Financial Report

(As of Thursday, Oct 25 2018)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,250,000
Farm Payroll$1,778,000
Prospect Fees$10,500
Coach$900,000
Games Remaining0
Total Game Expenses$596,811
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$48,028,000
Year: 2003$29,301,000
Year: 2004$22,436,000
Year: 2005$11,675,000

 Pro Payroll

Paul Kariya 10,000,000(1)
Peter Bondra 4,500,000(3)
Mathieu Schneider 3,250,000(2)
Steve Rucchin 3,000,000(3)
Rob Niedermayer 3,000,000(4)
Steve Shields 3,000,000(4)
Cory Cross 2,800,000(4)
Matt Cullen 2,750,000(5)
Jeff Friesen 2,500,000(1)
German Titov 1,750,000(1)
Steve Konowalchuk 1,525,000(2)
Michal Grosek 1,410,000(2)
Ladislav Benysek 1,250,000(3)
Eric Cairns 1,000,000(1)
Patric Kjellberg 900,000(1)
Stanislav Chistov 700,000(3)
Niklas Havelid 700,000(1)
JS Giguere 700,000(1)
Shawn Horcoff 575,000(1)
Mark Popovic 500,000(3)
Trent Whitfield 440,000(3)


 Farm Payroll

Jason York 200,000(2)
Robert Petrovicky 200,000(1)
Jeff Nelson 150,000(1)
Igor Korolev 150,000(2)
Peter Podhradsky 140,000(2)
Brad Smyth 100,000(2)
Peter Ferraro 100,000(3)
Antii-Jussi Niemi 91,000(3)
Martin Gerber 80,000(1)
Aaron Downey 80,000(3)
Ray Giroux 75,000(4)
Denny Lambert 55,000(1)
Mark Wotton 50,000(3)
Timo Parssinen 50,000(2)
Dan Bylsma 50,000(4)
Dominic Pittis 50,000(3)
Kevin Sawyer 42,500(1)
Aris Brimanis 42,000(1)
Frederic Henry 40,000(2)
Marc Chouinard 32,500(1)




Winnipeg

ArenaPhilips Arena
Capacity18,575
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,675,000
Farm Payroll$845,000
Prospect Fees$25,000
Coach$450,000
Games Remaining0
Total Game Expenses$377,988
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$30,520,000
Year: 2003$20,360,000
Year: 2004$13,105,000
Year: 2005$10,230,000

 Pro Payroll

John LeClair 9,000,000(4)
Joe Nieuwendyk 5,500,000(1)
Damian Rhodes 2,550,000(1)
Patrik Stefan 1,230,000(4)
Tomi Kallio 1,020,000(2)
Yannick Tremblay 1,000,000(2)
Brad Tapper 975,000(3)
Daniel Tjarnqvist 900,000(2)
Frantisek Kaberle 800,000(2)
Jonas Ronnqvist 800,000(2)
Milan Hnilicka 800,000(3)
Bruce Gardiner 750,000(2)
Jay Bouwmeester 600,000(3)
Todd Reirden 600,000(1)
Kamil Piros 500,000(2)
Kurtis Foster 500,000(2)
Lubos Bartecko 500,000(1)
Andreas Karlsson 450,000(1)
Brian Pothier 450,000(2)
Darcy Hordichuk 450,000(1)
Simon Gamache 300,000(2)


 Farm Payroll

Mats Lindgren 90,000(3)
Yves Sarault 85,000(3)
Antti Laaksonen 85,000(3)
Mark Mowers 80,000(3)
Todd Warriner 80,000(3)
Rene Corbet 80,000(3)
Denis Pederson 75,000(2)
Brett Harkins 70,000(1)
Ben Simon 50,000(2)
Mike Weaver 50,000(2)
Frederic Cassivi 40,000(1)
Derek MacKenzie 30,000(2)
Garnet Exelby 30,000(2)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,398,250
Farm Payroll$1,742,000
Prospect Fees$9,000
Coach$425,000
Games Remaining0
Total Game Expenses$592,369
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$48,140,250
Year: 2003$37,346,500
Year: 2004$17,261,500
Year: 2005$4,750,000

 Pro Payroll

Mike Modano 8,000,000(2)
Byron Dafoe 5,420,000(3)
Glen Murray 4,250,000(3)
Kyle McLaren 3,750,000(4)
Eric Daze 2,800,000(2)
Jozef Stumpel 2,650,000(1)
Brian Rafalski 2,500,000(3)
Calle Johansson 2,100,000(2)
Rob Zamuner 2,000,000(2)
Sergei Samsonov 1,800,000(1)
Michael Nylander 1,550,000(1)
Brian Rolston 1,473,000(1)
Andrei Nikolishin 1,240,250(1)
Dan Blackburn 1,130,000(2)
Hal Gill 1,100,000(1)
P.J. Axelsson 1,050,000(2)
Oleg Petrov 1,000,000(2)
Chris McAlpine 1,000,000(4)
Kelly Buchberger 850,000(2)
Lubomir Sekeras 735,000(2)


 Farm Payroll

Jarno Kultanen 700,000(1)
Sean O'Donnell 250,000(2)
Richard Jackman 104,000(3)
Lee Goren 88,000(1)
Ivan Huml 70,000(3)
Martin Samuelsson 50,000(3)
Norm Maracle 50,000(2)
Pascal Trepanier 50,000(2)
Scott Fankhouser 45,000(3)
P.J. Stock 42,500(1)
Mike Craig 40,000(1)
Jamie Heward 40,000(2)
Zdenek Kutlak 40,000(1)
Juha Ylonen 40,000(3)
Shaun Van-Allen 40,000(1)
Bobby Allen 32,500(3)
Shawn Thornton 30,000(2)
Carl Corazzini 30,000(1)




Buffalo

ArenaMarine Midland Arena
Capacity18,690
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,199,163
Farm Payroll$565,000
Prospect Fees$14,500
Coach$650,000
Games Remaining0
Total Game Expenses$432,057
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$34,764,163
Year: 2003$18,017,500
Year: 2004$4,685,000
Year: 2005$1,000,000

 Pro Payroll

Miroslav Satan 3,250,000(1)
Alexei Zhitnik 3,250,000(2)
Steve Sullivan 3,000,000(2)
Stu Barnes 2,800,000(3)
Martin Biron 2,500,000(1)
Jon Klemm 2,500,000(2)
Rhett Warrener 2,250,000(2)
Chris Gratton 2,200,000(1)
Tim Connolly 1,500,000(1)
Curtis Brown 1,433,333(1)
Jay McKee 1,433,330(1)
Jason Woolley 1,375,000(1)
Vaclav Varada 1,000,000(1)
Maxim Afinogenov 1,000,000(5)
J-P Dumont 1,000,000(2)
Erik Rasmussen 900,000(2)
Dmitri Kalinin 850,000(1)
Ryan Miller 700,000(3)
Mika Noronen 500,000(1)
Denis Hamel 400,000(1)
Eric Boulton 357,500(2)


 Farm Payroll

Brian Campbell 55,000(1)
Milan Bartovic 55,000(1)
Paul Gaustad 50,000(3)
Doug Janik 50,000(3)
Chris Taylor 50,000(1)
Christian Matte 45,000(1)
Jiri Novotny 45,000(3)
Norm Milley 42,500(1)
JF Labbe 40,000(2)
Henrik Tallinder 40,000(3)
Rory Fitzpatrick 37,500(1)
Andrew Peters 35,000(2)
Karel Mosovsky 20,000(1)




