Financial Report

(As of Thursday, Jul 12 2018)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$35.00


Income

Current Funds$10,225,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,719,000
Farm Payroll$3,692,000
Prospect Fees$7,500
Coach$900,000
Games Remaining0
Total Game Expenses$589,250
Projected Expenses$0,000
Projected Balance$10,225,000

Salary Commitment

Year: 2001$48,361,000
Year: 2002$33,352,000
Year: 2003$12,155,000
Year: 2004$4,500,000

 Pro Payroll

Paul Kariya 10,000,000(2)
Peter Bondra 4,500,000(4)
Adam Oates 3,500,000(1)
Boris Mironov 3,300,000(1)
Mathieu Schneider 3,250,000(3)
Gary Roberts 2,750,000(2)
Steve Rucchin 2,550,000(1)
Jeff Friesen 2,500,000(2)
Jason York 2,000,000(3)
Steve Shields 2,000,000(1)
Steve Konowalchuk 1,525,000(3)
Ruslan Salei 950,000(1)
Patric Kjellberg 900,000(2)
Mike Leclerc 800,000(2)
Niklas Havelid 700,000(2)
JS Giguere 700,000(2)
Antii-Jussi Niemi 700,000(1)
Eric Cairns 635,000(1)
Shawn Horcoff 575,000(2)
Matt Cullen 484,000(1)
Dan Bylsma 350,000(1)


 Farm Payroll

German Titov 1,750,000(2)
Timo Parssinen 500,000(3)
Mark Wotton 300,000(1)
Robert Petrovicky 200,000(2)
Jeff Nelson 150,000(2)
Peter Podhradsky 140,000(3)
J.J. Daigneault 100,000(1)
Jarrod Skalde 100,000(1)
John MacLean 100,000(3)
Brad Smyth 100,000(3)
Denny Lambert 55,000(2)
Kevin Sawyer 42,500(2)
Aris Brimanis 42,000(2)
Drew Bannister 40,000(1)
Frederic Henry 40,000(3)
Marc Chouinard 32,500(2)




Winnipeg

ArenaPhilips Arena
Capacity18,575
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,366,380
Farm Payroll$460,000
Prospect Fees$12,000
Coach$450,000
Games Remaining0
Total Game Expenses$405,956
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$32,826,380
Year: 2002$16,820,000
Year: 2003$11,785,000
Year: 2004$9,975,000

 Pro Payroll

John LeClair 9,000,000(5)
Mark Messier 5,583,530(1)
Damian Rhodes 2,550,000(2)
Randy McKay 2,142,850(1)
Ray Ferraro 2,000,000(1)
Jiri Slegr 1,800,000(1)
Patrik Stefan 1,025,000(1)
Brad Tapper 975,000(4)
Bob Corkum 850,000(2)
Tomi Kallio 850,000(1)
Frantisek Kaberle 800,000(3)
Todd Reirden 600,000(2)
Jeff Odgers 600,000(1)
Yannick Tremblay 525,000(1)
Andy Sutton 525,000(1)
Lubos Bartecko 500,000(2)
Milan Hnilicka 500,000(1)
Brian Pothier 450,000(3)
Darcy Hordichuk 450,000(2)
Jeff Cowan 340,000(1)
Garnet Exelby 300,000(3)


 Farm Payroll

Daniel Tjarnqvist 75,000(1)
Kamil Piros 50,000(3)
Ben Simon 50,000(3)
Mike Weaver 50,000(3)
Kurtis Foster 50,000(3)
Andreas Karlsson 45,000(2)
Norm Maracle 40,000(1)
Frederic Cassivi 40,000(2)
Simon Gamache 30,000(3)
Derek MacKenzie 30,000(3)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,218,000
Farm Payroll$1,510,000
Prospect Fees$13,250
Coach$425,000
Games Remaining0
Total Game Expenses$550,808
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$44,728,000
Year: 2002$29,890,500
Year: 2003$17,047,500
Year: 2004$10,602,500

 Pro Payroll

Pavel Bure 10,000,000(4)
Bill Guerin 5,100,000(1)
Byron Dafoe 3,400,000(1)
Jozef Stumpel 2,650,000(2)
Sean O'Donnell 2,500,000(3)
Rob Zamuner 2,000,000(3)
Glen Murray 1,975,000(1)
Joe Thornton 1,825,000(2)
Sergei Samsonov 1,800,000(2)
Don Sweeney 1,800,000(2)
Kyle McLaren 1,755,000(1)
Michael Nylander 1,550,000(2)
Brian Rolston 1,473,000(2)
Dan Blackburn 1,130,000(3)
Hal Gill 1,100,000(2)
Mike Knuble 775,000(1)
P.J. Axelsson 750,000(1)
Lubomir Sekeras 735,000(3)
Andy Hilbert 500,000(4)
Chris McAlpine 400,000(1)


 Farm Payroll

P.J. Stock 425,000(2)
Gord Murphy 190,000(1)
Lee Goren 80,000(1)
Richard Jackman 80,000(1)
Ivan Huml 70,000(4)
Jarno Kultanen 70,000(2)
Benoit Hogue 65,000(1)
Andrew Raycroft 50,000(3)
Dennis Bonvie 45,000(1)
Eric Manlow 40,000(1)
Mike Craig 40,000(2)
John Emmons 40,000(1)
Zdenek Kutlak 40,000(2)
Darryl Shannon 40,000(1)
Rick Tabaracci 40,000(2)
Sean Haggerty 40,000(1)
Tony Tuzzolino 32,500(1)
Bobby Allen 32,500(4)
Shawn Thornton 30,000(3)
Tim Thomas 30,000(1)
Carl Corazzini 30,000(2)




Buffalo

ArenaMarine Midland Arena
Capacity18,690
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,016,663
Farm Payroll$676,350
Prospect Fees$7,500
Coach$650,000
Games Remaining0
Total Game Expenses$431,104
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$34,693,013
Year: 2002$21,787,413
Year: 2003$13,650,750
Year: 2004$2,890,000

 Pro Payroll

Miroslav Satan 3,250,000(2)
Alexei Zhitnik 3,250,000(3)
Steve Sullivan 3,000,000(3)
Stu Barnes 2,800,000(4)
Jon Klemm 2,500,000(3)
Vyacheslav Kozlov 2,350,000(1)
Chris Gratton 2,000,000(1)
Richard Smehlik 1,650,000(1)
Rhett Warrener 1,500,000(1)
Curtis Brown 1,433,333(2)
Jay McKee 1,433,330(2)
Jason Woolley 1,375,000(2)
Tim Connolly 1,025,000(1)
J-P Dumont 1,000,000(3)
Vaclav Varada 900,000(1)
Erik Rasmussen 900,000(3)
Maxim Afinogenov 800,000(1)
Martin Biron 750,000(1)
Bob Essensa 600,000(1)
James Patrick 600,000(1)
Rob Ray 500,000(1)
Denis Hamel 400,000(2)


 Farm Payroll

Dmitri Kalinin 91,250(1)
Brian Campbell 71,850(1)
Mika Noronen 50,000(2)
Doug Janik 50,000(4)
Chris Taylor 50,000(2)
Christian Matte 45,000(2)
Norm Milley 42,500(2)
JF Labbe 40,000(3)
Henrik Tallinder 40,000(4)
Rory Fitzpatrick 37,500(2)
Doug Houda 37,500(1)
Eric Boulton 35,750(3)
Andrew Peters 35,000(3)
Milan Bartovic 30,000(1)
Karel Mosovsky 20,000(2)




