Financial Report

(As of Wednesday, Dec 28 2022)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance17,174
Avg. Revenue/Game$1,442,616
Projected Revenue$0,000

Expenses

Pro Payroll$67,000,000
Farm Payroll$1,970,000
Prospect Fees$18,000
Coach$900,000
Games Remaining0
Total Game Expenses$852,293
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2010$68,970,000
Year: 2011$35,320,000
Year: 2012$17,855,000
Year: 2013$11,780,000

 Pro Payroll

Nicklas Lidstrom 10,000,000(1)
Peter Forsberg 10,000,000(1)
Brian Boucher 8,000,000(1)
Pierre-Marc Bouchard 7,000,000(5)
Marian Hossa 6,500,000(2)
Paul Martin 4,600,000(2)
David Moss 4,500,000(4)
Nicklas Grossmann 2,750,000(3)
Carlo Colaiacovo 2,000,000(2)
Lauri Korpikoski 1,750,000(1)
Nathan Oystrick 1,750,000(1)
Alexandre Picard 1,250,000(3)
Lauri Tukonen 1,100,000(1)
Brian Boyle 950,000(2)
Mike Brown 950,000(1)
Brandon Sutter 900,000(2)
James Reimer 900,000(3)
Rob Niedermayer 900,000(2)
Oliver Ekman-Larsson 700,000(3)
Justin Kurtz 500,000(2)


 Farm Payroll

Tim Kennedy 850,000(2)
Tomas Popperle 90,000(4)
Mike Mottau 75,000(2)
Brad Leeb 70,000(2)
Adam Cracknell 70,000(5)
Aaron Voros 70,000(3)
Wade Belak 70,000(3)
Jay Rosehill 65,000(3)
Troy Bodie 65,000(5)
Ole-Kristian Tollefsen60,000(3)
Robbie Earl 60,000(2)
Kip Brennan 60,000(2)
Theo Peckham 55,000(3)
Tanner Glass 55,000(4)
Perttu Lindgren 55,000(3)
Jonas Junland 50,000(1)
Radek Smolenak 50,000(1)
Shawn Lalonde 50,000(3)
Joe Colborne 50,000(3)




Winnipeg

ArenaPhilips Arena
Capacity18,575
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,575
Avg. Revenue/Game$1,560,300
Projected Revenue$0,000

Expenses

Pro Payroll$66,155,000
Farm Payroll$1,691,200
Prospect Fees$3,000
Coach$450,000
Games Remaining0
Total Game Expenses$832,917
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2010$67,846,200
Year: 2011$43,056,200
Year: 2012$23,431,200
Year: 2013$16,290,000

 Pro Payroll

Nikolai Khabibulin 7,800,000(5)
Mark Parrish 7,150,000(2)
Dainius Zubrus 7,000,000(3)
Marc Savard 5,625,000(1)
Mike Modano 5,500,000(5)
Joni Pitkanen 5,000,000(1)
Dion Phaneuf 4,750,000(1)
Tomas Plekanec 4,100,000(1)
Nolan Yonkman 3,500,000(2)
Jay Bouwmeester 3,380,000(2)
Nicklas Bergfors 2,500,000(1)
Sami Salo 2,000,000(5)
Kyle Brodziak 1,850,000(1)
Manny Legace 1,250,000(2)
Mike Lundin 900,000(2)
Darroll Powe 850,000(1)
Ryan Jones 850,000(4)
Frans Nielsen 850,000(2)
Danny Syvret 800,000(2)
Shawn Horcoff 500,000(2)


 Farm Payroll

Bryan Bickell 950,000(2)
Norm Milley 85,000(3)
Jay Henderson 60,000(4)
Colin Stuart 60,000(2)
Andy Chiodo 60,000(2)
Joe Corvo 60,000(2)
Eric Boulton 60,000(2)
Nate Thompson 60,000(1)
Raymond Macias 60,000(2)
Triston Grant 56,200(3)
Philippe Dupuis 55,000(1)
Dennis Persson 45,000(2)
Brett Clark 40,000(4)
Joel Kwiatkowski 40,000(4)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$46,925,000
Home Games Remaining0
Avg. Attendance17,565
Avg. Revenue/Game$1,475,460
Projected Revenue$0,000

Expenses

Pro Payroll$65,350,000
Farm Payroll$1,051,500
Prospect Fees$3,000
Coach$425,000
Games Remaining0
Total Game Expenses$814,994
Projected Expenses$0,000
Projected Balance$46,925,000

Salary Commitment

Year: 2010$66,401,500
Year: 2011$35,012,500
Year: 2012$23,182,500
Year: 2013$13,300,000

 Pro Payroll

Sergei Samsonov 10,000,000(5)
Brian Rafalski 9,000,000(2)
Brent Johnson 7,000,000(1)
Krys Kolanos 5,500,000(1)
Tim Gleason 5,450,000(3)
Jozef Balej 3,150,000(1)
Brooks Orpik 3,000,000(1)
Bates Battaglia 2,750,000(1)
Tomas Kloucek 2,500,000(1)
Thomas Pock 2,150,000(1)
Jamie Langenbrunner 2,150,000(4)
Mikael Samuelsson 2,000,000(2)
Thomas Greiss 2,000,000(3)
Denis Hamel 1,950,000(3)
Josef Vasicek 1,750,000(1)
Mark Streit 1,250,000(1)
Trent Whitfield 1,150,000(4)
Teddy Purcell 1,000,000(1)
Mark Mancari 950,000(1)
Jake Dowell 650,000(2)


 Farm Payroll

Rosario Ruggeri 97,500(3)
Kris Draper 95,000(2)
Maxime Daigneault 95,000(3)
Dylan Reese 95,000(3)
Doug Janik 85,000(2)
Francis Bouillon 75,000(1)
Mikael Tellqvist 75,000(1)
Petr Taticek 75,000(3)
Chris Porter 75,000(1)
Joel Ward 70,000(3)
Tim Wallace 65,000(1)
Marco Scandella 50,000(3)
J.T. Wyman 49,500(1)
Greg Stewart 49,500(1)




Buffalo

ArenaMarine Midland Arena
Capacity18,690
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,690
Avg. Revenue/Game$1,569,960
Projected Revenue$0,000

Expenses

Pro Payroll$64,300,000
Farm Payroll$1,680,000
Prospect Fees$15,000
Coach$650,000
Games Remaining0
Total Game Expenses$812,744
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2010$65,980,000
Year: 2011$60,335,000
Year: 2012$39,610,000
Year: 2013$2,900,000

 Pro Payroll

Marian Gaborik 9,500,000(3)
Tim Connolly 8,000,000(3)
Mike Cammalleri 6,500,000(2)
Niklas Hagman 6,200,000(3)
John-Michael Liles 6,000,000(3)
Tomas Kaberle 5,000,000(2)
Nicklas Backstrom 2,900,000(4)
Niko Dimitrakos 2,800,000(2)
Milan Jurcina 2,650,000(3)
Marc-Antoine Pouliot 2,500,000(3)
Konstantin Pushkarev 2,000,000(1)
Matt Carle 1,900,000(2)
Brandon Dubinsky 1,400,000(2)
Mathieu Carle 1,000,000(2)
Steve Mason 900,000(1)
Wayne Simmonds 900,000(2)
Jakub Voracek 900,000(1)
Sergei Bobrovsky 900,000(3)
Kevin Shattenkirk 800,000(3)
Tyler Bozak 800,000(1)
Drew Miller 750,000(1)


 Farm Payroll

Bobby Butler 800,000(2)
Mikka Kiprusoff 175,000(2)
Mark Olver 70,000(2)
Adam Pardy 70,000(1)
Jeremy Smith 60,000(3)
Brandon Kozun 50,000(3)
Tomas Kubalik 50,000(3)
Alex Biega 45,000(2)
Dana Tyrell 45,000(2)
Arturs Kulda 45,000(1)
Keith Aulie 45,000(2)
Steven Zalewski 45,000(1)
Akim Aliu 45,000(2)
Teemu Laakso 45,000(1)
Francois Bouchard 45,000(1)
Felix Schutz 45,000(1)




Calgary

ArenaPengrowth Saddledome
Capacity17,139
Ticket Price$35.00


Income

Current Funds$47,225,000
Home Games Remaining0
Avg. Attendance17,139
Avg. Revenue/Game$1,439,676
Projected Revenue$0,000