Calgary

ArenaPengrowth Saddledome
Capacity17,139
Ticket Price$35.00


Income

Current Funds$47,225,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,906,500
Farm Payroll$1,926,000
Prospect Fees$24,750
Coach$350,000
Games Remaining0
Total Game Expenses$600,088
Projected Expenses$0,000
Projected Balance$47,225,000

Salary Commitment

Year: 2002$48,832,500
Year: 2003$39,505,500
Year: 2004$14,991,500
Year: 2005$3,500,000

 Pro Payroll

Vincent Damphousse 5,750,000(2)
Jason Allison 5,500,000(2)
Ron Francis 5,000,000(1)
Alexei Zhamnov 4,000,000(2)
Sami Kapanen 3,500,000(4)
Mattias Ohlund 3,250,000(3)
Luke Richardson 2,800,000(2)
Jarome Iginla 2,700,000(3)
Phil Housley 2,500,000(1)
Jamie Langenbrunner 2,141,500(3)
Bob Boughner 2,000,000(2)
Tom Barrasso 1,750,000(3)
Martin Skoula 1,375,000(2)
Darcy Tucker 1,375,000(2)
Marc Bergevin 800,000(2)
Chuck Kobasew 600,000(3)
Brent Johnson 550,000(1)
Burke Henry 540,000(2)
Mike Jefferson 475,000(1)
Micki DuPont 300,000(1)


 Farm Payroll

Ladislav Nagy 950,000(3)
Andrei Nazarov 110,000(2)
Jeff Shantz 102,500(1)
Craig Berube 80,000(2)
Jamie Wright 60,000(2)
John Grahame 60,000(1)
Jamie Allison 57,500(1)
Petr Buzek 55,000(1)
David Harlock 55,000(2)
Steve Begin 54,000(2)
Jukka Hentunen 50,000(3)
Dany Sabourin 50,000(3)
Dwayne Hay 42,000(1)
Doug Doull 35,000(1)
Scott Nichol 35,000(1)
Alan LeTang 35,000(1)
Jaroslav Svoboda 30,000(1)
Rick Mrozik 30,000(1)
Jason Morgan 20,000(1)
Dave Lowry 15,000(2)




Carolina

ArenaRaleigh Sports Arena
Capacity18,730
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,008,000
Farm Payroll$1,082,500
Prospect Fees$13,500
Coach$650,000
Games Remaining0
Total Game Expenses$399,439
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$32,090,500
Year: 2003$26,640,500
Year: 2004$19,065,500
Year: 2005$12,220,500

 Pro Payroll

Aaron Ward 2,600,000(4)
Sean Hill 2,500,000(2)
Glen Wesley 2,500,000(1)
Arturs Irbe 2,300,000(3)
Dave Tanabe 2,250,000(5)
Niclas Wallin 2,250,000(5)
Jeff O'Neill 2,187,500(2)
Grant Marshall 2,100,000(4)
Chris Neil 1,750,000(4)
Karel Rachunek 1,400,000(3)
Chris Phillips 1,270,500(4)
Glen Metropolit 1,100,000(3)
Martin Gelinas 1,100,000(2)
Shane Willis 800,000(2)
Bates Battaglia 750,000(1)
Anton Volchenkov 700,000(3)
Ryan Bayda 700,000(3)
Jani Hurme 700,000(1)
Blair Betts 550,000(2)
Erik Cole 525,000(1)
Josef Vasicek 425,000(1)
Herbert Vasiljevs 400,000(3)
Jeff Heerema 150,000(2)


 Farm Payroll

Dmitri Khristich 320,000(1)
Marcel Hossa 107,500(2)
Chris Dingman 72,500(3)
Tomas Kurka 70,000(2)
Darren Langdon 65,000(1)
Mike Zigomanis 60,000(2)
JM Pelletier 55,000(3)
Rob Zepp 50,000(2)
Sean Curry 45,000(3)
Joel Kwiatkowski 40,000(1)
Brett Lysak 40,000(3)
Jesse Boulerice 32,500(1)
Ian MacNeil 32,500(1)
Damian Surma 32,500(3)
Brad Defauw 30,000(1)
Craig Adams 30,000(1)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$46,925,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,947,500
Farm Payroll$1,094,520
Prospect Fees$16,500
Coach$250,000
Games Remaining0
Total Game Expenses$552,543
Projected Expenses$0,000
Projected Balance$46,925,000

Salary Commitment

Year: 2002$45,042,020
Year: 2003$37,699,520
Year: 2004$13,882,120
Year: 2005$9,250,000

 Pro Payroll

Teemu Selanne 10,000,000(2)
Chris Pronger 9,500,000(2)
Sami Salo 4,250,000(4)
Philippe Boucher 4,000,000(3)
Scott Young 4,000,000(4)
Valeri Zelepukin 1,200,000(1)
Stephane Yelle 1,050,000(1)
Scott Pellerin 1,000,000(1)
Pavel Trnka 1,000,000(2)
Chris Mason 1,000,000(4)
Brad Richards 975,000(1)
Mike Leclerc 800,000(1)
Wes Walz 750,000(2)
Daniel Cleary 750,000(2)
Filip Kuba 735,000(1)
Cory Sarich 650,000(2)
Matthew Lombardi 500,000(1)
Jason Blake 500,000(2)
Ilja Bryzgalov 500,000(3)
Mark Bell 487,500(1)
Trent Hunter 300,000(2)


 Farm Payroll

Trevor Kidd 230,000(1)
Greg deVries 100,000(1)
Nolan Baumgartner 92,400(2)
Josh Green 87,120(3)
Eric Landry 85,000(1)
Jean-Yves Leroux 80,000(2)
Peter Ratchuk 70,000(2)
Vladimir Chebaturkin 60,000(1)
Jim Campbell 60,000(1)
Jeff Farkas 60,000(1)
Dan Cavanaugh 60,000(2)
Mikhail Yakubov 45,000(3)
Quintin Laing 35,000(2)
Kent Huskins 30,000(2)




Quebec

ArenaPepsi Center
Capacity18,007
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,600,500
Farm Payroll$1,442,500
Prospect Fees$7,500
Coach$250,000
Games Remaining0
Total Game Expenses$576,835
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$47,043,000
Year: 2003$34,738,000
Year: 2004$20,382,500
Year: 2005$15,275,000

 Pro Payroll

Peter Forsberg 10,000,000(1)
Bobby Holik 5,500,000(5)
Kyle Calder 3,850,000(5)
Marcus Ragnarsson 3,000,000(2)
Roman Hamrlik 2,900,000(2)
Denis Gauthier 2,250,000(4)
Manny Malhotra 2,000,000(5)
Andreas Dackell 2,000,000(3)
Marc Denis 1,700,000(3)
Mike York 1,675,000(4)
Patrick Lalime 1,600,000(2)
Scott Thornton 1,425,000(2)
Derek Morris 1,400,000(1)
Chris Tamer 1,175,000(2)
Zdeno Chara 1,100,000(2)
Espen Knutsen 1,000,500(2)
Marian Gaborik 1,000,000(2)
Brian Sutherby 600,000(3)
Matt Pettinger 525,000(1)
Marian Hossa 500,000(3)
Andreas Lilja 400,000(2)