Calgary

ArenaPengrowth Saddledome
Capacity17,139
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,044,580
Farm Payroll$2,435,900
Prospect Fees$7,500
Coach$350,000
Games Remaining0
Total Game Expenses$546,805
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$44,480,480
Year: 2002$35,532,000
Year: 2003$23,137,500
Year: 2004$8,600,000

 Pro Payroll

Dominik Hasek 8,000,000(3)
Pierre Turgeon 6,000,000(5)
Ron Francis 5,000,000(2)
Phil Housley 2,500,000(2)
Shayne Corson 2,250,000(3)
Keith Carney 2,100,000(4)
Bob Boughner 2,000,000(3)
Mattias Ohlund 1,934,580(1)
Cliff Ronning 1,850,000(2)
Jarome Iginla 1,700,000(1)
Ulf Dahlen 1,650,000(1)
Andrew Brunette 1,150,000(3)
Igor Larionov 1,150,000(1)
Adam Burt 1,000,000(1)
Paul Laus 900,000(3)
Tom Barrasso 600,000(1)
Jukka Hentunen 500,000(4)
Craig Berube 450,000(1)
Radoslav Suchy 425,000(2)
Brian Willsie 385,000(2)
Ronald Petrovicky 350,000(2)
Dave Lowry 150,000(3)


 Farm Payroll

Jeff Shantz 1,025,000(2)
Petr Buzek 550,000(2)
Cory Cross 108,900(1)
Jamie Allison 57,500(2)
Jason Botterill 55,000(1)
David Harlock 55,000(3)
Jamie Wright 50,000(1)
Burke Henry 45,000(1)
Steve Begin 45,000(1)
Chris Clark 45,000(1)
Clarke Wilm 45,000(1)
Dwayne Hay 42,000(2)
Kay Whitmore 37,500(1)
Scott Nichol 35,000(2)
Alan LeTang 35,000(2)
Michael Leighton 32,500(3)
Dallas Eakins 32,500(1)
Jaroslav Svoboda 30,000(2)
Steve Montador 30,000(2)
Rick Mrozik 30,000(2)
Micki DuPont 30,000(2)
Jason Morgan 20,000(2)




Carolina

ArenaRaleigh Sports Arena
Capacity18,730
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,235,280
Farm Payroll$1,135,000
Prospect Fees$10,500
Coach$650,000
Games Remaining0
Total Game Expenses$378,424
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$30,370,280
Year: 2002$16,415,000
Year: 2003$7,777,500
Year: 2004$2,772,500

 Pro Payroll

Mike Vernon 3,250,000(1)
Dmitri Khristich 3,200,000(2)
Sean Hill 2,500,000(3)
Glen Wesley 2,500,000(2)
Arturs Irbe 2,300,000(4)
Bret Hedican 1,812,500(1)
Jeff O'Neill 1,750,000(1)
Joe Reekie 1,600,000(1)
Martin Gelinas 1,100,000(3)
Marcel Hossa 1,075,000(3)
Chris Phillips 1,058,750(1)
Aaron Ward 819,500(1)
Kevyn Adams 787,900(1)
Bates Battaglia 750,000(2)
Jani Hurme 700,000(2)
Dave Tanabe 600,000(1)
Shane Willis 559,630(1)
Erik Cole 525,000(2)
Karel Rachunek 450,000(1)
Niclas Wallin 450,000(1)
Josef Vasicek 425,000(2)
Herbert Vasiljevs 400,000(4)
Chris Neil 272,000(1)
Blair Betts 200,000(1)
Jeff Heerema 150,000(3)


 Farm Payroll

Craig Adams 300,000(2)
Peter Popovic 175,000(1)
Tomas Kurka 70,000(3)
Darren Langdon 65,000(2)
Mike Zigomanis 60,000(3)
Chris Dingman 55,000(1)
Rob Zepp 50,000(3)
Ron Sutter 45,000(1)
Joel Kwiatkowski 40,000(2)
JM Pelletier 40,000(1)
Brett Lysak 40,000(4)
Craig MacDonald 37,500(2)
Jesse Boulerice 32,500(2)
Ian MacNeil 32,500(2)
Damian Surma 32,500(4)
Brad Defauw 30,000(2)
Jeff Daniels 30,000(1)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$44,925,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,597,500
Farm Payroll$1,917,000
Prospect Fees$19,500
Coach$250,000
Games Remaining0
Total Game Expenses$472,976
Projected Expenses$0,000
Projected Balance$44,925,000

Salary Commitment

Year: 2001$39,514,500
Year: 2002$23,547,500
Year: 2003$15,705,000
Year: 2004$500,000

 Pro Payroll

Chris Pronger 9,500,000(3)
Teemu Selanne 9,500,000(1)
Rob Niedermayer 2,100,000(1)
Darren McCarty 1,950,000(1)
Igor Korolev 1,500,000(3)
Brad Werenka 1,250,000(3)
Valeri Zelepukin 1,200,000(2)
Michal Grosek 1,175,000(1)
Stephane Yelle 1,050,000(2)
Scott Pellerin 1,000,000(2)
Greg deVries 1,000,000(2)
Brad Richards 975,000(2)
Wes Walz 750,000(3)
Daniel Cleary 750,000(3)
Filip Kuba 735,000(2)
Cory Sarich 650,000(3)
Pavel Trnka 625,000(1)
Jason Blake 500,000(3)
Ilja Bryzgalov 500,000(4)
Mark Bell 487,500(2)
Chris Mason 400,000(1)


 Farm Payroll

Mike Sullivan 800,000(2)
Trevor Kidd 230,000(2)
Jonas Ronnqvist 90,000(1)
Eric Landry 85,000(2)
Jean-Yves Leroux 80,000(3)
Nolan Baumgartner 77,000(1)
Peter Ratchuk 70,000(3)
Vladimir Chebaturkin 60,000(2)
Jim Campbell 60,000(2)
Jeff Farkas 60,000(2)
Dan Cavanaugh 60,000(3)
Matthew Lombardi 50,000(2)
Steve Passmore 50,000(1)
Dave Duerden 50,000(2)
Quintin Laing 35,000(3)
Kent Huskins 30,000(3)
Trent Hunter 30,000(3)




Quebec

ArenaPepsi Center
Capacity18,007
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,700,000
Farm Payroll$672,500
Prospect Fees$7,500
Coach$250,000
Games Remaining0
Total Game Expenses$568,659
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$46,372,500
Year: 2002$33,917,500
Year: 2003$11,252,500
Year: 2004$657,500

 Pro Payroll

Peter Forsberg 10,000,000(2)
Theoren Fleury 6,500,000(2)
Chris Chelios 5,500,000(1)
Roman Hamrlik 2,900,000(3)
Bryan McCabe 2,350,000(2)
Radek Bonk 1,750,000(1)
Patrick Lalime 1,600,000(3)
Jason Smith 1,525,000(1)
Derek Morris 1,400,000(2)
Matthew Barnaby 1,350,000(3)
Mike Johnson 1,250,000(2)
Chris Tamer 1,175,000(3)
Zdeno Chara 1,100,000(3)
Oleg Petrov 1,000,000(3)
Marian Gaborik 1,000,000(3)
Marco Sturm 1,000,000(2)
Stephen Webb 900,000(1)
Mike York 675,000(1)
Marc Denis 650,000(1)
Samuel Pahlsson 600,000(1)
Kyle Calder 575,000(1)
Marian Hossa 500,000(4)
Andreas Lilja 400,000(3)


