Games Remaining	64
Total Game Expenses	$976,763
Projected Expenses	$62,512,800
Projected Balance	$32,950,076

Salary Commitment

Year: 2012	$58,304,450
Year: 2013	$38,477,500
Year: 2014	$6,550,000
Year: 2015	$3,300,000

Rostislav Klesla	8,311,950(1)
Marek Zidlicky	7,187,500(2)
Tim Jackman	5,500,000(2)
Andrew Cogliano	5,000,000(2)
Johnny Boychuk	5,000,000(1)
Devin Setoguchi	4,250,000(1)
Mason Raymond	3,800,000(2)
Clarke MacArthur	3,500,000(0)
Travis Hamonic	3,300,000(5)
Greg Campbell	3,250,000(3)
Eric Fehr	3,000,000(0)
Cory Sarich	2,500,000(2)
Martin Biron	2,500,000(2)
Ryan Reaves	2,500,000(0)
Paul Bissonnette	2,000,000(2)
Jason Bacashihua	2,000,000(0)
Chris Stewart	1,900,000(2)
Petri Kontiola	950,000(2)
Viktor Stalberg	924,000(0)
Justin Abdelkader	850,000(0)
Tom Pyatt	850,000(1)
Magnus Paajarvi	800,000(0)
Matt Calvert	800,000(0)
Jacob Markstrom	800,000(1)
Steven Kampfer	700,000(0)

Andrew Ebbett	100,000(1)
Matt Beleskey	85,000(1)
Cody Hodgson	80,000(1)
Dwight King	75,000(2)
Gabriel Bourque	70,000(1)
Drew Shore	70,000(2)
Cam Atkinson	70,000(0)
Sven Baertschi	70,000(2)
Marcus Foligno	70,000(1)
Jonas Brodin	70,000(2)
Michael Hutchinson	60,000(0)
Mikhail Grigorenko	60,000(2)
Landon Ferraro	60,000(2)
Ian Cole	60,000(0)
Peter Holland	60,000(1)
David Ullstrom	60,000(1)
Petr Mrazek	50,000(2)
Zach Redmond	50,000(0)
Greg Pateryn	45,000(1)
Drayson Bowman	45,000(0)
Tyler Pitlick	45,000(2)
Julian Melchiori	45,000(2)
Mitch Callahan	45,000(1)
Jarred Tinordi	45,000(2)
Will O'Neill	45,000(0)

Current Funds	$47,150,000
Home Games Remaining	35
Avg. Attendance	19,758
Avg. Revenue/Game	$1,659,672
Projected Revenue	$58,088,520

Expenses

Pro Payroll	$70,547,500
Farm Payroll	$585,000
Prospect Fees	$1,500
Coach	$200,000
Games Remaining	70
Total Game Expenses	$938,605
Projected Expenses	$65,702,368
Projected Balance	$39,536,152

Salary Commitment

Year: 2012	$48,707,500
Year: 2013	$34,550,000
Year: 2014	$30,550,000
Year: 2015	$16,300,000

Daniel Alfredsson	10,000,000(0)
Joe Thornton	10,000,000(4)
Dany Heatley	7,897,500(1)
Jonas Hiller	6,750,000(3)
Dustin Byfuglien	6,200,000(4)
Duncan Keith	5,500,000(3)
Dennis Wideman	4,000,000(2)
Corey Locke	3,750,000(1)
David Booth	3,500,000(0)
Matt Cullen	2,300,000(1)
Andrei Markov	2,250,000(0)
Pekka Rinne	2,000,000(3)
Zack Stortini	1,500,000(0)
Mark Fayne	1,200,000(0)
Jamie McGinn	1,000,000(0)
Tyler Eckford	700,000(0)
Colton Orr	700,000(0)
Darroll Powe	650,000(0)
Ryan Caldwell	650,000(0)

Janne Niskala	100,000(4)
Tim Stapleton	90,000(0)
Krys Barch	85,000(1)
Greg Mauldin	80,000(0)
Jay Beagle	75,000(1)
Dov Grumet-Morris	60,000(0)
David Warsofsky	50,000(1)
Mikko Koskinen	45,000(0)

Current Funds	$46,850,000
Home Games Remaining	34
Avg. Attendance	18,800
Avg. Revenue/Game	$1,579,200
Projected Revenue	$53,692,800