Expenses

Pro Payroll$66,815,625
Farm Payroll$1,266,200
Prospect Fees$7,500
Coach$900,000
Games Remaining0
Total Game Expenses$841,333
Projected Expenses$0,000
Projected Balance$47,225,000

Salary Commitment

Year: 2010$68,081,825
Year: 2011$40,915,625
Year: 2012$20,145,000
Year: 2013$8,000,000

 Pro Payroll

Pavel Kubina 6,640,625(2)
Doug Weight 6,550,000(1)
Nikolai Antropov 4,500,000(3)
Craig Andersson 4,500,000(4)
Ryan Whitney 4,000,000(1)
Mike Fisher 3,700,000(1)
David Hale 3,650,000(2)
Andrew Raycroft 3,500,000(4)
Brendan Bell 3,200,000(3)
Wojtek Wolski 2,900,000(3)
Nigel Dawes 2,800,000(2)
Marcel Goc 2,500,000(2)
Matthew Stajan 2,500,000(1)
Matthew Lombardi 2,500,000(2)
Mark Fistric 2,250,000(1)
Sean Bergenheim 2,250,000(1)
Chris Neil 1,925,000(1)
Jonathan Cheechoo 1,750,000(1)
Daniel Carcillo 1,500,000(2)
Lasse Kukkonen 1,500,000(3)
Mike Vernace 1,400,000(1)
Cody Franson 800,000(2)


 Farm Payroll

Jon Sim 185,000(2)
Cristobal Huet 175,000(1)
Garth Murray 104,500(1)
Johan Holmqvist 95,000(1)
Joel Perreault 93,500(1)
Joe Callahan 68,200(1)
Andre Deveaux 65,000(1)
Wes O'Neil 60,000(2)
Joe Jensen 55,000(1)
Johan Harju 50,000(1)
Andrew Campbell 45,000(1)
Mike Carman 45,000(2)
Nick Ross 45,000(3)
Mark Katic 45,000(2)
Joe Vitale 45,000(1)
Cody Almond 45,000(2)
Matt Watkins 45,000(1)




Hartford

ArenaMatthews Arena
Capacity18,730
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,730
Avg. Revenue/Game$1,573,320
Projected Revenue$0,000

Expenses

Pro Payroll$66,025,000
Farm Payroll$991,000
Prospect Fees$9,000
Coach$650,000
Games Remaining0
Total Game Expenses$825,305
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2010$67,016,000
Year: 2011$48,566,000
Year: 2012$41,490,000
Year: 2013$29,700,000

 Pro Payroll

Ed Jovanovski 10,000,000(5)
Brent Seabrook 7,500,000(4)
Scott Gomez 7,500,000(3)
Wade Redden 6,875,000(1)
Taylor Pyatt 5,250,000(4)
Ryan Miller 4,700,000(4)
Manny Malhotra 4,000,000(1)
J-P Dumont 4,000,000(1)
Alex Burrows 2,250,000(3)
Chris Kunitz 2,250,000(4)
Petr Vrana 1,500,000(1)
Dave Bolland 1,500,000(2)
Dave Liffiton 1,500,000(2)
Mike Grier 1,500,000(2)
Colby Armstrong 1,450,000(2)
Mathieu Roy 1,000,000(1)
Darcy Hordichuk 900,000(3)
Brian Lee 900,000(2)
Trent Hunter 850,000(3)
Riku Helenius 600,000(1)


 Farm Payroll

Daniel Tkaczuk 80,000(3)
Matt Hendricks 80,000(3)
Ilkka Pikkarainen 77,500(1)
Rob Zepp 70,500(1)
Zac Dalpe 70,000(3)
Tom Kostopoulos 70,000(2)
Jed Ortmeyer 67,000(1)
Jack Hillen 66,000(2)
Ruslan Salei 60,000(1)
Mike Murphy 60,000(3)
Kent Huskins 60,000(1)
Mark Flood 50,000(1)
Michael Caruso 45,000(1)
Matt Bartkowski 45,000(2)
Evan Brophey 45,000(1)
Zach Hamill 45,000(2)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance20,500
Avg. Revenue/Game$1,722,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,500,000
Farm Payroll$1,187,500
Prospect Fees$13,500
Coach$250,000
Games Remaining0
Total Game Expenses$731,110
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2010$59,687,500
Year: 2011$34,560,000
Year: 2012$20,770,000
Year: 2013$6,300,000

 Pro Payroll

Evgeni Nabokov 9,000,000(1)
Tom Poti 6,250,000(3)
Jeff Taffe 4,400,000(2)
Cam Barker 4,000,000(2)
Jordan Staal 3,550,000(1)
Brad Lukowich 3,500,000(3)
Daniel Cleary 3,500,000(3)
Milan Michalek 3,400,000(4)
Matt Cooke 3,000,000(1)
Drew Stafford 2,800,000(4)
Blair Jones 2,350,000(2)
Josh Harding 2,200,000(1)
Kevin Klein 2,100,000(1)
Jay Pandolfo 2,000,000(1)
Kurtis Foster 1,350,000(2)
Patric Hornqvist 900,000(1)
Bryan Little 900,000(1)
Tyler Ennis 900,000(3)
Dmitri Kulikov 800,000(2)
James Van Riemsdyk 800,000(2)
Dominic Moore 800,000(1)


 Farm Payroll

George Parros 130,000(1)
Mike Weaver 112,500(1)
Antero Nittymaki 110,000(3)
J.P. Cote 100,000(4)
Jeff Finger 100,000(1)
Tyler Sloan 100,000(1)
Samuel Pahlsson 80,000(1)
Eric Belanger 80,000(1)
Joey MacDonald 75,000(3)
Jeff Hoggan 75,000(1)
Angelo Esposito 45,000(3)
Greg Nemisz 45,000(3)
Nick Petrecki 45,000(2)
Michal Jordan 45,000(3)
Jim O'Brien 45,000(2)




Quebec

ArenaPepsi Center
Capacity18,007
Ticket Price$35.00


Income

Current Funds$46,925,000
Home Games Remaining0
Avg. Attendance18,007
Avg. Revenue/Game$1,512,588
Projected Revenue$0,000

Expenses

Pro Payroll$56,185,000
Farm Payroll$2,365,000
Prospect Fees$6,000
Coach$250,000
Games Remaining0
Total Game Expenses$717,146
Projected Expenses$0,000
Projected Balance$46,925,000

Salary Commitment

Year: 2010$58,550,000
Year: 2011$35,380,000
Year: 2012$16,090,000
Year: 2013$9,800,000

 Pro Payroll

Eric Brewer 6,500,000(5)
Filip Kuba 6,000,000(1)
Mark Recchi 4,500,000(1)
Cory Stillman 3,780,000(1)
Ethan Moreau 3,550,000(2)
Kristopher Letang 3,300,000(5)
Nick Boynton 3,000,000(1)
Pekka Rinne 3,000,000(2)
Jody Shelley 2,500,000(2)
Kyle Chipchura 2,500,000(3)
Josh Hennessy 2,000,000(2)
Dustin Penner 1,955,000(1)
Gilbert Brule 1,900,000(3)
Janne Niskala 1,750,000(2)
Rickard Wallin 1,750,000(2)
Lukas Kaspar 1,600,000(2)
Devan Dubnyk 1,200,000(1)
Fabian Brunnstrom 1,100,000(2)
Guillaume Latendresse 1,000,000(1)
Doug Lynch 1,000,000(3)
Vladimir Sobotka 800,000(3)
Mikael Backlund 800,000(2)
Justin Braun 700,000(2)


 Farm Payroll

Andrew MacDonald 1,000,000(1)
Yanick Lehoux 175,000(2)
Alexei Ponikarovsky 150,000(1)
Codey Burki 100,000(2)
David Laliberte 95,000(1)
Matt Keetley 95,000(2)
Scott Parse 95,000(1)
Shawn Thornton 90,000(1)
Linus Omark 80,000(2)
Barry Brust 75,000(1)
John Mitchell 65,000(1)
Jordan Nolan 45,000(3)
Anderi Loktionov 45,000(2)
Chad Rau 45,000(1)
Marc-Andre Bourdon 45,000(2)
Scott Timmins 45,000(3)
Sean O'Donnell 40,000(1)
Rob Scuderi 40,000(1)
Chris Clark 40,000(1)