 Farm Payroll

Lyle Odelein 240,000(2)
Matthew Barnaby 135,000(2)
Mike Johnson 125,000(1)
Samuel Pahlsson 100,000(3)
Mikhail Kuleshov 97,500(3)
Randy McKay 90,000(1)
Stephane Matteau 80,000(2)
Stephane Richer 80,000(2)
Charlie Stephens 70,000(2)
Scott Parker 60,000(2)
Steve Moore 60,000(3)
Bryan Muir 60,000(1)
Tyler Moss 50,000(3)
Jaroslav Obsut 50,000(2)
Brett Clark 45,000(1)
Mathieu Darche 40,000(2)
Jordan Krestanovich 30,000(1)
Jeff Paul 30,000(1)




Columbus

ArenaNationwide Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,371,500
Farm Payroll$2,855,000
Prospect Fees$21,000
Coach$450,000
Games Remaining0
Total Game Expenses$618,262
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2002$50,226,500
Year: 2003$39,129,000
Year: 2004$29,090,000
Year: 2005$11,605,000

 Pro Payroll

Pavel Bure 10,000,000(3)
Curtis Joseph 8,547,500(4)
Chris Chelios 6,875,000(2)
Theoren Fleury 6,500,000(1)
Peter Schaefer 3,000,000(4)
Brendan Morrison 2,500,000(3)
Serge Aubin 2,000,000(3)
Chris Nielsen 850,000(1)
Alexei Tezikov 750,000(3)
Tyler Wright 750,000(2)
David Vyborny 720,000(2)
Ossi Vaananen 700,000(1)
Ville Nieminen 660,000(3)
Deron Quint 625,000(1)
Nick Schultz 600,000(2)
Jeremy Reich 520,000(3)
Paul Manning 500,000(3)
Matt Davidson 374,000(2)
Mikael Tellqvist 300,000(1)
Duvie Westcott 300,000(2)
Andrej Nedorost 300,000(2)


 Farm Payroll

Cale Hulse 1,500,000(1)
Tyler Sloan 450,000(3)
Kirk Muller 150,000(1)
Dominic Roussel 150,000(1)
Philippe Sauve 57,500(4)
Robert Dome 55,000(3)
Karl Goehring 50,000(3)
Rob Valicevic 50,000(2)
Sean Pronger 50,000(1)
Blake Sloan 42,500(1)
Kevin Stevens 40,000(1)
Dixon Ward 40,000(1)
Matt Johnson 40,000(2)
Garry Valk 40,000(1)
Uwe Krupp 40,000(1)
Todd Gill 40,000(1)
Brad Moran 30,000(1)
Derrick Walser 30,000(2)




Dallas

ArenaReunion Arena
Capacity16,928
Ticket Price$35.00


Income

Current Funds$46,850,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,823,330
Farm Payroll$1,783,500
Prospect Fees$12,000
Coach$500,000
Games Remaining0
Total Game Expenses$599,010
Projected Expenses$0,000
Projected Balance$46,850,000

Salary Commitment

Year: 2002$48,606,830
Year: 2003$39,995,330
Year: 2004$32,577,000
Year: 2005$19,550,000

 Pro Payroll

Rod Brind'Amour 4,250,000(4)
Derian Hatcher 4,100,000(1)
Niklas Sundstrom 4,000,000(4)
Markus Naslund 4,000,000(3)
Sergei Zubov 4,000,000(3)
Michael Peca 4,000,000(4)
Darryl Sydor 3,160,000(4)
Jere Lehtinen 2,450,000(2)
Brenden Morrow 2,250,000(3)
Fred Brathwaite 2,050,000(4)
Kenny Jonsson 2,000,000(1)
Mike Rathje 2,000,000(3)
Vitali Vishnevsky 2,000,000(4)
Michal Handzus 1,333,330(2)
Jean-Luc Grand-Pierre 1,200,000(1)
Ilya Kovalchuk 1,130,000(2)
Igor Kravchuk 1,000,000(2)
Tomas Vokoun 800,000(2)
Craig Johnson 700,000(1)
Vladimir Tsyplakov 400,000(2)


 Farm Payroll

Jordan Leopold 600,000(3)
Jason Chimera 200,000(1)
Sergei Varlamov 165,000(2)
Alyn McCauley 100,000(2)
Clarke Wilm 100,000(1)
Chris Clark 100,000(1)
Joel Bouchard 80,000(3)
Mikka Kiprusoff 55,000(1)
Steve Gainey 52,000(3)
Petteri Nummelin 50,000(4)
Jason Bacashihua 45,000(3)
Tom Kostopoulos 44,000(1)
Shane Hnidy 42,500(1)
Niko Kapanen 40,000(2)
Michael Ryder 40,000(4)
Toby Petersen 37,500(1)
Jeff MacMillan 32,500(1)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,325,000
Farm Payroll$1,090,875
Prospect Fees$28,500
Coach$1,250,000
Games Remaining0
Total Game Expenses$581,639
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$49,055,875
Year: 2003$34,167,500
Year: 2004$21,545,000
Year: 2005$10,200,000

 Pro Payroll

Steve Yzerman 7,500,000(1)
Brendan Shanahan 6,000,000(3)
Brian Boucher 4,500,000(4)
Eric Desjardins 4,000,000(1)
Brett Hull 3,500,000(2)
Alexander Khavanov 3,000,000(5)
Janne Niinimaa 2,700,000(2)
Dimitri Yushkevich 2,640,000(2)
Sergei Fedorov 2,000,000(1)
Jiri Fischer 2,000,000(4)
Fredrik Olausson 1,500,000(3)
Boyd Devereaux 1,450,000(2)
Kris Draper 1,150,000(1)
Tomas Holmstrom 1,150,000(2)
Ron Hainsey 1,075,000(3)
Henrik Zetterberg 900,000(3)
Manny Legace 700,000(4)
Ales Hemsky 700,000(3)
Pavel Datsyuk 500,000(3)
Jody Shelley 500,000(2)
Tomas Kopecky 500,000(3)


 Farm Payroll

Kirk Maltby 105,875(1)
Jesse Wallin 100,000(3)
Yuri Butsayev 75,000(2)
Luke Sellars 75,000(2)
Jason Williams 50,000(2)
Per Svartvadet 50,000(2)
Josef Marha 50,000(2)
Gregor Baumgartner 50,000(2)
Maxim Balmochnykh 50,000(2)
Michael Henrich 50,000(2)
Jay Legault 50,000(2)
Roman Tvrdon 50,000(2)
Jonathan Hedstrom 50,000(1)
Justin Cox 50,000(2)
Curtis Cruickshank 50,000(2)
Maxim Kuznetsov 47,500(1)
Stephen Peat 40,000(3)
Steve Brule 35,000(1)
Ryan Barnes 32,500(2)
Dwayne Zinger 30,000(3)




Edmonton

ArenaSky Reach Centre
Capacity17,100
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,850,000
Farm Payroll$1,129,500
Prospect Fees$20,750
Coach$350,000
Games Remaining0
Total Game Expenses$516,466
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$41,979,500
Year: 2003$26,607,000
Year: 2004$13,272,000
Year: 2005$1,750,000