 Farm Payroll

Mikhail Kuleshov 97,500(4)
Todd Gill 80,000(1)
Charlie Stephens 70,000(3)
Steve Moore 60,000(4)
Bryan Muir 60,000(2)
John Grahame 50,000(1)
Brett Clark 45,000(2)
Scott Parker 40,000(1)
Kelly Fairchild 40,000(1)
Pascal Trepanier 40,000(1)
Jordan Krestanovich 30,000(2)
Jaroslav Obsut 30,000(1)
Jeff Paul 30,000(2)




Columbus

ArenaNationwide Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,408,267
Farm Payroll$1,282,400
Prospect Fees$23,500
Coach$450,000
Games Remaining0
Total Game Expenses$380,051
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$31,140,667
Year: 2002$19,200,730
Year: 2003$16,120,730
Year: 2004$8,175,000

 Pro Payroll

Sandis Ozolinsh 5,000,000(4)
Geoff Sanderson 3,100,000(1)
Peter Schaefer 3,000,000(5)
Luke Richardson 2,600,000(1)
Lyle Odelein 2,400,000(3)
Ron Tugnutt 2,400,000(3)
Mike Sillinger 1,833,330(3)
Tie Domi 1,684,937(1)
Grant Marshall 1,020,000(1)
Espen Knutsen 870,000(1)
Tyler Wright 750,000(3)
Deron Quint 625,000(2)
David Vyborny 600,000(1)
Mattias Timander 525,000(2)
Kevin Dineen 500,000(1)
Sean Pronger 500,000(2)
Jamie Heward 475,000(1)
Serge Aubin 450,000(1)
Blake Sloan 425,000(2)
Radim Bicanek 400,000(2)
Mathieu Darche 400,000(3)
Mikael Tellqvist 300,000(2)


 Farm Payroll

Jean-Luc Grand-Pierre 450,000(1)
Robert Kron 120,000(2)
Chris Nielsen 85,000(2)
Alexei Tezikov 75,000(4)
Karl Goehring 50,000(4)
Ville Nieminen 50,000(1)
Paul Manning 50,000(4)
Aaron Downey 45,000(1)
Philippe Sauve 40,000(1)
Matt Davidson 37,400(3)
Kent McDonell 35,000(3)
David Ling 35,000(2)
Brett Harkins 35,000(2)
Brad Moran 30,000(2)
Duvie Westcott 30,000(3)
Derrick Walser 30,000(3)
Darrel Scoville 30,000(1)
Andrej Nedorost 30,000(3)
Jeremy Reich 25,000(1)




Dallas

ArenaReunion Arena
Capacity16,928
Ticket Price$35.00


Income

Current Funds$44,850,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,918,330
Farm Payroll$832,600
Prospect Fees$6,000
Coach$500,000
Games Remaining0
Total Game Expenses$551,914
Projected Expenses$0,000
Projected Balance$44,850,000

Salary Commitment

Year: 2001$44,750,930
Year: 2002$37,893,330
Year: 2003$27,288,330
Year: 2004$19,550,000

 Pro Payroll

Rod Brind'Amour 4,250,000(5)
Derian Hatcher 4,100,000(2)
Markus Naslund 4,000,000(4)
Sergei Zubov 4,000,000(4)
Michael Peca 4,000,000(5)
Darryl Sydor 3,160,000(5)
Jere Lehtinen 2,450,000(3)
Kenny Jonsson 2,000,000(2)
Curtis Leschyshyn 2,000,000(3)
Richard Matvichuk 2,000,000(2)
Michal Handzus 1,333,330(3)
Niklas Sundstrom 1,300,000(1)
Ilya Kovalchuk 1,130,000(3)
Fred Brathwaite 1,050,000(1)
Andreas Dackell 1,000,000(1)
Vitali Vishnevsky 975,000(1)
Dave Manson 900,000(1)
Brenden Morrow 895,000(1)
Patrick Poulin 650,000(2)
Marty Turco 600,000(2)
Shawn Heins 600,000(2)
Steve Kelly 550,000(1)
Vladimir Tsyplakov 500,000(2)
Jim Dowd 475,000(3)


 Farm Payroll

Sergei Varlamov 165,000(3)
Artem Chubarov 90,000(4)
Roman Lyashenko 75,000(3)
Josh Green 72,600(1)
Jason Podollan 70,000(3)
Petteri Nummelin 50,000(5)
Dave Roche 50,000(1)
Shane Hnidy 42,500(2)
Niko Kapanen 40,000(3)
Dean Arsene 40,000(2)
Marcel Cousineau 40,000(1)
Jamie Huscroft 40,000(2)
Jeff MacMillan 32,500(2)
Steve Gainey 25,000(1)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,668,750
Farm Payroll$877,500
Prospect Fees$54,316
Coach$1,250,000
Games Remaining0
Total Game Expenses$510,373
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$40,546,250
Year: 2002$34,846,250
Year: 2003$18,627,500
Year: 2004$7,645,000

 Pro Payroll

Steve Yzerman 7,500,000(2)
Brendan Shanahan 6,000,000(4)
Eric Desjardins 4,000,000(2)
Brett Hull 3,500,000(3)
Janne Niinimaa 2,700,000(3)
Sergei Fedorov 2,000,000(2)
Brian Boucher 1,600,000(1)
Boyd Devereaux 1,450,000(3)
Kris Draper 1,150,000(2)
Tomas Holmstrom 1,150,000(3)
Mathieu Dandenault 1,100,000(1)
Ron Hainsey 1,075,000(4)
Kirk Maltby 1,058,750(2)
Jiri Fischer 975,000(1)
Fredrik Olausson 750,000(1)
Jesse Wallin 660,000(1)
Manny Legace 525,000(1)
Pavel Datsyuk 500,000(4)
Jason Williams 500,000(3)
Jody Shelley 500,000(3)
Per Svartvadet 500,000(3)
Maxim Kuznetsov 475,000(2)


 Farm Payroll

Yuri Butsayev 75,000(3)
Luke Sellars 75,000(3)
Uwe Krupp 50,000(1)
Josef Marha 50,000(3)
Mike Crowley 50,000(3)
Gregor Baumgartner 50,000(3)
Maxim Balmochnykh 50,000(3)
Michael Henrich 50,000(3)
Jay Legault 50,000(3)
Roman Tvrdon 50,000(3)
David Ytfeldt 50,000(3)
Justin Cox 50,000(3)
Curtis Cruickshank 50,000(3)
Stephen Peat 40,000(4)
Ladislav Kohn 40,000(1)
Steve Brule 35,000(2)
Ryan Barnes 32,500(3)
Dwayne Zinger 30,000(4)




Edmonton

ArenaSky Reach Centre
Capacity17,100
Ticket Price$35.00


Income

Current Funds$45,075,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,038,290
Farm Payroll$2,332,500
Prospect Fees$15,000
Coach$350,000
Games Remaining0
Total Game Expenses$447,997
Projected Expenses$0,000
Projected Balance$45,075,000

Salary Commitment

Year: 2001$36,370,790
Year: 2002$27,462,500
Year: 2003$15,875,000
Year: 2004$3,075,000

 Pro Payroll

Nicklas Lidstrom 10,000,000(3)
Tommy Salo 3,000,000(4)
Shawn McEachern 2,850,000(2)
Ryan Smyth 2,525,000(2)
Todd Marchant 1,400,000(1)
Mike Grier 1,348,750(1)
Dean McAmmond 1,300,000(3)
Rem Murray 1,100,000(2)
Bill Muckalt 1,100,000(1)
Mike Comrie 1,025,000(2)
Tom Poti 1,000,000(1)
Eric Brewer 907,500(1)
Jussi Markkanen 900,000(2)
Jochen Hecht 825,000(3)
Sergei Zholtok 725,000(1)
Marty Reasoner 650,000(2)
Sean Brown 625,000(1)
Philippe Boucher 582,040(1)
Brian Gionta 500,000(2)
Ales Kotalik 500,000(3)
Sylvain Blouin 400,000(1)
Jonathan Girard 400,000(2)
Rick Berry 375,000(1)