Expenses

Pro Payroll	$62,405,000
Farm Payroll	$1,130,000
Prospect Fees	$9,000
Coach	$750,000
Games Remaining	69
Total Game Expenses	$845,974
Projected Expenses	$58,372,184
Projected Balance	$42,170,616

Salary Commitment

Year: 2012	$43,510,000
Year: 2013	$38,995,000
Year: 2014	$25,240,000
Year: 2015	$16,240,000

Martin Havlat	10,000,000(0)
Ryan Getzlaf	8,000,000(3)
Jason Pominville	6,750,000(2)
Jay Bouwmeester	6,380,000(4)
Mark Giordano	5,500,000(4)
Milan Lucic	5,000,000(2)
Paul Stastny	4,400,000(1)
Jonathan Bernier	3,900,000(5)
Hal Gill	2,200,000(0)
Teemu Selanne	1,750,000(0)
Johnny Oduya	1,000,000(3)
Ben Lovejoy	1,000,000(2)
Matt D'Agostini	1,000,000(0)
Shawn Horcoff	975,000(0)
Frazer McLaren	900,000(2)
Cam Fowler	900,000(0)
John Carlson	900,000(0)
Marcus Johansson	800,000(0)
Theo Peckham	550,000(0)
Kyle Palmieri	500,000(0)

Doug Janik	120,000(4)
Mike Zigomanis	100,000(0)
John Negrin	90,000(4)
Tom Kostopoulos	85,000(4)
Colin Stuart	85,000(4)
Devin DiDiomete	80,000(4)
Matt Halischuk	65,000(1)
Harrison Reed	60,000(2)
Brodie Dupont	60,000(0)
Matt Carkner	55,000(0)
Sergei Shirokov	55,000(0)
Chris VandeVelde	50,000(1)
Ben Chiarot	45,000(2)
Billy Sweatt	45,000(0)
Justin DiBenedetto	45,000(0)
Kyle Beach	45,000(0)
Stefan Della Rovere	45,000(0)

Current Funds	$44,850,000
Home Games Remaining	29
Avg. Attendance	18,422
Avg. Revenue/Game	$1,547,448
Projected Revenue	$44,875,992

Expenses

Pro Payroll	$67,582,500
Farm Payroll	$1,435,000
Prospect Fees	$17,500
Coach	$875,000
Games Remaining	55
Total Game Expenses	$919,868
Projected Expenses	$50,592,763
Projected Balance	$39,133,229

Salary Commitment

Year: 2012	$55,762,500
Year: 2013	$43,127,500
Year: 2014	$20,445,000
Year: 2015	$10,980,000

Jarome Iginla	10,000,000(4)
Alex Ovechkin	9,000,000(0)
Scottie Upshall	8,000,000(3)
Al Montoya	7,000,000(2)
Tim Gleason	6,812,500(2)
Kevin Bieska	3,750,000(1)
Tyler Kennedy	3,500,000(2)
Josh Harding	3,250,000(2)
Mark Fraser	3,000,000(0)
Michael Del Zotto	2,600,000(1)
Colin Fraser	2,100,000(1)
Dan Boyle	2,000,000(1)
Francis Wathier	1,250,000(2)
Jason Garrison	1,250,000(3)
Steven Stamkos	1,170,000(1)
Jared Cowen	700,000(1)
Zack Smith	700,000(2)
Vyacheslav Voynov	700,000(0)
Kevin Porter	400,000(4)
Nikita Nikitin	400,000(4)

Tom Wandell	100,000(2)
David LeNeveu	80,000(3)
Raphael Diaz	80,000(3)
John Scott	80,000(0)
Taylor Chorney	80,000(1)
Nikita Filatov	80,000(0)
Jordan Caron	70,000(0)
Matt Irwin	70,000(0)
Jake Allen	70,000(2)
Jeff Hoggan	70,000(1)
Nick Holden	60,000(0)
Riley Holzapfel	60,000(1)
Roman Wick	60,000(1)
Colton Sceviour	55,000(3)
Tim Thomas	50,000(0)
Jordan Hendry	50,000(0)
Patrick Bordeleau	50,000(0)
Peter Leblanc	45,000(0)
Brandon Manning	45,000(1)
Kevin Westgarth	45,000(4)
David Mcintyre	45,000(4)
Brandon Bollig	45,000(4)
Simon Danis-Pepin	45,000(4)