 Pro Payroll

Nicklas Lidstrom 10,000,000(2)
Tom Poti 3,000,000(3)
Tommy Salo 3,000,000(3)
Shawn McEachern 2,850,000(1)
Ryan Smyth 2,525,000(1)
Sergei Zholtok 2,000,000(3)
Eric Brewer 2,000,000(3)
Joe Thornton 1,825,000(1)
Todd Marchant 1,750,000(5)
Mike Grier 1,600,000(1)
Dean McAmmond 1,300,000(2)
Bill Muckalt 1,250,000(3)
Rem Murray 1,100,000(1)
Sean Brown 1,000,000(1)
Sergei Krivokrasov 900,000(1)
Jussi Markkanen 900,000(1)
Jochen Hecht 825,000(2)
Shawn Heins 600,000(1)
Rick Berry 550,000(1)
Brian Gionta 500,000(1)
Ales Kotalik 500,000(2)
Jim Dowd 475,000(2)
Jonathan Girard 400,000(1)


 Farm Payroll

Ethan Moreau 125,000(1)
Jani Rita 107,500(1)
Brad Leeb 100,000(1)
Petr Hubacek 90,000(2)
Marty Reasoner 65,000(1)
Sylvain Blouin 60,000(2)
Sven Butenschon 55,000(1)
Alex Henry 52,000(3)
Steve Ott 50,000(3)
Christoph Schubert 50,000(3)
Alexei Semenov 50,000(2)
Robert Esche 45,000(3)
Sean Selmser 45,000(1)
Tony Salmelainen 45,000(3)
Mark Lamothe 40,000(1)
Marc-Andre Bergeron 35,000(2)
Brian Swanson 30,000(1)
Ales Pisa 30,000(3)
Peter Sarno 20,000(1)
Fernando Pisani 20,000(1)
Alain Nasreddine 15,000(1)




Florida

ArenaNational Car Rental Center
Capacity19,080
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,560,500
Farm Payroll$1,455,847
Prospect Fees$11,500
Coach$1,500,000
Games Remaining0
Total Game Expenses$469,852
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$37,016,347
Year: 2003$33,074,347
Year: 2004$25,263,847
Year: 2005$16,592,500

 Pro Payroll

Martin Lapointe 5,000,000(3)
Viktor Kozlov 4,500,000(5)
Vyacheslav Kozlov 3,000,000(4)
Valeri Bure 2,600,000(2)
Robert Svehla 2,500,000(2)
Jason Wiemer 2,250,000(5)
Rostislav Klesla 1,750,000(1)
Donald Brashear 1,562,500(5)
Darren Van-Impe 1,500,000(3)
Brad Ference 1,295,000(4)
Ivan Novoseltsev 1,295,000(4)
Olli Jokinen 1,202,500(3)
Nick Boynton 1,190,000(4)
Tim Thomas 1,000,000(5)
Roberto Luongo 907,500(3)
Marcus Nilson 725,000(2)
Oleg Kvasha 650,000(2)
Ivan Majesky 600,000(1)
Bill Lindsay 600,000(1)
Peter Worrell 533,000(1)
Sami Helenius 500,000(5)
Radim Vrbata 400,000(2)


 Farm Payroll

Greg Hawgood 120,000(2)
Oleg Saprykin 102,500(1)
Denis Shvidki 97,500(2)
Alfie Michaud 85,000(2)
Miloslav Guren 85,000(2)
Lee Sorochan 85,000(2)
Martin Hlinka 85,000(2)
Philippe Audet 85,000(2)
Nils Ekman 75,000(2)
Jeff Williams 75,000(2)
Peter Sykora 75,000(2)
Joey Tetarenko 61,347(3)
Matt Herr 55,000(1)
Rocky Thompson 52,500(1)
Kyle Rossiter 50,000(1)
Byron Ritchie 48,000(2)
Wade Flaherty 45,000(1)
Brad Norton 44,000(1)
Pierre Dagenais 40,000(1)
Serge Payer 35,000(1)
Eric Beaudoin 35,000(1)
Mike Green 20,000(2)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,347,130
Farm Payroll$921,250
Prospect Fees$27,500
Coach$450,000
Games Remaining0
Total Game Expenses$423,730
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$34,268,380
Year: 2003$22,877,250
Year: 2004$9,457,250
Year: 2005$6,153,750

 Pro Payroll

Zigmund Palffy 6,000,000(2)
Olaf Kolzig 6,000,000(4)
Brian Savage 3,000,000(3)
Felix Potvin 3,000,000(1)
Bryan Smolinski 2,300,000(1)
Stephen Heinze 1,750,000(2)
Aaron Miller 1,600,000(1)
Mike Keane 1,500,000(2)
James Patrick 1,000,000(1)
Marc Savard 900,000(1)
Ian Laperriere 850,000(2)
Jere Karalahti 750,000(1)
Lubomir Visnovsky 700,000(2)
Mikko Eloranta 697,130(1)
Ken Belanger 600,000(1)
Jaroslav Modry 600,000(2)
Eric Belanger 600,000(2)
Jason Holland 600,000(2)
Peter White 500,000(2)
Jeremy Adduono 400,000(1)


 Farm Payroll

Steve McCarthy 153,750(5)
Pavel Rosa 111,000(3)
Adam Mair 97,500(3)
Cristobal Huet 70,000(1)
Mike Peluso 50,000(2)
Jaroslav Bednar 50,000(3)
Steve Poapst 50,000(2)
Yanick Lehoux 45,000(3)
Derek Bekar 44,000(1)
Andrei Skopintsev 40,000(2)
Michael Gaul 40,000(2)
Travis Scott 30,000(1)
Kip Brennan 30,000(2)
Joe Corvo 30,000(2)
Ryan Flinn 30,000(2)
Tomas Zizka 30,000(2)
Jerred Smithson 20,000(2)




Minnesota

ArenaSt. Paul Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,598,260
Farm Payroll$595,000
Prospect Fees$18,000
Coach$900,000
Games Remaining0
Total Game Expenses$501,357
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2002$40,193,260
Year: 2003$32,155,000
Year: 2004$25,132,500
Year: 2005$3,300,000

 Pro Payroll

Tony Amonte 10,000,000(3)
Boris Mironov 6,500,000(3)
Robert Reichel 3,750,000(3)
John Jakopin 2,500,000(4)
Igor Ulanov 2,000,000(2)
Juha Lind 2,000,000(1)
Andrei Kovalenko 2,000,000(1)
Scott Mellanby 1,800,000(2)
Dave Karpa 1,600,000(1)
Claude Lapointe 1,163,260(1)
Krys Kolanos 1,075,000(2)
Ari Ahonen 800,000(4)
Brad Bombardir 735,000(2)
Niklas Hagman 650,000(2)
Jason Labarbera 575,000(1)
Jim Cummins 500,000(1)
Eric Reitz 500,000(3)
Rickard Wallin 500,000(2)
Zbynek Michalek 500,000(3)
Marc Cavosie 450,000(3)


 Farm Payroll

Sandy McCarthy 117,500(1)
Travis Roche 102,500(3)
Jason Marshall 97,500(2)
David Cullen 52,500(1)
Stacy Roest 50,000(2)
Derek Gustafson 50,000(2)
Cory Larose 35,000(2)
Richard Park 30,000(1)
Kyle Wanvig 30,000(2)
Curtis Murphy 30,000(3)




Montreal

ArenaMolson Centre
Capacity21,273
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,199,843
Farm Payroll$1,386,300
Prospect Fees$16,500
Coach$500,000
Games Remaining0
Total Game Expenses$574,422
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$46,586,143
Year: 2003$42,689,843
Year: 2004$31,199,999
Year: 2005$12,399,999