 Farm Payroll

Ethan Moreau 1,250,000(2)
Dominic Pittis 325,000(1)
Jani Rita 107,500(2)
Petr Hubacek 90,000(3)
Sergei Krivokrasov 90,000(2)
Sven Butenschon 50,000(1)
Alexei Semenov 50,000(3)
Robert Esche 45,000(4)
Sean Selmser 45,000(2)
Alex Henry 40,000(1)
Mark Lamothe 40,000(2)
Marc-Andre Bergeron 35,000(3)
Brian Swanson 30,000(2)
Ales Pisa 30,000(4)
Chris Hajt 30,000(1)
Peter Sarno 20,000(2)
Jason Chimera 20,000(2)
Fernando Pisani 20,000(2)
Alain Nasreddine 15,000(2)




Florida

ArenaNational Car Rental Center
Capacity19,080
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,665,500
Farm Payroll$2,536,940
Prospect Fees$10,500
Coach$1,500,000
Games Remaining0
Total Game Expenses$423,329
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$33,602,440
Year: 2002$20,379,500
Year: 2003$14,170,000
Year: 2004$5,907,500

 Pro Payroll

Martin Lapointe 5,000,000(4)
Jeff Hackett 3,400,000(1)
Valeri Bure 2,600,000(3)
Robert Svehla 2,500,000(3)
Viktor Kozlov 2,100,000(1)
Lance Pitlick 2,000,000(2)
Rostislav Klesla 1,750,000(2)
Donald Brashear 1,250,000(1)
Jason Wiemer 1,225,000(1)
Darren Van-Impe 1,000,000(1)
Brad Ference 925,000(1)
Ivan Novoseltsev 925,000(1)
Olli Jokinen 925,000(1)
Roberto Luongo 907,500(4)
Nick Boynton 850,000(1)
Marcus Nilson 725,000(3)
Oleg Kvasha 650,000(3)
Bill Lindsay 600,000(2)
Peter Worrell 533,000(2)
Radim Vrbata 400,000(3)
Lance Ward 400,000(3)
Sami Helenius 400,000(1)


 Farm Payroll

Oleg Saprykin 1,025,000(2)
Greg Hawgood 120,000(3)
Mike Rucinski 100,000(3)
Denis Shvidki 97,500(3)
Jeff Norton 90,000(1)
Alfie Michaud 85,000(3)
Miloslav Guren 85,000(3)
Lee Sorochan 85,000(3)
Martin Hlinka 85,000(3)
Philippe Audet 85,000(3)
Nils Ekman 75,000(3)
Jeff Williams 75,000(3)
Peter Sykora 75,000(3)
Rocky Thompson 52,500(2)
Kyle Rossiter 50,000(2)
Matt Herr 50,000(1)
Joey Tetarenko 47,190(1)
Wade Flaherty 45,000(2)
Brad Norton 44,000(2)
Pierre Dagenais 40,000(2)
Byron Ritchie 35,750(1)
Serge Payer 35,000(2)
Eric Beaudoin 35,000(2)
Mike Green 20,000(3)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$45,225,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,006,200
Farm Payroll$1,038,250
Prospect Fees$21,500
Coach$450,000
Games Remaining0
Total Game Expenses$384,341
Projected Expenses$0,000
Projected Balance$45,225,000

Salary Commitment

Year: 2001$31,044,450
Year: 2002$21,700,000
Year: 2003$11,780,000
Year: 2004$50,000

 Pro Payroll

Zigmund Palffy 6,000,000(3)
Felix Potvin 3,000,000(2)
Stephane Fiset 2,350,000(1)
Bryan Smolinski 2,300,000(2)
Stephen Heinze 1,750,000(3)
Aaron Miller 1,600,000(2)
Mike Keane 1,500,000(3)
Jamie Storr 1,450,000(1)
Stephane Matteau 1,100,000(1)
Kelly Buchberger 1,075,000(1)
Steve McCarthy 1,025,000(1)
Marc Savard 900,000(2)
Ian Laperriere 850,000(3)
Jere Karalahti 750,000(2)
Lubomir Visnovsky 700,000(3)
Craig Johnson 700,000(2)
Adam Mair 650,000(1)
Mikko Eloranta 606,200(1)
Ken Belanger 600,000(2)
Jaroslav Modry 600,000(3)
Jason Holland 500,000(1)


 Farm Payroll

Eric Belanger 393,250(1)
Nelson Emerson 190,000(3)
Pavel Rosa 85,000(1)
Jaroslav Bednar 50,000(4)
Rob Valicevic 50,000(1)
Jeremy Adduono 40,000(2)
Ted Donato 40,000(1)
Travis Scott 30,000(2)
Kip Brennan 30,000(3)
Joe Corvo 30,000(3)
Ryan Flinn 30,000(3)
Tomas Zizka 30,000(3)
Derek Bekar 20,000(1)
Jerred Smithson 20,000(3)




Minnesota

ArenaSt. Paul Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$45,075,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,125,760
Farm Payroll$3,485,804
Prospect Fees$9,000
Coach$900,000
Games Remaining0
Total Game Expenses$433,178
Projected Expenses$0,000
Projected Balance$45,075,000

Salary Commitment

Year: 2001$34,611,564
Year: 2002$26,043,260
Year: 2003$15,805,000
Year: 2004$5,605,000

 Pro Payroll

Robert Reichel 3,750,000(4)
Alexander Karpovtsev 2,800,000(3)
Igor Kravchuk 2,250,000(1)
Igor Ulanov 2,000,000(3)
Juha Lind 2,000,000(2)
Andrei Kovalenko 2,000,000(2)
Mike Stapleton 2,000,000(1)
Scott Mellanby 1,800,000(3)
Steve Duchesne 1,600,000(2)
Dave Karpa 1,600,000(2)
Claude Lapointe 1,163,260(2)
Krys Kolanos 1,075,000(3)
Jason Marshall 975,000(3)
Matt Johnson 962,500(1)
Bob Probert 850,000(1)
Ari Ahonen 800,000(5)
Niklas Hagman 650,000(3)
Ken Sutton 600,000(2)
Ladislav Benysek 600,000(1)
Jason Labarbera 575,000(2)
Brad Brown 575,000(1)
Jim Cummins 500,000(2)


 Farm Payroll

Brad Leeb 1,200,000(1)
Travis Roche 1,025,000(4)
Brad Bombardir 735,000(3)
Sandy McCarthy 117,500(2)
Aaron Gavey 58,304(1)
David Cullen 52,500(2)
Stacy Roest 50,000(3)
Derek Gustafson 50,000(3)
Antti Laaksonen 47,500(1)
Cory Larose 35,000(3)
Richard Park 30,000(2)
Kyle Wanvig 30,000(3)
Curtis Murphy 30,000(4)
Brett McLean 25,000(1)




Montreal

ArenaMolson Centre
Capacity21,273
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,026,740
Farm Payroll$1,260,300
Prospect Fees$9,000
Coach$500,000
Games Remaining0
Total Game Expenses$460,927
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$37,287,040
Year: 2002$26,844,800
Year: 2003$20,820,000
Year: 2004$7,700,000