Current Funds	$46,550,000
Home Games Remaining	38
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$4,500,000
Farm Payroll	$0,000
Prospect Fees	$0,000
Coach	$800,000
Games Remaining	76
Total Game Expenses	$69,737
Projected Expenses	$5,300,000
Projected Balance	$41,250,000

Salary Commitment

Year: 2012	$0,000
Year: 2013	$0,000
Year: 2014	$0,000
Year: 2015	$0,000

Olli Jokinen

4,500,000(0)

Current Funds	$0,000
Home Games Remaining	32
Avg. Attendance	20,000
Avg. Revenue/Game	$2,160,000
Projected Revenue	$69,120,000

Expenses

Pro Payroll	$58,265,000
Farm Payroll	$1,060,000
Prospect Fees	$30,000
Coach	$0,000
Games Remaining	65
Total Game Expenses	$780,987
Projected Expenses	$50,764,145
Projected Balance	$18,355,855

Salary Commitment

Year: 2012	$33,315,000
Year: 2013	$28,135,000
Year: 2014	$13,090,000
Year: 2015	$200,000

Nathan Horton	7,500,000(0)
Dennis Seidenberg	7,000,000(3)
Brenden Morrow	6,000,000(0)
Lee Stempniak	5,890,000(3)
Zach Bogosian	4,250,000(2)
Rene Bourque	4,250,000(2)
Brian Elliott	4,225,000(2)
Kris Versteeg	4,000,000(0)
Tom Gilbert	3,000,000(0)
Kyle Chipchura	2,500,000(0)
Ryan O'Reilly	2,500,000(1)
Jhonas Enroth	1,400,000(0)
Jordan Smotherman	1,400,000(2)
Adam Henrique	900,000(1)
Logan Couture	900,000(0)
Cory Conacher	800,000(1)
Rob Klinkhammer	750,000(2)
Christopher Tanev	500,000(0)
Brenden Dillon	500,000(1)

Tobias Stephan	200,000(4)
Tomas Mojzis	120,000(1)
Patrick Rismiller	95,000(2)
Greg Zanon	90,000(1)
Raymond Macias	75,000(2)
Matt Pelech	75,000(0)
Antoine Roussel	70,000(1)
Aaron Volpatti	60,000(1)
Kris Fredheim	50,000(1)
Paul Carey	45,000(1)
Rasmus Rissanen	45,000(1)
Tomas Vincour	45,000(0)
Ben Smith	45,000(0)
Keven Veilleux	45,000(0)

Current Funds	$0,000
Home Games Remaining	35
Avg. Attendance	17,100
Avg. Revenue/Game	$1,846,800
Projected Revenue	$64,638,000

Expenses

Pro Payroll	$45,456,250
Farm Payroll	$935,000
Prospect Fees	$22,500
Coach	$0,000
Games Remaining	71
Total Game Expenses	$610,707
Projected Expenses	$43,360,214
Projected Balance	$21,277,786

Salary Commitment

Year: 2012	$40,666,250
Year: 2013	$27,601,250
Year: 2014	$5,900,000
Year: 2015	$5,900,000

Brad Stuart	9,281,250(2)
Kimmo Timonen	7,000,000(2)
Tomas Plekanec	5,125,000(1)
Jim Slater	5,000,000(1)
Braden Holtby	3,400,000(5)
Jordin Tootoo	2,500,000(2)
Mikael Backlund	2,500,000(4)
Niklas Hjalmarsson	2,000,000(0)
Blake Comeau	1,600,000(1)
Brett Skinner	1,600,000(0)
Ryan Parent	1,200,000(1)
Brain Strait	900,000(2)
Nick Bonino	800,000(0)
Roman Josi	700,000(0)
Jakob Silfverberg	700,000(2)
Adam Clendening	700,000(2)
Austin Watson	450,000(2)

Raffi Torres	230,000(0)
Marek Schwarz	140,000(1)
Dale Weise	75,000(2)
John McCarthy	70,000(0)
Mark Pysyk	50,000(2)
Marco Scandella	50,000(0)
Patrice Cormier	50,000(0)
Cameron Gaunce	45,000(0)
Cody Goloubef	45,000(0)
Tomas Kundratek	45,000(0)
Michael Chaput	45,000(2)
Gabriel Dumont	45,000(0)
Scott Timmins	45,000(0)