Columbus

ArenaNationwide Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,600
Avg. Revenue/Game$1,562,400
Projected Revenue$0,000

Expenses

Pro Payroll$64,550,000
Farm Payroll$1,051,600
Prospect Fees$21,000
Coach$450,000
Games Remaining0
Total Game Expenses$805,763
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2010$65,601,600
Year: 2011$41,692,500
Year: 2012$17,132,500
Year: 2013$3,250,000

 Pro Payroll

Marco Sturm 6,000,000(2)
Ron Hainsey 5,850,000(3)
Marek Svatos 5,000,000(1)
Tomas Vokoun 4,800,000(2)
Brian Sutherby 4,750,000(3)
Dustin Brown 4,500,000(1)
Freddy Meyer 4,000,000(2)
Phil Kessel 4,000,000(1)
Ty Conklin 3,500,000(1)
R.J. Umberger 3,250,000(4)
Tom Gilbert 3,000,000(3)
Vaclav Prospal 3,000,000(2)
Clarke MacArthur 2,250,000(2)
Fedor Tutin 2,100,000(1)
Kyle Quincey 2,000,000(1)
Tim Brent 1,500,000(1)
Jannik Hansen 1,350,000(2)
Jack Johnson 900,000(1)
John Tavares 900,000(2)
Evander Kane 800,000(2)
Matt D'Agostini 600,000(2)
Mike Card 500,000(2)


 Farm Payroll

Jason Garrison 80,000(1)
Derek Boogaard 80,000(1)
Aaron Palushaj 70,000(3)
Kiel McLeod 65,000(2)
Nick Drazenovic 60,000(3)
Michal Repik 60,000(2)
Matt Kinch 59,600(1)
Mark Letestu 57,500(3)
Mark Barberio 50,000(3)
Paul Postma 50,000(2)
Zack Smith 50,000(1)
Dustin Tokarski 50,000(2)
Mike McKenna 49,500(1)
Cody Wild 45,000(1)
Justin Azevedo 45,000(1)
Alexander Urbom 45,000(3)
Tim Conboy 45,000(2)
Paul Byron 45,000(2)
Kaspars Daugavins 45,000(2)




Dallas

ArenaReunion Arena
Capacity16,928
Ticket Price$35.00


Income

Current Funds$46,850,000
Home Games Remaining0
Avg. Attendance16,928
Avg. Revenue/Game$1,421,952
Projected Revenue$0,000

Expenses

Pro Payroll$66,310,000
Farm Payroll$1,017,700
Prospect Fees$1,500
Coach$500,000
Games Remaining0
Total Game Expenses$827,185
Projected Expenses$0,000
Projected Balance$46,850,000

Salary Commitment

Year: 2010$67,327,700
Year: 2011$46,637,000
Year: 2012$35,010,000
Year: 2013$0,000

 Pro Payroll

Daniel Alfredsson 10,000,000(3)
Martin Havlat 10,000,000(3)
Evgeni Malkin 7,750,000(3)
Sheldon Souray 5,800,000(2)
Matt Cullen 4,750,000(1)
Nick Schultz 4,600,000(3)
Ryan Malone 4,100,000(1)
Kari Lehtonen 3,510,000(2)
Anton Babchuk 2,100,000(1)
Nikolay Kulemin 2,000,000(1)
James Wisniewski 1,700,000(1)
Fredrik Sjostrom 1,550,000(1)
Jason King 1,150,000(1)
Jamie Lundmark 1,000,000(1)
Tyler Myers 900,000(2)
Drew Doughty 900,000(2)
Taylor Hall 900,000(3)
Kevin Poulin 900,000(3)
Nazem Kadri 800,000(3)
Matt Keith 750,000(1)
Corey Potter 700,000(1)
Maksim Mayorov 450,000(1)


 Farm Payroll

Pierre-Luc Letourneau-125,700(1)
Dan Spang 100,000(2)
Matt Kassian 90,000(2)
Jonas Andersson 90,000(2)
Derek Joslin 90,000(2)
Michael Ryan 77,000(2)
Yannick Weber 70,000(1)
Dustin Jeffrey 70,000(2)
Curtis McElhinney 70,000(1)
Brad Moran 70,000(1)
T.J. Brennan 60,000(3)
Alexander Sulzer 60,000(1)
Vladimir Zharkov 45,000(1)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$35.00


Income

Current Funds$46,925,000
Home Games Remaining0
Avg. Attendance19,983
Avg. Revenue/Game$1,678,572
Projected Revenue$0,000

Expenses

Pro Payroll$66,980,000
Farm Payroll$1,222,000
Prospect Fees$24,000
Coach$1,250,000
Games Remaining0
Total Game Expenses$847,268
Projected Expenses$0,000
Projected Balance$46,925,000

Salary Commitment

Year: 2010$68,202,000
Year: 2011$42,885,000
Year: 2012$39,395,000
Year: 2013$18,685,000

 Pro Payroll

Simon Gagne 10,000,000(3)
Patrik Elias 8,500,000(5)
Henrik Zetterberg 8,500,000(4)
Patrick Lalime 5,330,000(1)
Randy Jones 4,100,000(3)
Jochen Hecht 4,000,000(1)
Darren Haydar 4,000,000(3)
Alexander Radulov 4,000,000(1)
Jiri Hudler 2,600,000(1)
Jason Williams 2,200,000(3)
Jeff Schultz 1,950,000(1)
Jeff Tambellini 1,800,000(1)
Daniel Winnik 1,500,000(1)
Roman Polak 1,500,000(1)
David Clarkson 1,500,000(4)
Alex Goligoski 1,500,000(2)
Nathan McIver 1,400,000(1)
Patrik Berglund 900,000(1)
Semyon Varlamov 900,000(2)
P.K. Subban 800,000(2)


 Farm Payroll

Tyler Bouck 120,000(4)
Andrew Murray 100,000(3)
Nathan Smith 90,000(3)
Matt Bradley 80,000(3)
Drew MacIntyre 77,000(1)
David Van Der Gulik 70,000(1)
Derek Dorsett 65,000(4)
John Grahame 60,000(2)
Oskar Osala 50,000(1)
Brendan Smith 50,000(3)
Alec Martinez 50,000(1)
Peter Ratchuk 50,000(2)
Michael Stone 45,000(3)
Andrew Bodnarchuk 45,000(1)
Robert Bortuzzo 45,000(2)
Brandon Pirri 45,000(3)
Alex Plante 45,000(2)
Kevin Marshall 45,000(2)
Cory Emmerton 45,000(1)
Jan Mursak 45,000(2)




Edmonton

ArenaSky Reach Centre
Capacity17,100
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance17,100
Avg. Revenue/Game$1,436,400
Projected Revenue$0,000

Expenses

Pro Payroll$66,712,500
Farm Payroll$1,215,000
Prospect Fees$7,500
Coach$350,000
Games Remaining0
Total Game Expenses$832,744
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2010$67,927,500
Year: 2011$28,800,000
Year: 2012$10,920,000
Year: 2013$10,680,000

 Pro Payroll

Kristian Huselius 6,500,000(1)
Daymond Langkow 6,000,000(2)
Marek Zidlicky 5,750,000(2)
Todd Bertuzzi 5,625,000(2)
Scott Hannan 4,950,000(1)
Darcy Tucker 4,387,500(1)
Martin Erat 3,800,000(5)
David Aebischer 3,750,000(1)
David Backes 3,500,000(5)
Bryan McCabe 3,500,000(1)
Patrice Bergeron 3,400,000(1)
Erik Johnson 3,300,000(5)
Jonathan Sigalet 3,000,000(1)
Kevin Bieska 2,750,000(1)
Adam Mair 2,200,000(1)
Ian White 1,200,000(1)
Bobby Ryan 900,000(1)
Michael Frolik 900,000(1)
Mathieu Darche 700,000(1)
Jhonas Enroth 600,000(1)