 Pro Payroll

Mark Recchi 5,000,000(3)
Patrice Brisebois 4,000,000(4)
Donald Audette 3,000,000(4)
Sergei Berezin 2,902,000(1)
Adam Deadmarsh 2,750,000(2)
Yanic Perreault 2,000,000(3)
Stephane Quintal 1,950,000(3)
Joe Juneau 1,800,000(3)
Jose Theodore 1,650,000(1)
Craig Rivet 1,300,000(2)
Benoit Brunet 1,250,000(3)
Chad Kilger 1,024,870(1)
Karl Dykhuis 1,024,870(1)
Jamie Pushor 950,000(1)
Gino Odjick 950,000(3)
Sheldon Souray 925,000(1)
Mathieu Garon 850,000(1)
Andrei Markov 700,000(4)
Jan Bulis 675,000(2)
Arron Asham 500,000(1)
Stephane Robidas 495,000(2)
Saku Koivu 330,000(1)


 Farm Payroll

Benoit Gratton 390,000(2)
Doug Gilmour 189,300(2)
Eric Chouinard 97,500(2)
Mike Ribeiro 85,000(1)
Patrick Traverse 73,750(3)
Craig Darby 68,000(2)
Francis Bouillon 65,000(1)
Cameron Mann 60,500(1)
Shaun Van-Allen 55,000(1)
Martti Jarventie 50,000(3)
Jason Ward 46,250(3)
Eric Fichaud 40,000(2)
Michael Ryder 20,000(1)
Francois Beauchemin 20,000(2)




Nashville

ArenaNashville Arena
Capacity17,500
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,160,000
Farm Payroll$1,014,900
Prospect Fees$15,000
Coach$500,000
Games Remaining0
Total Game Expenses$544,999
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$44,174,900
Year: 2002$24,002,400
Year: 2003$16,012,400
Year: 2004$5,550,000

 Pro Payroll

Patrick Roy 8,500,000(3)
Ed Belfour 6,000,000(1)
Alexander Mogilny 5,500,000(4)
Petr Nedved 4,500,000(1)
Garry Galley 2,000,000(1)
Ted Drury 2,000,000(1)
Valeri Kamensky 1,200,000(2)
Greg Johnson 1,200,000(2)
Cale Hulse 1,100,000(1)
Scott Hartnell 1,075,000(2)
Mark Eaton 1,000,000(2)
David Legwand 975,000(1)
Vitali Yachmenev 850,000(2)
Tomas Vokoun 800,000(3)
Scott Walker 800,000(3)
Chris Herperger 800,000(2)
Denis Arkhipov 750,000(1)
Karlis Skrastins 675,000(2)
Marc Moro 660,000(1)
Petr Schastlivy 650,000(2)
Bubba Berenzweig 475,000(1)
Petr Tenkrat 450,000(1)
Richard Lintner 400,000(1)
Brett Hauer 400,000(1)
Vladimir Orszagh 400,000(2)


 Farm Payroll

Niklas Andersson 200,000(1)
Stu Grimson 110,000(3)
Brian Finley 102,500(3)
Steve Dubinsky 67,500(1)
Pavel Skrbek 66,000(1)
Mark Mowers 50,000(1)
Jan Lasak 50,000(4)
Jeremy Stevenson 45,000(3)
Richard Brennan 44,900(3)
Marian Cisar 44,000(1)
Nathan Perrott 35,000(2)
David Gosselin 35,000(1)
Reid Simpson 35,000(2)
Bill Bowler 30,000(2)
Timo Helbling 30,000(3)
Robert Schnabel 30,000(3)
Alexandre Boikov 20,000(2)
Jonas Andersson 20,000(2)




NewJersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,058,270
Farm Payroll$1,348,826
Prospect Fees$13,250
Coach$650,000
Games Remaining0
Total Game Expenses$561,833
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$45,407,096
Year: 2002$34,754,596
Year: 2003$27,113,270
Year: 2004$21,398,270

 Pro Payroll

Jaromir Jagr 10,000,000(5)
Joe Nieuwendyk 5,500,000(2)
Tony Amonte 5,000,000(1)
Martin Brodeur 4,705,690(5)
Scott Stevens 4,152,580(4)
Scott Niedermayer 3,800,000(3)
Brian Rafalski 2,500,000(4)
Sergei Brylin 1,050,000(3)
Andrei Zyuzin 850,000(2)
Martin Havlat 800,000(2)
Patrik Elias 750,000(1)
Scott Gomez 700,000(1)
Pascal Rheaume 700,000(3)
Dave Scatchard 675,000(1)
John Madden 550,000(1)
Andy Delmore 550,000(1)
Jay Pandolfo 550,000(1)
Alexander Khavanov 500,000(1)
Brad Chartrand 375,000(1)
J-F Damphousse 350,000(1)


 Farm Payroll

Bruce Gardiner 450,000(1)
Tommy Albelin 111,326(2)
Taylor Pyatt 102,500(2)
Turner Stevenson 95,000(3)
Tony Hrkac 80,000(2)
Scott Clemmensen 52,500(1)
Stephen Guolla 50,000(1)
Joel Bouchard 50,000(1)
John Vanbiesbrouck 50,000(1)
Mike Jefferson 47,500(2)
Andreas Salomonsson 45,000(2)
Mikko Jokela 45,000(2)
Roman Simicek 40,000(2)
Christian Berglund 40,000(4)
Mike Commodore 40,000(3)
Michael Rupp 30,000(3)
Jiri Bicek 20,000(2)




NYIslander

ArenaNassau Coliseum
Capacity16,297
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,196,500
Farm Payroll$1,559,188
Prospect Fees$10,500
Coach$250,000
Games Remaining0
Total Game Expenses$488,002
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$39,755,688
Year: 2002$28,009,000
Year: 2003$13,111,500
Year: 2004$11,741,500

 Pro Payroll

Doug Weight 9,000,000(5)
Chris Osgood 3,750,000(2)
Petr Sykora 3,300,000(2)
Martin Rucinsky 3,000,000(1)
Wade Redden 2,800,000(2)
Jason Arnott 2,600,000(1)
Mike Dunham 2,600,000(4)
Patrick Marleau 1,400,000(2)
Jamie Langenbrunner 1,391,500(1)
Radek Dvorak 1,300,000(1)
Andy McDonald 975,000(1)
Martin Skoula 975,000(1)
Brad Lukowich 750,000(2)
Paul Mara 700,000(1)
Ryan Johnson 685,000(2)
Colin White 675,000(2)
Marko Kiprusoff 500,000(3)
Martin Erat 500,000(2)
Bryce Salvador 495,000(2)
Landon Wilson 400,000(1)
Matt Cooke 400,000(2)


 Farm Payroll

Nick Schultz 600,000(3)
Garth Snow 110,000(3)
Branislav Mezei 102,500(2)
Raffi Torres 97,500(4)
Mats Lindgren 90,000(1)
Rick DiPietro 90,000(1)
Juraj Kolnik 65,000(3)
John Erskine 65,000(3)
Jason Krog 50,188(1)
Chris Armstrong 50,000(1)
Ray Giroux 45,000(1)
Trent Whitfield 44,000(4)
Ray Schultz 40,000(1)
Dick Tarnstrom 40,000(2)
Kip Miller 40,000(1)
Ben Guite 30,000(3)




NYRangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,777,500
Farm Payroll$970,500
Prospect Fees$13,500
Coach$650,000
Games Remaining0
Total Game Expenses$456,238
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$36,748,000
Year: 2002$25,273,000
Year: 2003$5,057,500
Year: 2004$30,000