 Pro Payroll

Mark Recchi 5,000,000(2)
Ulf Dahlen 4,200,000(3)
Jose Theodore 4,150,000(5)
Patrice Brisebois 4,000,000(3)
Donald Audette 3,000,000(3)
Bret Hedican 3,000,000(4)
Sergei Berezin 3,000,000(3)
Sheldon Souray 2,899,999(5)
Adam Deadmarsh 2,750,000(1)
Yanic Perreault 2,000,000(2)
Jiri Slegr 1,900,000(3)
Joe Juneau 1,800,000(2)
Jamie Pushor 1,750,000(4)
Chad Kilger 1,229,844(2)
Mike Ribeiro 1,105,000(3)
Mathieu Garon 1,020,000(2)
Andrei Markov 700,000(3)
Saku Koivu 600,000(5)
Mike Komisarek 600,000(3)
Stephane Robidas 495,000(1)


 Farm Payroll

Stephane Quintal 195,000(2)
Doug Gilmour 189,300(1)
Craig Rivet 130,000(1)
Eric Chouinard 97,500(1)
Francis Bouillon 90,000(3)
Cameron Mann 85,000(3)
Arron Asham 75,000(2)
Patrick Traverse 73,750(2)
Pierre-Marc Bouchard 70,000(3)
Craig Darby 68,000(1)
Jan Bulis 67,500(1)
Martti Jarventie 50,000(2)
Tomas Plekanec 50,000(3)
Jason Ward 46,250(2)
Eric Fichaud 40,000(1)
Benoit Gratton 39,000(1)
Francois Beauchemin 20,000(1)




Nashville

ArenaNashville Arena
Capacity17,500
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,075,000
Farm Payroll$2,548,200
Prospect Fees$38,500
Coach$500,000
Games Remaining0
Total Game Expenses$599,533
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2002$48,623,200
Year: 2003$41,958,200
Year: 2004$28,995,800
Year: 2005$18,100,000

 Pro Payroll

Petr Nedved 5,850,000(4)
Alexander Mogilny 5,500,000(3)
Adam Oates 5,000,000(2)
Bill Houlder 4,500,000(3)
Jason Smith 4,500,000(5)
David Legwand 4,000,000(4)
Sean Burke 3,000,000(2)
Ron Tugnutt 2,400,000(2)
Adrian Aucoin 2,000,000(5)
Denis Arkhipov 1,750,000(4)
Greg Johnson 1,200,000(1)
Scott Hartnell 1,075,000(1)
Vitali Yachmenev 850,000(1)
Scott Walker 800,000(2)
Adam Hall 700,000(3)
Darren Haydar 700,000(2)
Karlis Skrastins 675,000(1)
Petr Schastlivy 650,000(1)
Andrew Hutchinson 500,000(2)
Radoslav Suchy 425,000(1)


 Farm Payroll

Chris Herperger 800,000(1)
Bill Bowler 300,000(1)
Alexandre Boikov 200,000(1)
Jonas Andersson 200,000(1)
Valeri Kamensky 120,000(1)
Brian Finley 102,500(2)
Mark Eaton 100,000(1)
Pavel Skrbek 85,800(3)
Marc Moro 85,000(2)
Petr Tenkrat 60,000(2)
Bubba Berenzweig 60,000(2)
Marian Cisar 60,000(3)
Richard Lintner 55,000(2)
David Gosselin 50,000(2)
Jan Lasak 50,000(3)
Jeremy Stevenson 45,000(2)
Richard Brennan 44,900(2)
Nathan Perrott 35,000(1)
Reid Simpson 35,000(1)
Timo Helbling 30,000(2)
Robert Schnabel 30,000(2)




NewJersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds$46,925,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,763,270
Farm Payroll$3,559,326
Prospect Fees$13,250
Coach$650,000
Games Remaining0
Total Game Expenses$609,583
Projected Expenses$0,000
Projected Balance$46,925,000

Salary Commitment

Year: 2002$49,322,596
Year: 2003$43,821,270
Year: 2004$30,988,270
Year: 2005$22,545,690

 Pro Payroll

Jaromir Jagr 10,000,000(4)
Patrik Elias 7,000,000(5)
Martin Brodeur 4,705,690(4)
Scott Stevens 4,152,580(3)
Scott Niedermayer 3,800,000(2)
Sergei Gonchar 3,200,000(2)
Radek Dvorak 2,250,000(3)
Geoff Sanderson 1,500,000(3)
Sergei Brylin 1,050,000(2)
John Madden 1,000,000(2)
Scott Lachance 950,000(2)
Scott Gomez 840,000(4)
Dave Scatchard 810,000(2)
Martin Havlat 800,000(1)
Jay Pandolfo 750,000(2)
Pascal Rheaume 700,000(2)
Tom Fitzgerald 700,000(1)
Andy Sutton 577,500(1)
Scott Clemmensen 577,500(1)
Mike Commodore 400,000(2)


 Farm Payroll

Taylor Pyatt 1,025,000(1)
Andrei Zyuzin 850,000(1)
Rob Ray 550,000(1)
Andy Hilbert 500,000(3)
Tommy Albelin 111,326(1)
Turner Stevenson 95,000(2)
Tony Hrkac 80,000(1)
Steve Passmore 50,000(1)
J-F Damphousse 48,000(2)
Andreas Salomonsson 45,000(1)
Mikko Jokela 45,000(1)
Roman Simicek 40,000(1)
Christian Berglund 40,000(3)
Steve Montador 30,000(1)
Michael Rupp 30,000(2)
Jiri Bicek 20,000(1)




NYIslander

ArenaNassau Coliseum
Capacity16,297
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,200,000
Farm Payroll$807,000
Prospect Fees$14,800
Coach$250,000
Games Remaining0
Total Game Expenses$539,900
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$48,107,000
Year: 2003$35,751,000
Year: 2004$31,090,000
Year: 2005$23,120,000

 Pro Payroll

Doug Weight 9,000,000(4)
Bill Guerin 6,630,000(4)
Adam Foote 4,100,000(3)
Martin Rucinsky 3,750,000(5)
Chris Osgood 3,750,000(1)
Jason Arnott 3,600,000(4)
Milan Hejduk 2,900,000(2)
Wade Redden 2,800,000(1)
Mike Dunham 2,600,000(3)
Patrick Marleau 1,400,000(1)
Paul Mara 1,000,000(1)
Nikolai Antropov 925,000(2)
Brad Lukowich 750,000(1)
Marek Malik 650,000(1)
Antoine Vermette 600,000(3)
Brad Boyes 600,000(3)
Marko Kiprusoff 500,000(2)
Martin Erat 500,000(1)
Bryce Salvador 495,000(1)
Matt Cooke 400,000(1)
Pascal Dupuis 350,000(1)


 Farm Payroll

Rick DiPietro 140,000(5)
Garth Snow 110,000(2)
Branislav Mezei 102,500(1)
Ray Emery 70,000(3)
Mattais Weinhandl 70,000(2)
Ryan Johnson 68,500(1)
John Erskine 65,000(2)
Landon Wilson 61,000(2)
Benoit Hogue 50,000(1)
Dick Tarnstrom 40,000(1)
Ben Guite 30,000(2)




NYRangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,297,500
Farm Payroll$966,000
Prospect Fees$23,000
Coach$650,000
Games Remaining0
Total Game Expenses$499,226
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$40,263,500
Year: 2003$18,058,500
Year: 2004$12,968,000
Year: 2005$1,613,000