 Farm Payroll

Ville Leino 150,000(1)
Fernando Pisani 90,000(2)
Jamal Mayers 90,000(2)
Branko Radivojevic 80,000(3)
Richard Park 80,000(1)
Andreas Lilja 80,000(3)
Alexander Burmistrov 80,000(3)
Richard Clune 80,000(4)
Jaroslav Spacek 75,000(2)
Joel Lundqvist 70,000(2)
Arron Asham 70,000(1)
Nick Spaling 45,000(1)
Brett MacLean 45,000(1)
Andreas Karlsson 45,000(2)
Chet Pickard 45,000(2)
Mark Mitera 45,000(2)
Korbinian Holzer 45,000(2)




Florida

ArenaNational Car Rental Center
Capacity19,080
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance19,080
Avg. Revenue/Game$1,602,720
Projected Revenue$0,000

Expenses

Pro Payroll$63,464,250
Farm Payroll$1,104,500
Prospect Fees$16,500
Coach$1,500,000
Games Remaining0
Total Game Expenses$805,918
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2010$64,523,750
Year: 2011$50,214,500
Year: 2012$24,985,000
Year: 2013$10,000,000

 Pro Payroll

Trevor Daley 8,250,000(2)
Jaroslav Halak 5,000,000(4)
Dennis Seidenberg 5,000,000(2)
David Krejci 5,000,000(4)
Brad Boyes 4,250,000(3)
Fredrik Modin 4,093,750(1)
Radim Vrbata 4,000,000(2)
Chuck Kobasew 3,800,000(2)
Chris Phillips 3,770,500(1)
Bryce Salvador 3,000,000(3)
Brent Burns 2,800,000(2)
Steven Reinprecht 2,500,000(1)
Andy McDonald 2,500,000(3)
Corey Crawford 2,400,000(3)
Jason Chimera 2,000,000(1)
Paul Gaustad 1,700,000(3)
Alex Pietrangelo 900,000(3)
Kyle Okposo 900,000(1)
Mathieu Perreault 800,000(2)
Joshua Bailey 800,000(1)


 Farm Payroll

Jonathan Ericsson 95,000(1)
Chris Conner 85,000(2)
Mark Fayne 80,000(2)
Francois Beauchemin 75,000(2)
Cody Bass 75,000(3)
Rick DiPietro 74,500(2)
Mattias Ritola 70,000(3)
Byron Bitz 65,000(2)
Karri Ramo 65,000(2)
Nathan Gerbe 50,000(1)
Mark Eaton 50,000(1)
Trevor Lewis 50,000(1)
Philip Larsen 45,000(3)
Carl Sneep 45,000(2)
Milan Kytnar 45,000(3)
Andreas Thuresson 45,000(0)
Nick Palmieri 45,000(2)
Lane MacDermid 45,000(2)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,500
Avg. Revenue/Game$1,554,000
Projected Revenue$0,000

Expenses

Pro Payroll$67,299,690
Farm Payroll$900,000
Prospect Fees$7,500
Coach$450,000
Games Remaining0
Total Game Expenses$837,283
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2010$68,199,690
Year: 2011$24,260,000
Year: 2012$13,745,000
Year: 2013$8,500,000

 Pro Payroll

Justin Williams 8,500,000(5)
Martin Brodeur 8,205,690(1)
Michal Handzus 7,000,000(1)
David Legwand 6,000,000(1)
Aaron Johnson 5,000,000(3)
Denis Grebeshkov 5,000,000(1)
Josh Gorges 4,850,000(2)
Ilya Kovalchuk 4,719,000(1)
Anze Kopitar 4,000,000(1)
Loui Eriksson 2,000,000(2)
Radek Dvorak 2,000,000(1)
Patrick Eaves 1,800,000(1)
Mike Green 1,125,000(2)
Mark Stuart 1,000,000(1)
Brian Elliott 900,000(1)
T.J. Galiardi 900,000(2)
Kyle Turris 800,000(1)
Viktor Tikhonov 800,000(1)
Jason Demers 800,000(2)
Karl Alzner 700,000(1)
John Zeiler 700,000(1)
Niklas Havelid 500,000(2)


 Farm Payroll

Richard Petiot 95,000(3)
Tobias Stephan 90,000(1)
Andy Sutton 70,000(1)
Brad Winchester 70,000(2)
Wyatt Smith 70,000(2)
Jonathan Ferland 60,000(1)
Jesse Boulerice 50,000(2)
Kevin Westgarth 50,000(2)
Randy Robitaille 50,000(3)
Raitis Ivanans 50,000(3)
Craig Weller 50,000(3)
Keith Seabrook 50,000(2)
David Schlemko 50,000(1)
Evgeny Dadonov 50,000(2)
Keaton Ellerby 45,000(1)




Colorado

ArenaBall Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,600
Avg. Revenue/Game$1,562,400
Projected Revenue$0,000

Expenses

Pro Payroll$67,692,500
Farm Payroll$959,500
Prospect Fees$7,500
Coach$900,000
Games Remaining0
Total Game Expenses$848,287
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2010$68,652,000
Year: 2011$58,002,500
Year: 2012$25,935,000
Year: 2013$6,120,000

 Pro Payroll

Sergei Gonchar 9,045,000(2)
Antoine Vermette 8,100,000(3)
Mattias Ohlund 7,475,000(2)
Anton Volchenkov 7,000,000(3)
Jason Labarbera 5,300,000(5)
Alex Ovechkin 4,400,000(2)
Daniel Briere 4,375,000(1)
Peter Mueller 4,000,000(2)
Mike Richards 3,800,000(3)
Tobias Enstrom 2,000,000(1)
Adam Foote 1,750,000(1)
Bryce Lampman 1,200,000(2)
Nolan Pratt 1,000,000(1)
Brad Marchand 900,000(2)
Michal Neuvirth 900,000(2)
Matt Duchene 900,000(2)
Darryl Bootland 850,000(2)
Casey Borer 800,000(2)
Tim Stapleton 800,000(1)
Magnus Paajarvi 800,000(3)
Victor Hedman 800,000(2)
Kris Newbury 797,500(2)
Jason Ward 700,000(4)


 Farm Payroll

Phil Oreskovic 500,000(1)
Andre Benoit 70,000(1)
Eric Nystrom 70,000(3)
Leland Irving 60,000(1)
Jason Krog 60,000(4)
Jan Hejda 60,000(5)
Oliver Magnan 49,500(1)
Andreas Dackell 45,000(1)
Patrick Wiercioch 45,000(3)




Montreal

ArenaMolson Centre
Capacity21,273
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance21,273
Avg. Revenue/Game$1,786,932
Projected Revenue$0,000

Expenses

Pro Payroll$62,300,000
Farm Payroll$1,617,500
Prospect Fees$15,000
Coach$500,000
Games Remaining0
Total Game Expenses$785,762
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2010$63,917,500
Year: 2011$50,345,000
Year: 2012$39,120,000
Year: 2013$12,790,000

 Pro Payroll

Patrick Marleau 8,200,000(5)
Paul Mara 5,800,000(3)
Stephane Robidas 5,000,000(3)
Michel Ouellet 4,750,000(3)
Blake Wheeler 4,500,000(4)
Ruslan Fedotenko 4,500,000(3)
Olli Jokinen 4,000,000(1)
Brent Sopel 3,750,000(1)
Travis Zajac 3,250,000(2)
Brandon Bochenski 3,000,000(2)
Nick Tarnasky 2,500,000(1)
Rob Schremp 2,500,000(3)
Zenon Konopka 2,250,000(3)
Steve Montador 1,500,000(2)
Kyle Cumiskey 1,500,000(2)
Brian Pothier 1,500,000(1)
Jay Harrison 1,250,000(2)
Tukka Rask 900,000(1)
Patrick Maroon 600,000(1)
Jeff Glass 600,000(3)
Tomas Tatar 450,000(2)


 Farm Payroll

Jared Spurgeon 700,000(3)
Jesse Winchester 90,000(4)
Mike Brodeur 85,000(1)
Jonathan Matsumoto 70,000(3)
Tom Wandell 70,000(2)
Jacob Josefson 70,000(3)
Nicolas Blanchard 60,000(2)
Kamil Kreps 57,500(1)
Guillaume Desbiens 55,000(2)
Taylor Chorney 45,000(1)
Colten Teubert 45,000(3)
Roman Wick 45,000(1)
David Mcintyre 45,000(2)
Jon Rheault 45,000(2)
Chris DiDomenico 45,000(3)
Patrick Bordeleau 45,000(1)
Micheal Haley 45,000(1)