 Pro Payroll

Brian Leetch 8,680,000(2)
Mike Richter 6,000,000(1)
Adam Graves 4,000,000(2)
Alexei Zhamnov 4,000,000(3)
Ray Whitney 3,300,000(2)
Manny Malhotra 1,072,500(1)
Jamie Lundmark 1,025,000(2)
Rico Fata 975,000(1)
Jason Strudwick 750,000(1)
Mike Mottau 725,000(2)
Andreas Johansson 650,000(2)
Mikael Samuelsson 525,000(1)
Tomas Kloucek 525,000(2)
Shawn Bates 500,000(2)
Scott Meyer 500,000(3)
Ed Ward 450,000(1)
Jeff Toms 450,000(1)
Dale Purinton 425,000(1)
Dan Hinote 400,000(1)
Sean Avery 325,000(3)
Alexei Ponikarovsky 300,000(2)
Lawrence Nycholat 200,000(2)


 Farm Payroll

Dan Snyder 300,000(1)
Johan Holmqvist 67,500(1)
J.P. Vigier 62,500(3)
Jamie McLennan 60,000(1)
Ty Jones 50,000(2)
Kyle Freadrich 40,500(2)
Steve McKenna 40,000(2)
Michel Periard 40,000(3)
David Cornacchia 40,000(3)
Elias Abrahamsson 40,000(2)
Mark Janssens 40,000(2)
Mike Souza 40,000(2)
Riku Hahl 30,000(4)
Stephane Veilleux 30,000(3)
Tyler Arnason 30,000(3)
Boyd Kane 30,000(2)
Richard Scott 30,000(2)




Ottawa

ArenaCorel Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$44,925,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,822,730
Farm Payroll$1,752,000
Prospect Fees$3,000
Coach$550,000
Games Remaining0
Total Game Expenses$574,728
Projected Expenses$0,000
Projected Balance$44,925,000

Salary Commitment

Year: 2001$46,574,730
Year: 2002$39,814,730
Year: 2003$29,802,730
Year: 2004$9,882,730

 Pro Payroll

Joe Sakic 9,832,730(5)
Jason Allison 5,500,000(3)
Sergei Gonchar 3,200,000(3)
Claude Lemieux 3,000,000(3)
Eric Daze 2,800,000(3)
Jocelyn Thibault 2,600,000(3)
Ed Jovanovski 2,200,000(2)
Dimitri Yushkevich 2,200,000(1)
Pavol Demitra 2,000,000(2)
Craig Conroy 1,900,000(3)
Adrian Aucoin 1,600,000(1)
Magnus Arvedson 1,500,000(2)
Bill Houlder 1,000,000(1)
Georges Laraque 900,000(2)
Brad Isbister 900,000(2)
Steve Staios 850,000(3)
Richard Zednik 765,000(1)
Marek Malik 650,000(2)
Andre Roy 525,000(1)
Nolan Pratt 500,000(2)
Guy Hebert 400,000(2)


 Farm Payroll

Greg Classen 475,000(1)
Pascal Dupuis 350,000(2)
Manny Fernandez 145,000(2)
Tommy Westlund 57,500(2)
Jody Hull 55,000(1)
Chris Bala 50,000(4)
Jason Doig 49,500(2)
Steve Martins 45,000(1)
Tyler Moss 40,000(1)
John Gruden 40,000(3)
Greg Adams 40,000(2)
Larry Murphy 40,000(2)
Joe Murphy 40,000(2)
Evgeny Lazarev 40,000(2)
Chris Wells 40,000(2)
Matt Kinch 40,000(2)
Nathan Forster 40,000(2)
Darcy Robinson 40,000(2)
Mattias Karlin 40,000(2)
Ricard Persson 35,000(1)
Martin Prusek 30,000(3)
Wade Brookbank 20,000(1)




Philly

ArenaFirst Union Center
Capacity19,515
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,025,603
Farm Payroll$1,363,500
Prospect Fees$7,500
Coach$500,000
Games Remaining0
Total Game Expenses$523,129
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$42,389,103
Year: 2002$35,841,833
Year: 2003$25,579,333
Year: 2004$12,219,333

 Pro Payroll

Jeremy Roenick 8,500,000(5)
Keith Primeau 4,250,000(2)
Trevor Linden 4,000,000(1)
Luc Robitaille 4,000,000(3)
Roman Cechmanek 3,333,333(4)
Eric Weinrich 2,800,000(3)
Dan McGillis 2,800,000(3)
Chris Therien 2,000,000(3)
Jiri Dopita 1,500,000(2)
Justin Williams 1,075,000(2)
Pavel Brendl 900,000(2)
Dan Cloutier 900,000(2)
Kim Johnsson 800,000(3)
Mike Fisher 765,000(1)
Shean Donovan 622,270(1)
Chris McAllister 575,000(3)
Paul Ranheim 550,000(2)
Ruslan Fedotenko 450,000(1)
Yves Sarault 385,000(1)
Bruno St. Jacques 300,000(2)
Jim Vandermeer 300,000(2)
Rick Tocchet 220,000(1)


 Farm Payroll

Maxime Ouellet 102,500(2)
Vadim Sharifijanov 90,000(2)
Josef Beranek 90,000(2)
Todd Fedoruk 55,000(1)
Kent Manderville 55,000(2)
Nikos Tselios 55,000(4)
Bobby House 55,000(3)
Mark Greig 50,000(1)
John Slaney 50,000(3)
Chris St. Croix 50,000(4)
Dmitri Tolkunov 50,000(4)
Rene Vydareny 50,000(4)
Marty Murray 46,000(4)
Yuri Babenko 45,000(3)
Craig Millar 45,000(3)
Francois Methot 45,000(3)
Rob Shearer 45,000(4)
Jaroslav Kristek 45,000(4)
Regan Darby 45,000(4)
Neil Little 40,000(2)
Greg Koehler 40,000(3)
Mike Watt 40,000(2)
Dmitri Nabokov 40,000(3)
Guillaume Lefebvre 35,000(3)
Francis Lessard 30,000(2)
Peter Vandermeer 30,000(3)
Joe DiPenta 20,000(2)
Kirby Law 20,000(2)




Phoenix

ArenaAmerica West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$45,075,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,533,600
Farm Payroll$779,250
Prospect Fees$7,500
Coach$350,000
Games Remaining0
Total Game Expenses$447,199
Projected Expenses$0,000
Projected Balance$45,075,000

Salary Commitment

Year: 2001$36,312,850
Year: 2002$25,017,500
Year: 2003$19,852,500
Year: 2004$0,000

 Pro Payroll

Mike Modano 8,000,000(3)
Teppo Numminen 4,750,000(3)
Sean Burke 3,000,000(3)
Sami Kapanen 2,500,000(1)
Brian Savage 2,200,000(1)
Shane Doan 2,000,000(3)
Daymond Langkow 1,950,000(2)
Drake Berehowsky 1,450,000(3)
Todd Simpson 1,172,600(1)
Brad May 1,100,000(2)
Andrei Nazarov 1,000,000(1)
Kristian Huselius 925,000(2)
Danil Markov 925,000(2)
Ty Conklin 875,000(1)
Kirk Muller 800,000(1)
Pat Verbeek 800,000(1)
Daniel Briere 726,000(1)
Radek Martinek 500,000(3)
Ladislav Nagy 475,000(1)
Scott Ferguson 385,000(1)