 Pro Payroll

Brian Leetch 8,680,000(1)
Mike Richter 7,500,000(3)
Adam Graves 4,000,000(1)
Ray Whitney 3,300,000(1)
Radek Bonk 3,000,000(2)
Rico Fata 1,462,500(5)
Jamie Lundmark 1,025,000(1)
Ruslan Salei 1,000,000(2)
Dan Hinote 1,000,000(3)
Jason Strudwick 1,000,000(1)
Stephen Webb 1,000,000(1)
Mike Knuble 900,000(3)
Jeff Toms 800,000(3)
Mike Mottau 725,000(1)
Andreas Johansson 650,000(1)
Mikael Samuelsson 630,000(3)
Tomas Kloucek 525,000(1)
Shawn Bates 500,000(1)
Bryce Lampman 450,000(3)
Sean Avery 325,000(2)
Michael Leighton 325,000(2)
Alexei Ponikarovsky 300,000(1)
Lawrence Nycholat 200,000(1)


 Farm Payroll

Johan Holmqvist 94,500(4)
Jamie McLennan 70,000(2)
Lasse Pirjeta 70,000(1)
Steve Kelly 67,000(2)
J.P. Vigier 62,500(2)
Dan Snyder 56,000(4)
Dale Purinton 51,000(2)
Ty Jones 50,000(1)
Scott Meyer 50,000(2)
Garth Murray 45,000(3)
Steve McKenna 40,000(1)
Michel Periard 40,000(2)
David Cornacchia 40,000(2)
Elias Abrahamsson 40,000(1)
Mike Souza 40,000(1)
Riku Hahl 30,000(3)
Stephane Veilleux 30,000(2)
Tyler Arnason 30,000(2)
Boyd Kane 30,000(1)
Richard Scott 30,000(1)




Ottawa

ArenaCorel Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,600,230
Farm Payroll$1,093,000
Prospect Fees$0,000
Coach$550,000
Games Remaining0
Total Game Expenses$551,747
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$44,693,230
Year: 2003$35,726,230
Year: 2004$16,006,230
Year: 2005$11,326,230

 Pro Payroll

Joe Sakic 9,832,730(4)
Dominik Hasek 8,000,000(2)
Claude Lemieux 3,000,000(2)
Richard Zednik 2,400,000(3)
Mark Messier 2,300,000(2)
Ed Jovanovski 2,200,000(1)
Todd Bertuzzi 2,000,000(2)
Cliff Ronning 1,850,000(1)
Darius Kasparaitis 1,437,500(4)
Mathieu Dandenault 1,430,000(3)
Michal Rozsival 1,300,000(2)
Mikael Renberg 1,300,000(2)
Kris Beech 1,025,000(1)
Marco Sturm 1,000,000(1)
Brad Isbister 900,000(1)
Steve Staios 850,000(2)
Jason Spezza 800,000(3)
Colin White 675,000(1)
Ken Sutton 600,000(1)
Lance Ward 400,000(2)
Martin Prusek 300,000(2)


 Farm Payroll

Manny Fernandez 145,000(1)
Brad May 110,000(1)
Kevin Dineen 85,000(2)
Jeff Odgers 85,000(2)
Aaron Gavey 70,000(1)
Greg Classen 60,000(2)
Tommy Westlund 57,500(1)
Wade Brookbank 56,000(4)
Chris Bala 50,000(3)
Jason Doig 49,500(1)
Reed Low 45,000(1)
John Gruden 40,000(2)
Greg Adams 40,000(1)
Evgeny Lazarev 40,000(1)
Chris Wells 40,000(1)
Matt Kinch 40,000(1)
Nathan Forster 40,000(1)
Darcy Robinson 40,000(1)




Philly

ArenaFirst Union Center
Capacity19,515
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,089,583
Farm Payroll$1,118,500
Prospect Fees$18,250
Coach$500,000
Games Remaining0
Total Game Expenses$557,638
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$45,208,083
Year: 2003$36,090,583
Year: 2004$21,910,583
Year: 2005$9,456,250

 Pro Payroll

Jeremy Roenick 8,500,000(4)
Trevor Linden 4,800,000(3)
Keith Primeau 4,250,000(1)
Luc Robitaille 4,000,000(2)
Roman Cechmanek 3,333,333(3)
Eric Weinrich 2,800,000(2)
Dan McGillis 2,800,000(2)
Shean Donovan 2,000,000(3)
Chris Therien 2,000,000(2)
Jiri Dopita 1,500,000(1)
Justin Williams 1,075,000(1)
Ruslan Fedotenko 1,000,000(2)
Mike Fisher 956,250(5)
Pavel Brendl 900,000(1)
Dan Cloutier 900,000(1)
Kim Johnsson 800,000(2)
Rick Nash 800,000(3)
Dennis Seidenberg 600,000(3)
Chris McAllister 575,000(2)
Patrick Sharp 500,000(3)


 Farm Payroll

Maxime Ouellet 102,500(1)
Vadim Sharifijanov 90,000(1)
Todd Fedoruk 80,000(3)
Paul Ranheim 55,000(1)
Kent Manderville 55,000(1)
Nikos Tselios 55,000(3)
Chris St. Croix 50,000(3)
Dmitri Tolkunov 50,000(3)
Rene Vydareny 50,000(3)
Marty Murray 46,000(3)
Yuri Babenko 45,000(2)
Francois Methot 45,000(2)
Jaroslav Kristek 45,000(3)
Regan Darby 45,000(3)
Neil Little 40,000(1)
Greg Koehler 40,000(2)
Mike Watt 40,000(1)
Dmitri Nabokov 40,000(2)
Guillaume Lefebvre 35,000(2)
Bruno St. Jacques 30,000(1)
Francis Lessard 30,000(1)
Jim Vandermeer 30,000(1)
Joe DiPenta 20,000(1)




Phoenix

ArenaAmerica West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$45,075,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,150,000
Farm Payroll$939,500
Prospect Fees$7,500
Coach$350,000
Games Remaining0
Total Game Expenses$468,866
Projected Expenses$0,000
Projected Balance$45,075,000

Salary Commitment

Year: 2002$38,089,500
Year: 2003$29,404,500
Year: 2004$7,902,000
Year: 2005$1,250,000

 Pro Payroll

Patrick Roy 8,500,000(2)
Teppo Numminen 4,750,000(2)
Todd Simpson 4,000,000(3)
Shane Doan 2,000,000(2)
Daymond Langkow 1,950,000(1)
Toni Lydman 1,550,000(3)
Brad Chartrand 1,500,000(2)
Magnus Arvedson 1,500,000(1)
Darren McCarty 1,500,000(2)
Drake Berehowsky 1,450,000(2)
Ty Conklin 1,250,000(4)
Scott Ferguson 1,100,000(2)
Mike Comrie 1,025,000(1)
Kristian Huselius 925,000(1)
Georges Laraque 900,000(1)
Kimmo Timonen 850,000(1)
Ian Moran 700,000(1)
Hnat Domenichelli 600,000(1)
Jeff Taffe 600,000(3)
Radek Martinek 500,000(2)