Nashville

ArenaNashville Arena
Capacity17,500
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance17,500
Avg. Revenue/Game$1,470,000
Projected Revenue$0,000

Expenses

Pro Payroll$67,327,500
Farm Payroll$885,000
Prospect Fees$20,000
Coach$500,000
Games Remaining0
Total Game Expenses$838,201
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2010$68,212,500
Year: 2011$49,195,000
Year: 2012$35,440,000
Year: 2013$25,900,000

 Pro Payroll

Scott Hartnell 8,000,000(4)
Jason Spezza 8,000,000(4)
Dan Hamhuis 7,000,000(3)
Adam Hall 5,500,000(4)
Andrew Brunette 4,562,500(1)
Kris Beech 4,150,000(1)
Steve Eminger 3,850,000(2)
Cam Ward 3,640,000(2)
Patrick O'Sullivan 3,600,000(1)
Christian Ehrhoff 3,100,000(4)
Corey Locke 3,000,000(2)
Teemu Selanne 2,000,000(1)
Pascal Leclaire 2,000,000(1)
Cory Sarich 1,600,000(2)
Mike Santorelli 1,575,000(2)
Sergei Kostitsyn 1,300,000(3)
Derek Meech 1,100,000(4)
Jeff Skinner 900,000(3)
Dane Byers 850,000(1)
Luke Schenn 800,000(1)
Carl Gunnarsson 800,000(1)


 Farm Payroll

Mark Dekanich 120,000(4)
Cam Paddock 110,000(3)
D.J. King 100,000(3)
Brandon McMillan 80,000(3)
Liam Reddox 80,000(4)
Tomas Plihal 70,000(1)
Staffan Kronwall 70,000(1)
Aaron Gagnon 60,000(1)
Tyson Strachan 55,000(1)
Thomas Hickey 50,000(3)
Matt Martin 45,000(2)
John Negrin 45,000(2)




NewJersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds$46,700,000
Home Games Remaining0
Avg. Attendance19,040
Avg. Revenue/Game$1,599,360
Projected Revenue$0,000

Expenses

Pro Payroll$64,725,000
Farm Payroll$1,095,000
Prospect Fees$9,000
Coach$650,000
Games Remaining0
Total Game Expenses$810,720
Projected Expenses$0,000
Projected Balance$46,700,000

Salary Commitment

Year: 2010$65,820,000
Year: 2011$52,000,000
Year: 2012$25,805,000
Year: 2013$10,100,000

 Pro Payroll

Martin Biron 6,625,000(2)
Michal Rozsival 5,500,000(3)
Valtteri Filppula 5,500,000(2)
Patrick Sharp 5,000,000(3)
Jonathan Toews 4,500,000(3)
Brian Rolston 3,500,000(2)
Andrej Meszaros 3,400,000(2)
Matt Niskanen 3,400,000(5)
Patrick Kane 3,400,000(5)
Marc-Edouard Vlasic 3,300,000(4)
T.J. Oshie 3,000,000(2)
Lubomir Visnovsky 2,750,000(1)
Erik Cole 2,500,000(1)
Petr Kalus 2,000,000(1)
Tomas Holmstrom 2,000,000(1)
Scott Clemmensen 1,900,000(1)
Andy Greene 1,850,000(2)
Connor James 1,350,000(1)
Antti Miettinen 1,300,000(2)
James Neal 900,000(1)
Jonathon Blum 600,000(2)
Timo Pielmeier 450,000(3)


 Farm Payroll

Mikko Lehtonen 165,000(3)
Matt Ellis 165,000(1)
Brendan Mikkelson 95,000(2)
Ryan O'Marra 90,000(2)
Raymond Sawada 85,000(2)
Sebastien Caron 70,000(1)
James Wright 60,000(2)
Spencer Machacek 50,000(1)
Kevin Connauton 45,000(3)
Lance Bouma 45,000(3)
Mario Bliznak 45,000(1)
Ivan Vishnevskiy 45,000(1)
Mark Santorelli 45,000(1)
Brent Regner 45,000(2)
Luke Gazdic 45,000(2)




NYIslander

ArenaNassau Coliseum
Capacity16,297
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance16,297
Avg. Revenue/Game$1,368,948
Projected Revenue$0,000

Expenses

Pro Payroll$68,370,000
Farm Payroll$840,000
Prospect Fees$24,800
Coach$250,000
Games Remaining0
Total Game Expenses$847,376
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2010$69,210,000
Year: 2011$34,400,000
Year: 2012$14,305,000
Year: 2013$5,000,000

 Pro Payroll

Alexei Kovalev 9,250,000(1)
Petr Sykora 8,505,000(3)
Scott Niedermayer 6,000,000(1)
Alexander Semin 5,100,000(1)
Pavel Datsyuk 5,000,000(5)
Todd White 4,250,000(1)
Marty Turco 4,100,000(2)
Dany Sabourin 4,000,000(2)
Mike Ribeiro 3,700,000(2)
Shaone Morrisonn 3,600,000(1)
Martin Hanzal 2,250,000(2)
Matt Hunwick 2,100,000(2)
Pascal Dupuis 2,000,000(1)
Marc Methot 1,750,000(2)
Johnny Oduya 990,000(1)
Chris Bourque 800,000(1)
Ryan Stone 775,000(1)
Oscar Moller 700,000(1)
Kyle Clifford 700,000(3)
Patrick Dwyer 600,000(1)
Greg Moore 600,000(1)
Matt Smaby 600,000(2)
Ryan Russell 550,000(2)
Andrey Zubarev 450,000(2)


 Farm Payroll

Brett Sutter 550,000(2)
Nick Johnson 55,000(3)
Dan LaCosta 55,000(1)
Ryan White 45,000(1)
Tom McCollum 45,000(2)
Shawn Matthias 45,000(1)
Mikko Koskinen 45,000(3)




NYRangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$1,512,000
Projected Revenue$0,000

Expenses

Pro Payroll$65,250,000
Farm Payroll$740,000
Prospect Fees$8,000
Coach$650,000
Games Remaining0
Total Game Expenses$812,780
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2010$65,990,000
Year: 2011$59,055,000
Year: 2012$25,990,000
Year: 2013$17,300,000

 Pro Payroll

Brad Richards 7,500,000(2)
Sean Avery 6,600,000(2)
Martin St. Louis 6,000,000(4)
Henrik Lundqvist 5,400,000(5)
Jason Pominville 5,000,000(2)
Thomas Vanek 5,000,000(2)
Marc Staal 3,750,000(4)
Dustin Byfuglien 3,500,000(2)
Daniel Girardi 3,000,000(3)
Shea Weber 2,700,000(3)
Maxime Talbot 2,500,000(2)
Petr Prucha 2,350,000(1)
Niklas Hjalmarsson 2,000,000(3)
Martin Gerber 1,500,000(2)
Michael Nylander 1,350,000(1)
Michael Grabner 1,250,000(2)
Deryk Engelland 1,250,000(4)
Brandon Prust 1,250,000(1)
Derek Stepan 900,000(3)
Claude Giroux 900,000(1)
Cal Clutterbuck 900,000(4)
Ryan Hollweg 650,000(1)


 Farm Payroll

Joakim Lindstrom 85,000(1)
Blake Geoffrion 80,000(2)
Jonas Holos 70,000(2)
Vladimir Mihalik 65,000(2)
Lawrence Nycholat 60,000(1)
Michael Leighton 60,000(1)
Guillaume Lefebvre 60,000(1)
Chris Mason 60,000(1)
Alexei Semenov 60,000(1)
Andreas Nodl 50,000(1)
Logan MacMillan 45,000(3)
Tyler Cuma 45,000(3)




Ottawa

ArenaCorel Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,500
Avg. Revenue/Game$1,554,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,815,000
Farm Payroll$3,660,000
Prospect Fees$10,500
Coach$550,000
Games Remaining0
Total Game Expenses$658,970
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2010$53,475,000
Year: 2011$38,030,000
Year: 2012$20,075,000
Year: 2013$9,660,000