 Farm Payroll

Denis Pederson 101,750(1)
Kirill Safronov 90,000(1)
Ossi Vaananen 70,000(2)
Miika Elomo 50,000(2)
Patrick DesRochers 50,000(1)
Martin Grenier 50,000(3)
Jason Jaspers 45,000(2)
Jim Montgomery 40,000(1)
Dan Focht 40,000(1)
Jean-Guy Trudel 40,000(1)
Erik Westrum 40,000(3)
Goran Bezina 40,000(2)
Wyatt Smith 32,500(3)
Branko Radivojevic 30,000(2)
Ramzi Abid 30,000(2)
Jay Leach 30,000(3)




Pittsburgh

ArenaCivic Arena
Capacity16,958
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,221,000
Farm Payroll$1,446,250
Prospect Fees$15,000
Coach$350,000
Games Remaining0
Total Game Expenses$378,442
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$30,667,250
Year: 2002$14,386,250
Year: 2003$5,062,500
Year: 2004$3,795,000

 Pro Payroll

Mario Lemieux 5,250,000(1)
Alexei Kovalev 4,250,000(2)
Martin Straka 3,750,000(4)
Robert Lang 2,900,000(1)
Janne Laukkanen 1,300,000(2)
Darius Kasparaitis 1,150,000(1)
Kris Beech 1,025,000(2)
Jan Hrdina 1,000,000(2)
Krzysztof Oliwa 900,000(1)
Johan Hedberg 900,000(3)
Hans Jonsson 800,000(2)
J-S Aubin 770,000(1)
Alexei Morozov 726,000(1)
Ian Moran 700,000(2)
Stephane Richer 700,000(1)
Kevin Stevens 600,000(1)
Michal Rozsival 600,000(1)
John Jakopin 525,000(1)
Randy Robitaille 525,000(1)
Josef Melichar 450,000(1)
Dan LaCouture 400,000(1)


 Farm Payroll

Dominic Roussel 210,000(1)
Alexadre Kharitonov 120,000(1)
Brooks Orpik 102,500(3)
Konstantin Koltsov 87,500(1)
Robert Dome 85,000(1)
Mike Wilson 80,000(1)
Wayne Primeau 75,000(3)
Milan Kraft 71,250(2)
Ross Lupaschuk 60,000(3)
Robbie Tallas 52,500(1)
Martin Sonnenberg 50,000(2)
Michal Sivek 50,000(3)
Eric Meloche 50,000(1)
Shane Endicott 50,000(2)
Sebastien Caron 50,000(3)
Tomas Surovy 45,000(4)
Andrew Ference 40,000(1)
Billy Tibbetts 40,000(1)
Toby Petersen 37,500(2)
David Koci 30,000(3)
Tom Kostopoulos 20,000(1)
Rob Scuderi 20,000(2)
Jason MacDonald 20,000(2)




St.Louis

ArenaKiel Center
Capacity19,260
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,470,000
Farm Payroll$1,404,850
Prospect Fees$22,000
Coach$650,000
Games Remaining0
Total Game Expenses$457,888
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$36,874,850
Year: 2002$18,614,850
Year: 2003$13,477,500
Year: 2004$5,650,000

 Pro Payroll

Keith Tkachuk 8,300,000(1)
Al MacInnis 7,000,000(3)
Owen Nolan 5,250,000(4)
Chris Simon 2,250,000(2)
Cory Stillman 2,100,000(1)
Scott Young 2,000,000(1)
Robyn Regehr 975,000(1)
Mike Eastwood 950,000(2)
Jeff Finley 875,000(1)
Sami Salo 800,000(1)
Christian Laflamme 625,000(1)
Brent Johnson 550,000(2)
Jamal Mayers 550,000(1)
Mark Rycroft 550,000(1)
Marc Bergevin 500,000(1)
Jon Sim 500,000(2)
Daniel Corso 495,000(1)
David Aebischer 450,000(3)
Toni Dahlman 400,000(4)
Todd White 350,000(1)


 Farm Payroll

Dallas Drake 250,000(3)
Shjon Podein 125,000(2)
Richard Pilon 120,000(2)
Mike Van Ryn 108,350(2)
Tyson Nash 100,000(2)
Vaclav Nedorost 97,500(3)
Steven Halko 60,000(2)
Eric Nickulas 50,000(1)
Eric Boguniecki 50,000(1)
Cody Rudkowsky 50,000(2)
Reed Low 45,000(2)
Barret Jackman 40,000(2)
Reinhard Divis 40,000(2)
Ratislav Stana 40,000(2)
Darren Rumble 40,000(1)
Curtis Sanford 40,000(2)
Justin Papineau 30,000(3)
Jame Pollock 30,000(2)
Matt Walker 30,000(2)
Steve McLaren 30,000(2)
Daniel Tkaczuk 29,000(2)




San Jose

ArenaSan Jose Arena
Capacity17,483
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,599,940
Farm Payroll$757,500
Prospect Fees$10,500
Coach$500,000
Games Remaining0
Total Game Expenses$547,170
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$44,357,440
Year: 2002$37,174,940
Year: 2003$31,464,940
Year: 2004$16,849,940

 Pro Payroll

Eric Lindros 8,300,000(4)
Alexei Yashin 6,549,940(5)
Vincent Damphousse 5,750,000(3)
Daniel Alfredsson 3,000,000(1)
Mike Ricci 2,200,000(3)
Mike Rathje 2,000,000(4)
Mattias Norstrom 1,800,000(2)
Gary Suter 1,800,000(2)
Marcus Ragnarsson 1,675,000(1)
Brendan Witt 1,600,000(3)
Scott Thornton 1,425,000(3)
Todd Harvey 1,300,000(3)
Dany Heatley 1,075,000(3)
Jeff Jillson 1,025,000(3)
Simon Gagne 975,000(1)
Alexander Korolyuk 900,000(2)
Scott Hannan 700,000(1)
Evgeni Nabokov 575,000(1)
Mikka Kiprusoff 550,000(2)
Brent Gilchrist 400,000(2)


 Farm Payroll

Brandon Smith 52,500(1)
Jesse Fibiger 50,000(2)
Matt Carkner 50,000(2)
Mark Smith 42,500(1)
Joel Prpic 42,500(1)
Jonathan Cheechoo 40,000(1)
Frederic Chabot 40,000(3)
Ian Herbers 40,000(3)
Bert Robertsson 40,000(3)
Mario Larocque 40,000(3)
Bryan Adams 40,000(3)
Gregg Naumenko 40,000(3)
Miroslav Zalesak 40,000(2)
Matt Bradley 30,000(2)
Hannes Hyvonen 30,000(2)
Rob Davison 30,000(2)
Ryan Kraft 30,000(1)
Lynn Loyns 30,000(1)
Chad Wiseman 30,000(2)
Vesa Toskala 20,000(1)




Tampa Bay

ArenaIce Palace
Capacity19,758
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,086,300
Farm Payroll$5,179,497
Prospect Fees$6,000
Coach$200,000
Games Remaining0
Total Game Expenses$481,363
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2001$39,265,797
Year: 2002$25,946,797
Year: 2003$11,031,300
Year: 2004$6,186,300

 Pro Payroll

Jyrki Lumme 3,990,000(2)
Terry Yake 3,990,000(1)
Nikolai Khabibulin 3,316,300(4)
Oleg Tverdovsky 3,050,000(2)
Mariusz Czerkawski 2,400,000(3)
Chris Drury 2,300,000(2)
Zdeno Ciger 1,700,000(2)
Vincent Lecavalier 1,500,000(4)
Marty McInnis 1,500,000(3)
Tim Taylor 1,450,000(2)
Fredrik Modin 1,275,000(1)
Kevin Weekes 1,250,000(2)
Jassen Cullimore 1,200,000(1)
Vaclav Prospal 975,000(1)
Ben Clymer 925,000(1)
Stanislav Neckar 900,000(2)
Pavel Kubina 850,000(1)
Jimmy Olvestad 650,000(3)
Dan Boyle 575,000(1)
Martin St. Louis 290,000(1)