 Farm Payroll

Kirill Safronov 117,000(3)
Darren Van Oene 80,000(3)
Jeff Hamilton 80,000(3)
Casey Hankinson 80,000(3)
Josh Langfeld 80,000(3)
Patrick DesRochers 65,000(3)
Miika Elomo 50,000(1)
Dan Focht 50,000(2)
Martin Grenier 50,000(2)
Jason Jaspers 45,000(1)
Jeff Daniels 40,000(1)
Erik Westrum 40,000(2)
Goran Bezina 40,000(1)
Wyatt Smith 32,500(2)
Branko Radivojevic 30,000(1)
Ramzi Abid 30,000(1)
Jay Leach 30,000(2)




Pittsburgh

ArenaCivic Arena
Capacity16,958
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,575,000
Farm Payroll$1,803,750
Prospect Fees$15,000
Coach$350,000
Games Remaining0
Total Game Expenses$594,436
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$48,378,750
Year: 2003$36,587,500
Year: 2004$27,670,000
Year: 2005$17,805,000

 Pro Payroll

Mario Lemieux 7,250,000(4)
Sandis Ozolinsh 5,000,000(3)
Alexei Kovalev 4,250,000(1)
Martin Straka 3,750,000(3)
Robert Lang 3,400,000(4)
Jeff Hackett 2,700,000(4)
Andy Delmore 2,500,000(2)
Bryan McCabe 2,350,000(1)
Curtis Leschyshyn 2,000,000(2)
Pavol Demitra 2,000,000(1)
Craig Conroy 1,900,000(2)
Dan LaCouture 1,500,000(4)
Janne Laukkanen 1,300,000(1)
Josef Melichar 1,250,000(4)
Jan Hrdina 1,000,000(1)
Raffi Torres 975,000(3)
Johan Hedberg 900,000(2)
Alexadre Kharitonov 800,000(4)
Juraj Kolnik 650,000(2)
Matt Murley 600,000(2)
Nolan Pratt 500,000(1)


 Farm Payroll

Randy Robitaille 200,000(4)
J-S Aubin 175,000(4)
Konstantin Koltsov 125,000(4)
Billy Tibbetts 120,000(4)
Mike Wilson 120,000(4)
Brooks Orpik 102,500(2)
Peter Skudra 100,000(1)
Andrew Ference 85,000(4)
Krzysztof Oliwa 80,000(4)
Hans Jonsson 80,000(1)
Wayne Primeau 75,000(2)
Milan Kraft 71,250(1)
Ross Lupaschuk 60,000(2)
Martin Sonnenberg 50,000(1)
Michal Sivek 50,000(2)
Shane Endicott 50,000(1)
Sebastien Caron 50,000(2)
Konstantin Koltsov 50,000(3)
Tomas Surovy 45,000(3)
Colby Armstrong 45,000(3)
David Koci 30,000(2)
Rob Scuderi 20,000(1)
Jason MacDonald 20,000(1)




St.Louis

ArenaKiel Center
Capacity19,260
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,820,000
Farm Payroll$969,850
Prospect Fees$25,000
Coach$650,000
Games Remaining0
Total Game Expenses$591,035
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2002$47,789,850
Year: 2003$40,547,500
Year: 2004$24,470,000
Year: 2005$18,820,000

 Pro Payroll

Keith Tkachuk 10,000,000(4)
Al MacInnis 7,000,000(2)
Owen Nolan 5,250,000(3)
Jocelyn Thibault 2,600,000(2)
Cory Stillman 2,520,000(4)
Dallas Drake 2,500,000(2)
Chris Simon 2,250,000(1)
Alexei Morozov 2,000,000(4)
Richard Smehlik 2,000,000(2)
Robyn Regehr 1,500,000(4)
Todd White 1,400,000(1)
Shjon Podein 1,250,000(1)
Daniel Corso 1,000,000(4)
Mark Rycroft 1,000,000(4)
Kevyn Adams 800,000(4)
Christian Laflamme 800,000(2)
Steven Halko 600,000(1)
John Pohl 600,000(2)
Jon Sim 500,000(1)
David Aebischer 450,000(2)
Toni Dahlman 400,000(3)
Barret Jackman 400,000(1)


 Farm Payroll

Mike Van Ryn 108,350(1)
Tyson Nash 100,000(1)
Vaclav Nedorost 97,500(2)
Mike Eastwood 95,000(1)
Petr Cajanek 90,000(1)
Eric Nickulas 55,000(1)
Eric Boguniecki 55,000(1)
Jeff Panzer 50,000(1)
Cody Rudkowsky 50,000(1)
Reinhard Divis 40,000(1)
Ratislav Stana 40,000(1)
Curtis Sanford 40,000(1)
Justin Papineau 30,000(2)
Jame Pollock 30,000(1)
Matt Walker 30,000(1)
Steve McLaren 30,000(1)
Daniel Tkaczuk 29,000(1)




San Jose

ArenaSan Jose Arena
Capacity17,483
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,859,940
Farm Payroll$2,014,000
Prospect Fees$8,500
Coach$500,000
Games Remaining0
Total Game Expenses$565,640
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$45,873,940
Year: 2003$41,593,940
Year: 2004$31,949,940
Year: 2005$18,049,940

 Pro Payroll

Eric Lindros 8,300,000(3)
Alexei Yashin 6,549,940(4)
Evgeni Nabokov 6,000,000(5)
Daniel Alfredsson 5,500,000(5)
Simon Gagne 3,000,000(3)
Mike Ricci 2,200,000(2)
Mattias Norstrom 1,800,000(1)
Brendan Witt 1,600,000(2)
Scott Hannan 1,500,000(3)
Dany Heatley 1,075,000(2)
Jeff Jillson 1,025,000(2)
Alexander Korolyuk 900,000(1)
Andre Roy 700,000(2)
Jim Fahey 700,000(2)
Kurt Sauer 600,000(3)
Marty Turco 600,000(1)
Niko Dimitrakos 600,000(2)
Mark Smith 510,000(2)
Brent Gilchrist 400,000(1)
Matt Bradley 300,000(1)


 Farm Payroll

Shaone Morrisonn 500,000(3)
Jonathan Cheechoo 480,000(2)
Peter Popovic 150,000(2)
Todd Harvey 130,000(2)
Jeff Finley 90,000(2)
Jesse Fibiger 50,000(1)
Radoslav Hecl 50,000(1)
Matt Carkner 50,000(1)
Vesa Toskala 48,000(2)
Ryan Kraft 48,000(2)
Lynn Loyns 48,000(2)
Frederic Chabot 40,000(2)
Ian Herbers 40,000(2)
Bert Robertsson 40,000(2)
Mario Larocque 40,000(2)
Bryan Adams 40,000(2)
Gregg Naumenko 40,000(2)
Miroslav Zalesak 40,000(1)
Hannes Hyvonen 30,000(1)
Rob Davison 30,000(1)
Chad Wiseman 30,000(1)




Tampa Bay

ArenaIce Palace
Capacity19,758
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,825,050
Farm Payroll$1,032,500
Prospect Fees$28,500
Coach$200,000
Games Remaining0
Total Game Expenses$513,245
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2002$41,857,550
Year: 2003$27,002,550
Year: 2004$19,907,550
Year: 2005$8,393,750