 Pro Payroll

Saku Koivu 5,650,000(2)
Brian Gionta 5,250,000(3)
Ilja Bryzgalov 5,000,000(4)
Karlis Skrastins 4,000,000(1)
Peter Schaefer 3,000,000(2)
Jonathan Quick 2,900,000(4)
Brett Sterling 2,500,000(1)
Anton Stralman 2,500,000(3)
John Madden 2,150,000(2)
Marc-Andre Gragnani 2,000,000(3)
Boyd Gordon 1,950,000(1)
Eric Reitz 1,690,000(1)
Ryan Callahan 1,650,000(2)
Daniel Paille 1,500,000(4)
Doug O'Brien 1,400,000(1)
Maxim Lapierre 1,250,000(2)
Sam Gagner 1,125,000(2)
Boris Valabik 1,000,000(1)
Jamie Benn 900,000(2)
Mike Weber 900,000(2)
Artem Anisimov 800,000(1)
Colton Gillies 700,000(1)


 Farm Payroll

Ben Lovejoy 660,000(1)
Chris Terry 500,000(2)
Justin Falk 450,000(1)
Rich Peverley 175,000(3)
Blair Betts 150,000(1)
Matt Walker 100,000(3)
David Steckel 100,000(1)
Tom Cavanagh 100,000(2)
Sergei Brylin 100,000(2)
Jeff Halpern 100,000(2)
J-S Aubin 100,000(3)
Michael Rupp 100,000(3)
Steve Staios 90,000(2)
Josef Boumedienne 90,000(4)
Mike Knuble 90,000(4)
Mike Blunden 80,000(5)
Jamie Rivers 80,000(2)
Jassen Cullimore 80,000(2)
Karel Pilar 80,000(2)
Tomas Malec 80,000(2)
Francis Lessard 75,000(2)
Vesa Toskala 55,000(3)
Kevin Quick 45,000(1)
Colby Cohen 45,000(3)
Theo Ruth 45,000(3)
Ryan Thang 45,000(2)
Jeremy Morin 45,000(3)




Philly

ArenaFirst Union Center
Capacity19,515
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance19,515
Avg. Revenue/Game$1,639,260
Projected Revenue$0,000

Expenses

Pro Payroll$64,890,000
Farm Payroll$1,136,950
Prospect Fees$37,000
Coach$500,000
Games Remaining0
Total Game Expenses$811,755
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2010$66,026,950
Year: 2011$46,681,500
Year: 2012$33,097,500
Year: 2013$24,500,000

 Pro Payroll

Jaromir Jagr 10,000,000(1)
Milan Hejduk 7,900,000(4)
Stephen Weiss 6,200,000(4)
Radek Martinek 4,500,000(4)
Paul Ranger 4,000,000(2)
Keith Ballard 4,000,000(4)
Rick Nash 3,250,000(2)
Rostislav Olesz 2,690,000(1)
Marc-Andre Fleury 2,600,000(2)
Brad Richardson 2,500,000(3)
Jeff Carter 2,400,000(2)
Antti Niemi 2,400,000(3)
Alex Picard 2,250,000(1)
Torrey Mitchell 1,950,000(3)
Alexander Edler 1,900,000(4)
Aaron Rome 1,500,000(3)
Corey Perry 1,400,000(1)
Matt Moulson 900,000(1)
Matt Lashoff 900,000(2)
Jim Howard 850,000(1)
Max Pacioretty 800,000(1)


 Farm Payroll

Matt Gilroy 112,500(3)
Ales Kotalik 99,000(1)
Colin Greening 80,000(1)
Patrick Davis 79,000(2)
Rick Rypien 65,000(2)
Oskars Bartulis 60,000(2)
Greg Mauldin 60,000(1)
Kenndal McArdle 60,000(2)
Mike Sauer 60,000(2)
Jeff Petry 60,000(2)
Nolan Schaefer 58,000(1)
Ryan O'Byrne 54,450(1)
Petr Kanko 52,000(1)
Jonas Johansson 52,000(1)
George Bud Holloway 50,000(2)
Yann Sauve 45,000(3)
Jordan Schroeder 45,000(3)
Eric Wellwood 45,000(3)




Phoenix

ArenaAmerica West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$45,075,000
Home Games Remaining0
Avg. Attendance16,210
Avg. Revenue/Game$1,361,640
Projected Revenue$0,000

Expenses

Pro Payroll$63,152,500
Farm Payroll$810,000
Prospect Fees$16,500
Coach$350,000
Games Remaining0
Total Game Expenses$784,500
Projected Expenses$0,000
Projected Balance$45,075,000

Salary Commitment

Year: 2010$63,962,500
Year: 2011$55,237,500
Year: 2012$33,720,000
Year: 2013$14,500,000

 Pro Payroll

Shane Doan 8,500,000(2)
Ray Whitney 8,000,000(3)
Johan Hedberg 6,400,000(3)
Daniel Sedin 5,500,000(4)
Ryan Clowe 5,000,000(4)
Andrew Alberts 4,000,000(4)
Braydon Coburn 3,600,000(2)
Kimmo Timonen 3,562,500(2)
Henrik Sedin 3,140,000(3)
Brendan Morrison 2,700,000(1)
P.A. Parenteau 2,000,000(1)
Hal Gill 2,000,000(2)
Ondrej Pavelec 1,500,000(2)
Jack Skille 1,500,000(3)
Ladislav Smid 1,250,000(1)
Mikhail Grabovski 1,100,000(1)
Mats Zuccarello 800,000(2)
Zach Boychuk 800,000(2)
Luca Sbisa 600,000(1)
Victor Oreskovich 600,000(1)
Lars Eller 600,000(2)


 Farm Payroll

Joey Mormina 95,000(1)
Tom Sestito 75,000(3)
Shawn Belle 75,000(1)
Jordan Hendry 75,000(1)
Richard Bachman 60,000(2)
Riley Nash 60,000(3)
Jeff Zatkoff 50,000(2)
Luca Caputi 50,000(1)
Ty Wishart 45,000(1)
Marc-Andre Cliche 45,000(1)
Dustin Kohn 45,000(1)
Stefan Legein 45,000(1)
Phil McRae 45,000(3)
Evgeny Grachev 45,000(2)




Pittsburgh

ArenaCivic Arena
Capacity16,958
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance16,958
Avg. Revenue/Game$1,424,472
Projected Revenue$0,000

Expenses

Pro Payroll$64,700,000
Farm Payroll$1,361,200
Prospect Fees$15,000
Coach$350,000
Games Remaining0
Total Game Expenses$810,076
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2010$66,061,200
Year: 2011$40,531,200
Year: 2012$15,920,000
Year: 2013$13,885,000

 Pro Payroll

Joe Thornton 10,000,000(2)
Chris Pronger 10,000,000(2)
Jason Arnott 9,000,000(1)
Roberto Luongo 8,500,000(5)
Andrei Kostitsyn 4,000,000(1)
James Sheppard 3,300,000(5)
Ben Eager 2,700,000(1)
Brandon Segal 2,000,000(4)
Joffrey Lupul 1,900,000(1)
Chad LaRose 1,750,000(3)
Derick Brassard 1,500,000(1)
Jonas Gustavsson 1,500,000(2)
Jeremy Williams 1,500,000(1)
Andrej Sekera 1,250,000(1)
Jeff Woywitka 1,100,000(1)
Sami Lepisto 1,000,000(1)
Colin Wilson 800,000(2)
Adam McQuaid 800,000(2)
Patrick Kaleta 800,000(1)
Jamie McBain 700,000(2)
Bob Sanguinetti 600,000(1)


 Farm Payroll

Eric Tangradi 500,000(2)
Jason Blake 100,000(2)
Ryan Carter 85,000(4)
Colin McDonald 75,000(3)
Justin Pogge 75,000(2)
Travis Morin 75,000(3)
Benn Ferriero 70,000(1)
Ben Maxwell 60,000(1)
Jesse Joensuu 50,000(1)
David Koci 46,200(2)
Chris Summers 45,000(2)
Dylan Olsen 45,000(3)
Mat Clark 45,000(3)
Zac Rinaldo 45,000(3)
Carson McMillan 45,000(2)




St.Louis

ArenaKiel Center
Capacity19,260
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance19,260
Avg. Revenue/Game$1,617,840
Projected Revenue$0,000

Expenses

Pro Payroll$67,522,500
Farm Payroll$1,945,000
Prospect Fees$9,000
Coach$650,000
Games Remaining0
Total Game Expenses$855,201
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2010$69,467,500
Year: 2011$47,785,000
Year: 2012$35,110,000
Year: 2013$19,490,000