 Farm Payroll

Dixon Ward 3,000,000(1)
Nikita Alexeev 1,075,000(4)
Brian Holzinger 125,000(3)
Mathieu Biron 95,000(4)
Dave Andreychuk 85,000(2)
Dmitri Afanasenkov 85,000(4)
Juha Ylonen 75,000(1)
Jay Henderson 60,000(3)
Xavier Delisle 60,000(2)
Stanislav Gron 60,000(3)
Sheldon Keefe 60,000(4)
Josef Boumedienne 55,000(4)
Kristian Kudroc 50,000(3)
Gordie Dwyer 44,000(1)
Dieter Kochan 40,000(1)
Martin Cibak 40,000(2)
Sascha Goc 40,000(1)
Evgeny Konstantinov 40,000(1)
Grant Ledyard 35,497(2)
Ryan Tobler 30,000(2)
Petr Svoboda 25,000(2)




Toronto

ArenaAir Canada Center
Capacity18,800
Ticket Price$35.00


Income

Current Funds$44,925,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,141,950
Farm Payroll$795,250
Prospect Fees$10,500
Coach$750,000
Games Remaining0
Total Game Expenses$508,509
Projected Expenses$0,000
Projected Balance$44,925,000

Salary Commitment

Year: 2001$42,937,200
Year: 2002$28,205,000
Year: 2003$26,175,000
Year: 2004$13,600,000

 Pro Payroll

Mats Sundin 7,500,000(5)
Curtis Joseph 6,575,000(1)
Adam Foote 4,100,000(4)
Bryan Marchment 4,000,000(3)
Todd Bertuzzi 2,000,000(3)
Bryan Berard 2,000,000(4)
Steve Thomas 1,500,000(1)
Jonas Hoglund 1,400,000(1)
Travis Green 1,400,000(3)
Jaroslav Spacek 1,300,000(3)
Mikael Renberg 1,300,000(3)
Tomas Kaberle 1,250,000(3)
Tom Fitzgerald 1,100,000(1)
Alex Tanguay 975,000(1)
Nikolai Antropov 925,000(3)
Alyn McCauley 865,150(1)
Kimmo Timonen 850,000(2)
Wade Belak 701,800(1)
Garry Valk 700,000(1)
Toni Lydman 700,000(1)
Blake Bellefeuille 500,000(2)
Dwayne Roloson 500,000(2)


 Farm Payroll

Chris Ferraro 85,000(3)
Rob Dimaio 80,000(3)
Nathan Dempsey 65,000(3)
Gerald Diduck 60,000(1)
Jeff Ware 50,000(3)
Derek King 45,000(2)
John Wikstrom 45,000(3)
Corey Schwab 40,000(1)
Mike Lee 40,000(3)
Rob Brown 40,000(2)
Karel Pilar 35,000(1)
Mike Minard 35,000(3)
Doug Doull 35,000(2)
Bob Wren 30,250(1)
Paul Healey 30,000(1)
Allan Rourke 30,000(2)
D.J. Smith 30,000(2)
Donald MacLean 20,000(1)




Vancouver

ArenaGM Place
Capacity18,422
Ticket Price$35.00


Income

Current Funds$44,925,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,590,190
Farm Payroll$1,908,500
Prospect Fees$9,000
Coach$875,000
Games Remaining0
Total Game Expenses$455,886
Projected Expenses$0,000
Projected Balance$44,925,000

Salary Commitment

Year: 2001$36,498,690
Year: 2002$28,585,190
Year: 2003$21,322,690
Year: 2004$19,375,190

 Pro Payroll

Rob Blake 9,285,190(5)
Roman Turek 4,750,000(5)
Vlad Malakhov 3,500,000(4)
Andrew Cassels 3,200,000(1)
Anson Carter 1,900,000(1)
Murray Baron 1,600,000(2)
Jan Hlavac 1,100,000(2)
Ville Peltonen 1,000,000(5)
Brad Stuart 975,000(1)
Trent Klatt 900,000(2)
Scott Lachance 875,000(1)
Darby Hendrickson 750,000(3)
Willie Mitchell 550,000(2)
Daniel Sedin 512,500(2)
Henrik Sedin 512,500(2)
Trevor Letowski 500,000(2)
Jamie Rivers 480,000(1)
Steven Reinprecht 475,000(2)
Brent Sopel 475,000(2)
Cam Stewart 450,000(3)
Alexander Auld 400,000(4)
Jarkko Ruutu 400,000(2)


 Farm Payroll

Bryan Allen 487,500(3)
Justin Kurtz 400,000(4)
Todd Warriner 92,500(1)
Harold Druken 85,000(1)
Mika Alatalo 80,000(3)
Josh Holden 66,000(1)
Steve Kariya 60,000(1)
Mike Brown 60,000(3)
Tyler Bouck 57,500(2)
Peter Skudra 52,500(1)
Frank Banham 50,000(1)
Andre Savage 47,500(1)
Martin Brochu 45,000(2)
Bryan Helmer 45,000(2)
Michel Larocque 40,000(3)
Zenith Komarniski 40,000(3)
Victor Uchevatov 40,000(3)
Fedor Fedorov 40,000(2)
Brandon Reid 40,000(4)
Joe Rullier 30,000(2)
Pat Kavanagh 30,000(1)
Ryan Ready 20,000(2)




Washington

ArenaMCI Center
Capacity19,700
Ticket Price$35.00


Income

Current Funds$44,775,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,145,380
Farm Payroll$928,050
Prospect Fees$19,000
Coach$800,000
Games Remaining0
Total Game Expenses$401,127
Projected Expenses$0,000
Projected Balance$44,775,000

Salary Commitment

Year: 2001$32,073,430
Year: 2002$23,132,950
Year: 2003$15,487,500
Year: 2004$6,115,000

 Pro Payroll

Olaf Kolzig 6,000,000(5)
Bobby Holik 3,500,000(1)
Milan Hejduk 2,900,000(3)
Calle Johansson 2,100,000(3)
Ken Daneyko 2,000,000(2)
Sylvain Cote 1,450,000(2)
Ken Klee 1,420,000(2)
Darcy Tucker 1,375,000(3)
Anders Eriksson 1,250,000(3)
Andrei Nikolishin 1,240,250(2)
Dainius Zubrus 1,000,000(1)
Mark Parrish 962,500(1)
Jeff Halpern 950,000(3)
Aki Berg 922,630(1)
Brendan Morrison 775,000(1)
Eric Messier 700,000(3)
Denis Gauthier 675,000(1)
Hnat Domenichelli 600,000(2)
Matt Pettinger 525,000(2)
Steve Valiquette 400,000(1)
Rob Zettler 400,000(1)


 Farm Payroll

Frantisek Kucera 120,000(2)
Craig Billington 82,700(2)
Colin Forbes 75,000(2)
Joe Sacco 62,500(2)
JF Fortin 57,500(3)
Sebastien Charpentier 57,500(1)
Glen Metropolit 50,500(1)
Patrick Boileau 45,000(1)
Brad Larsen 42,350(1)
Peter Ferraro 40,000(1)
Nolan Yonkman 40,000(4)
Mike Farrell 40,000(3)
Krys Barch 40,000(4)
Corey Hirsch 35,000(1)
Ivan Ciernik 35,000(1)
Mel Angelstad 35,000(2)
Dean Melanson 35,000(2)
Jakub Cutta 35,000(4)