 Pro Payroll

Derek Morris 7,900,000(4)
Vincent Lecavalier 7,500,000(2)
Zbynek Michalek 6,500,000(4)
Alex Tanguay 5,250,000(1)
Mike York 5,175,000(1)
Andrew Cogliano 5,000,000(5)
Eric Staal 4,400,000(3)
Jon Disalvatore 3,500,000(3)
Marek Malik 2,812,500(1)
Ryan Kesler 2,500,000(1)
Mike Smith 2,500,000(3)
Andrei Markov 2,250,000(3)
T.J. Hensick 2,125,000(3)
Zach Parise 1,900,000(2)
Troy Brouwer 1,800,000(1)
Bryan Allen 1,750,000(1)
Carey Price 1,170,000(2)
Ryan Parent 990,000(2)
David Perron 900,000(2)
Zach Bogosian 800,000(1)
Kris Russel 800,000(1)


 Farm Payroll

Roman Josi 700,000(3)
Mattais Weinhandl 150,000(1)
Tyler Arnason 110,000(1)
Ari Ahonen 100,000(3)
Ilya Zubov 90,000(4)
Trevor Smith 90,000(1)
Marty Reasoner 90,000(1)
Stephane Veilleux 90,000(2)
Andrew Hutchinson 90,000(1)
Adam Henrich 80,000(2)
Kyle Wanvig 80,000(1)
Mathias Tjarnqvist 80,000(1)
Jeff Frazee 60,000(1)
Johan Motin 45,000(2)
Alexander Vasyunov 45,000(1)
Corey Tropp 45,000(3)




San Jose

ArenaSan Jose Arena
Capacity17,483
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance17,483
Avg. Revenue/Game$1,468,572
Projected Revenue$0,000

Expenses

Pro Payroll$62,626,000
Farm Payroll$1,486,400
Prospect Fees$44,500
Coach$500,000
Games Remaining0
Total Game Expenses$788,499
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2010$67,612,400
Year: 2011$38,591,400
Year: 2012$29,180,000
Year: 2013$13,450,000

 Pro Payroll

Nikolai Zherdev 7,000,000(1)
Tuomo Ruutu 7,000,000(5)
Jarret Stoll 6,550,000(3)
Rostislav Klesla 6,157,000(1)
Danny Richmond 4,000,000(2)
Chris Campoli 3,900,000(4)
Lee Stempniak 3,890,000(2)
Johnny Boychuk 3,500,000(1)
Eric Fehr 3,000,000(3)
Derek Roy 2,700,000(1)
Dan Ellis 2,450,000(5)
Toni Lydman 2,000,000(3)
Jason Bacashihua 2,000,000(3)
Erik Christensen 1,815,000(1)
Steve Downie 1,750,000(3)
Mason Raymond 1,500,000(1)
Jason Strudwick 1,257,000(1)
Drew Fata 1,257,000(1)
Jeremy Colliton 925,000(1)
Devin Setoguchi 900,000(1)
Chris Stewart 900,000(2)
Jared Boll 875,000(1)
Viktor Stalberg 800,000(1)


 Farm Payroll

Kevin Porter 125,700(2)
Keith Aucoin 125,700(2)
Andrew Ebbett 100,000(4)
Darren Helm 95,000(3)
Travis Hamonic 80,000(3)
Matt Calvert 80,000(3)
Paul Bissonnette 75,000(1)
Steven Kampfer 70,000(3)
Chris Butler 70,000(2)
Andrew Gordon 70,000(2)
Jakub Kindl 65,000(2)
Justin Peters 65,000(2)
Tom Pyatt 65,000(1)
Ian Cole 60,000(3)
Justin Abdelkader 60,000(1)
Matt Pelech 55,000(2)
Matt Beleskey 45,000(1)
Dwight King 45,000(2)
Drayson Bowman 45,000(3)
Anton Khudobin 45,000(1)
Erik Condra 45,000(1)




Tampa Bay

ArenaIce Palace
Capacity19,758
Ticket Price$35.00


Income

Current Funds$47,150,000
Home Games Remaining0
Avg. Attendance19,758
Avg. Revenue/Game$1,659,672
Projected Revenue$0,000

Expenses

Pro Payroll$59,825,000
Farm Payroll$1,255,000
Prospect Fees$6,000
Coach$200,000
Games Remaining0
Total Game Expenses$747,390
Projected Expenses$0,000
Projected Balance$47,150,000

Salary Commitment

Year: 2010$61,080,000
Year: 2011$42,345,000
Year: 2012$19,900,000
Year: 2013$5,160,000

 Pro Payroll

Zdeno Chara 8,500,000(3)
Miroslav Satan 6,750,000(2)
Dany Heatley 5,850,000(1)
Jonas Hiller 5,000,000(3)
Mike Comrie 5,000,000(4)
Toby Petersen 4,000,000(2)
Robyn Regehr 3,750,000(1)
Duncan Keith 3,500,000(2)
Greg Campbell 2,250,000(2)
Joe Pavelski 2,000,000(1)
Dennis Wideman 2,000,000(1)
David Booth 1,650,000(1)
Alexander Auld 1,500,000(2)
Keith Yandle 1,275,000(2)
Ville Koistinen 1,250,000(2)
Petri Kontiola 900,000(1)
Ryan Caldwell 900,000(2)
Jordin Tootoo 850,000(1)
Niclas Wallin 850,000(2)
Mikkel Boedker 800,000(1)
Mattias Tedenby 800,000(3)
Ben Bishop 450,000(1)


 Farm Payroll

Hannu Toivonen 120,000(1)
Jay McClement 120,000(1)
Krys Barch 85,000(4)
Brett Carson 80,000(3)
Jeff Cowan 80,000(3)
Ville Peltonen 80,000(2)
Ben Simon 80,000(3)
Jay Beagle 75,000(4)
Ryan Johnson 70,000(1)
Tyler Eckford 70,000(3)
Colton Orr 70,000(3)
David Printz 70,000(1)
Dov Grumet-Morris 60,000(3)
John Scott 60,000(1)
Matt Corrente 45,000(1)
Kris Fredheim 45,000(2)
Simon Danis-Pepin 45,000(2)




Toronto

ArenaAir Canada Center
Capacity18,800
Ticket Price$35.00


Income

Current Funds$46,850,000
Home Games Remaining0
Avg. Attendance18,800
Avg. Revenue/Game$1,579,200
Projected Revenue$0,000

Expenses

Pro Payroll$66,797,500
Farm Payroll$1,114,500
Prospect Fees$12,000
Coach$750,000
Games Remaining0
Total Game Expenses$837,488
Projected Expenses$0,000
Projected Balance$46,850,000

Salary Commitment

Year: 2010$67,912,000
Year: 2011$56,017,500
Year: 2012$50,117,500
Year: 2013$14,400,000

 Pro Payroll

Jose Theodore 8,302,500(3)
Brenden Morrow 6,000,000(3)
Steve Bernier 5,700,000(3)
Steve Sullivan 5,000,000(1)
Mike Komisarek 5,000,000(5)
Milan Lucic 5,000,000(5)
Alexander Frolov 4,900,000(3)
Ryan Getzlaf 4,500,000(1)
Paul Stastny 4,400,000(4)
Colin White 4,000,000(3)
Mark Giordano 3,000,000(2)
Nick Foligno 2,500,000(3)
Dave Scatchard 1,800,000(2)
Ryan Suter 1,800,000(1)
Jonathan Bernier 900,000(3)
Cam Fowler 900,000(3)
John Carlson 900,000(3)
Zack Stortini 895,000(2)
Marcus Johansson 800,000(3)
Kyle Palmieri 500,000(3)


 Farm Payroll

Mike Zigomanis 100,000(1)
Craig Adams 100,000(1)
Matt Carkner 80,000(1)
Nate Guenin 75,000(1)
Phil Osaer 75,000(3)
Frazer McLaren 70,000(2)
Brodie Dupont 60,000(3)
Dwayne Roloson 55,000(1)
Adam Burish 49,500(1)
Matt Halischuk 45,000(2)
Harrison Reed 45,000(1)
Billy Sweatt 45,000(3)
Chris VandeVelde 45,000(2)
Justin DiBenedetto 45,000(3)
Nikita Filatov 45,000(1)
Anton Klementyev 45,000(2)
Kyle Beach 45,000(3)
Sergei Shirokov 45,000(1)
Stefan Della Rovere 45,000(3)




Vancouver

ArenaGM Place
Capacity18,422
Ticket Price$35.00


Income

Current Funds$44,850,000
Home Games Remaining0
Avg. Attendance18,422
Avg. Revenue/Game$1,547,448
Projected Revenue$0,000

Expenses

Pro Payroll$66,425,440
Farm Payroll$1,155,000
Prospect Fees$10,500
Coach$875,000
Games Remaining0
Total Game Expenses$834,950
Projected Expenses$0,000
Projected Balance$44,850,000

Salary Commitment

Year: 2010$67,580,440
Year: 2011$57,315,000
Year: 2012$21,065,000
Year: 2013$6,400,000

 Pro Payroll

Radek Bonk 10,000,000(2)
Jarome Iginla 8,060,000(2)
Roman Hamrlik 7,375,000(3)
Brad Stuart 6,875,000(2)
Mark Popovic 5,250,000(2)
Niklas Backstrom 4,400,000(4)
Sidney Crosby 4,400,000(3)
Marcus Nilson 2,870,000(1)
Josh Green 2,045,440(1)
Dan Boyle 2,000,000(4)
Tyler Kennedy 1,950,000(2)
Matt Greene 1,900,000(3)
Scottie Upshall 1,800,000(1)
Al Montoya 1,750,000(2)
Colin Fraser 1,500,000(1)
Johan Franzen 1,100,000(1)
Steven Stamkos 900,000(2)
Michael Del Zotto 800,000(2)
Yan Stastny 750,000(1)
Vyacheslav Voynov 700,000(3)


 Farm Payroll

Ryan Craig 120,000(2)
Travis Moen 120,000(3)
Anthony Stewart 100,000(2)
Sheldon Brookbank 100,000(1)
Davis Drewiske 80,000(2)
Francis Wathier 75,000(2)
Adam Munro 75,000(2)
Jordan Caron 70,000(3)
Steven Goertzen 60,000(2)
Martins Karsums 60,000(2)
Rod Pelley 55,000(1)
Joe Rullier 50,000(3)
Shane Hnidy 50,000(2)
Tim Thomas 50,000(3)
Colton Sceviour 45,000(2)
Riley Holzapfel 45,000(1)




Washington

ArenaMCI Center
Capacity19,700
Ticket Price$35.00


Income

Current Funds$46,550,000
Home Games Remaining0
Avg. Attendance19,700
Avg. Revenue/Game$1,654,800
Projected Revenue$0,000

Expenses

Pro Payroll$63,675,000
Farm Payroll$949,000
Prospect Fees$18,000
Coach$800,000
Games Remaining0
Total Game Expenses$798,073
Projected Expenses$0,000
Projected Balance$46,550,000

Salary Commitment

Year: 2010$64,499,000
Year: 2011$39,390,000
Year: 2012$36,615,000
Year: 2013$16,350,000

 Pro Payroll

Tim Jackman 5,500,000(5)
Willie Mitchell 5,500,000(3)
Brian Willsie 4,500,000(1)
Nathan Paetsch 4,250,000(3)
Peter Budaj 4,100,000(4)
Mikko Koivu 4,000,000(3)
Robert Nilsson 4,000,000(4)
Tomas Kopecky 3,800,000(1)
Andrew Ladd 3,000,000(1)
Niklas Kronwall 3,000,000(1)
Jussi Jokinen 2,875,000(1)
Brooks Laich 2,750,000(5)
Shane O'Brien 2,500,000(2)
Ryan Reaves 2,500,000(3)
Chris Osgood 2,000,000(3)
Mike Danton 1,900,000(3)
Brian Salcido 1,500,000(1)
Matt Ellison 1,500,000(1)
Ryan Shannon 1,200,000(1)
Cody McLeod 1,000,000(1)
Hugh Jessiman 850,000(1)
Peter Regin 800,000(1)
Michal Barinka 650,000(1)


 Farm Payroll

Joey Crabb 119,000(1)
Janne Pesonen 100,000(2)
Kyle Wilson 85,000(2)
Brandon Yip 80,000(0)
Ryan Wilson 80,000(1)
Teemu Hartikainen 70,000(3)
David LeNeveu 55,000(1)
Jon Kalinski 45,000(1)
Mike Ratchuk 45,000(1)
Devin DiDiomete 45,000(1)
Andrew Desjardins 45,000(2)
Philippe Cornet 45,000(3)
Justin Mercier 45,000(1)
Brett Sonne 45,000(2)
Grant Clitsome 45,000(0)




Vegas

ArenaT-Mobile Arena
Capacity20,000
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$2,160,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,050,000
Farm Payroll$1,182,500
Prospect Fees$16,500
Coach$0,000
Games Remaining0
Total Game Expenses$685,963
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2010$56,232,500
Year: 2011$33,055,000
Year: 2012$20,045,000
Year: 2013$15,410,000

 Pro Payroll

Chris Drury 6,500,000(1)
Ray Emery 5,000,000(4)
Rene Bourque 4,250,000(5)
Brian Campbell 3,600,000(4)
Nathan Horton 3,500,000(1)
Andrew Ference 3,500,000(2)
Kyle Wellwood 3,200,000(1)
Mark Bell 3,000,000(3)
Brett Lebda 2,900,000(1)
Mark Fraser 2,500,000(2)
Alexander Steen 2,400,000(2)
Noah Welch 2,350,000(2)
Jiri Tlusty 2,300,000(4)
Jean-Francois Jacques 2,250,000(1)
Kris Versteeg 2,000,000(1)
Frantisek Kaberle 1,500,000(1)
Adrian Aucoin 1,200,000(1)
Logan Couture 900,000(3)
Anders Lindback 900,000(2)
Ryan O'Reilly 800,000(2)
Christopher Tanev 500,000(3)


 Farm Payroll

Mathieu Garon 180,000(2)
Benoit Pouliot 140,000(4)
Tomas Mojzis 120,000(4)
Tommi Santala 100,000(3)
Greg Zanon 82,500(1)
Jordan Smotherman 75,000(2)
Enver Lisin 75,000(2)
Patrick Rismiller 75,000(2)
Curtis Sanford 55,000(2)
Craig Rivet 50,000(2)
Rob Klinkhammer 50,000(2)
Aaron Volpatti 45,000(1)
Tomas Vincour 45,000(3)
Ben Smith 45,000(3)
Keven Veilleux 45,000(3)




Seattle

ArenaClimate Pledge Arena
Capacity17,100
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance17,100
Avg. Revenue/Game$1,846,800
Projected Revenue$0,000

Expenses

Pro Payroll$66,600,000
Farm Payroll$1,015,700
Prospect Fees$15,000
Coach$0,000
Games Remaining0
Total Game Expenses$824,765
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2010$67,615,700
Year: 2011$59,435,700
Year: 2012$45,235,000
Year: 2013$37,275,000

 Pro Payroll

Ales Hemsky 9,000,000(5)
Ryan Smyth 7,500,000(2)
Jordan Leopold 7,000,000(4)
JS Giguere 6,375,000(4)
Chris Higgins 5,900,000(4)
Jim Slater 5,000,000(4)
Martin Skoula 4,000,000(1)
Tomas Fleischmann 4,000,000(4)
Barret Jackman 2,625,000(2)
Bruno Gervais 2,500,000(3)
Craig Conroy 2,500,000(3)
Steve Ott 1,900,000(1)
Brett Skinner 1,600,000(3)
Clayton Stoner 1,500,000(2)
Blake Comeau 1,200,000(1)
Braden Holtby 900,000(3)
Cal O'Reilly 750,000(2)
Jamie McGinn 700,000(1)
Curtis Glencross 600,000(2)
David Jones 600,000(2)
Brain Strait 450,000(2)


 Farm Payroll

Raffi Torres 230,000(3)
Tyler Weiman 125,700(2)
Adam Pineault 120,000(1)
Marek Schwarz 120,000(1)
Mike Commodore 90,000(1)
Dale Weise 50,000(2)
John McCarthy 50,000(1)
Patrice Cormier 50,000(3)
Cameron Gaunce 45,000(3)
Cody Goloubef 45,000(3)
Tomas Kundratek 45,000(3)
Gabriel Dumont 45,000(3)