 Pro Payroll

Martin St. Louis 4,500,000(5)
Jyrki Lumme 3,990,000(1)
Nikolai Khabibulin 3,316,300(3)
Oleg Tverdovsky 3,050,000(1)
Vaclav Prospal 2,750,000(3)
Mariusz Czerkawski 2,400,000(2)
Chris Drury 2,300,000(1)
Dan Boyle 2,300,000(4)
Pavel Kubina 2,250,000(2)
Ben Clymer 1,750,000(3)
Zdeno Ciger 1,700,000(1)
Fredrik Modin 1,593,750(4)
Vincent Lecavalier 1,500,000(3)
Marty McInnis 1,500,000(2)
Tim Taylor 1,450,000(1)
Kevin Weekes 1,250,000(1)
Nikita Alexeev 1,075,000(3)
Stanislav Neckar 900,000(1)
Jimmy Olvestad 650,000(2)
Sheldon Keefe 600,000(3)


 Farm Payroll

Brian Holzinger 125,000(2)
Mathieu Biron 95,000(3)
Gordie Dwyer 85,000(3)
Sascha Goc 85,000(3)
Dave Andreychuk 85,000(1)
Dmitri Afanasenkov 85,000(3)
Alexander Svitov 60,000(3)
Jay Henderson 60,000(2)
Xavier Delisle 60,000(1)
Stanislav Gron 60,000(2)
Evgeny Konstantinov 57,500(3)
Josef Boumedienne 55,000(3)
Kristian Kudroc 50,000(2)
Martin Cibak 40,000(1)
Ryan Tobler 30,000(1)




Toronto

ArenaAir Canada Center
Capacity18,800
Ticket Price$35.00


Income

Current Funds$46,775,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,465,000
Farm Payroll$2,044,000
Prospect Fees$15,000
Coach$750,000
Games Remaining0
Total Game Expenses$576,512
Projected Expenses$0,000
Projected Balance$46,775,000

Salary Commitment

Year: 2002$46,509,000
Year: 2003$36,819,000
Year: 2004$24,754,000
Year: 2005$17,500,000

 Pro Payroll

Mats Sundin 7,500,000(4)
Bryan Marchment 4,000,000(2)
Ed Belfour 4,000,000(4)
Jonas Hoglund 3,500,000(4)
Alex Tanguay 3,000,000(3)
Gary Roberts 2,750,000(1)
Daniel Briere 2,500,000(4)
Aki Berg 2,250,000(2)
Keith Carney 2,100,000(3)
Bryan Berard 2,000,000(3)
Richard Matvichuk 2,000,000(1)
Jaroslav Spacek 1,300,000(2)
Tomas Kaberle 1,250,000(2)
Andy McDonald 1,175,000(2)
Andrew Brunette 1,150,000(2)
Danil Markov 925,000(1)
Blake Bellefeuille 500,000(1)
Dwayne Roloson 500,000(1)
Paul Healey 480,000(2)
Derek King 450,000(1)
Vladimir Orszagh 400,000(1)
Brian Willsie 385,000(1)
Ronald Petrovicky 350,000(1)


 Farm Payroll

Wade Belak 850,000(1)
Jeff Cowan 440,000(1)
Chris Ferraro 85,000(2)
Rob Dimaio 80,000(2)
Nathan Dempsey 65,000(2)
Jason Botterill 60,000(2)
Karel Pilar 52,000(3)
Donald MacLean 52,000(3)
Andrew Raycroft 50,000(2)
Kris Vernarsky 50,000(3)
John Wikstrom 45,000(2)
Radim Bicanek 40,000(1)
Mike Lee 40,000(2)
Rob Brown 40,000(1)
Mike Minard 35,000(2)
Allan Rourke 30,000(1)
D.J. Smith 30,000(1)




Vancouver

ArenaGM Place
Capacity18,422
Ticket Price$35.00


Income

Current Funds$44,925,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,960,190
Farm Payroll$897,750
Prospect Fees$12,000
Coach$875,000
Games Remaining0
Total Game Expenses$496,890
Projected Expenses$0,000
Projected Balance$44,925,000

Salary Commitment

Year: 2002$39,857,940
Year: 2003$31,342,940
Year: 2004$30,135,190
Year: 2005$21,410,190

 Pro Payroll

Rob Blake 9,285,190(4)
Roman Turek 4,750,000(4)
Andrew Cassels 4,000,000(4)
Vlad Malakhov 3,500,000(3)
Brad Stuart 3,500,000(3)
Anson Carter 2,375,000(4)
Murray Baron 1,600,000(1)
Jamie Rivers 1,200,000(3)
Jan Hlavac 1,100,000(1)
Igor Larionov 1,000,000(1)
Ville Peltonen 1,000,000(4)
Trent Klatt 900,000(1)
Darby Hendrickson 750,000(2)
Tyler Bouck 575,000(1)
Willie Mitchell 550,000(1)
Daniel Sedin 512,500(1)
Henrik Sedin 512,500(1)
Trevor Letowski 500,000(1)
Steven Reinprecht 475,000(1)
Brent Sopel 475,000(1)
Alexander Auld 400,000(3)


 Farm Payroll

Harold Druken 95,000(1)
Mika Alatalo 80,000(2)
Steve Kariya 72,000(2)
Frank Banham 60,000(2)
Mike Brown 60,000(2)
Andre Savage 57,000(2)
Bryan Allen 48,750(2)
Nathan Smith 45,000(3)
Martin Brochu 45,000(1)
Bryan Helmer 45,000(1)
Jarkko Ruutu 40,000(1)
Zenith Komarniski 40,000(2)
Justin Kurtz 40,000(3)
Victor Uchevatov 40,000(2)
Fedor Fedorov 40,000(1)
Brandon Reid 40,000(3)
Joe Rullier 30,000(1)
Ryan Ready 20,000(1)




Washington

ArenaMCI Center
Capacity19,700
Ticket Price$35.00


Income

Current Funds$46,550,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,186,530
Farm Payroll$1,217,700
Prospect Fees$19,500
Coach$800,000
Games Remaining0
Total Game Expenses$478,338
Projected Expenses$0,000
Projected Balance$46,550,000

Salary Commitment

Year: 2002$38,404,230
Year: 2003$26,914,030
Year: 2004$13,015,000
Year: 2005$6,000,000

 Pro Payroll

Pierre Turgeon 6,000,000(4)
Petr Sykora 3,300,000(1)
Mark Parrish 3,000,000(3)
Alexander Karpovtsev 2,800,000(2)
Shayne Corson 2,250,000(2)
Dainius Zubrus 2,150,000(3)
Mike Sillinger 1,833,330(2)
Don Sweeney 1,800,000(1)
Tie Domi 1,750,000(3)
Jamie Storr 1,740,000(1)
Ken Klee 1,420,000(1)
Travis Green 1,400,000(2)
Anders Eriksson 1,250,000(2)
Jassen Cullimore 1,000,000(1)
Karl Dykhuis 950,000(2)
Jeff Halpern 950,000(2)
Steve Thomas 900,000(1)
Eric Messier 700,000(2)
Mattias Timander 525,000(1)
Brad Larsen 508,200(2)
Ivan Ciernik 480,000(2)
Steve Valiquette 480,000(2)


 Farm Payroll

Ken Daneyko 200,000(1)
Jamal Mayers 200,000(2)
Sylvain Cote 145,000(1)
Frantisek Kucera 120,000(1)
Craig Billington 82,700(1)
Colin Forbes 75,000(1)
Joe Sacco 62,500(1)
JF Fortin 57,500(2)
Todd Rohloff 50,000(1)
Nolan Yonkman 40,000(3)
Mike Farrell 40,000(2)
Krys Barch 40,000(3)
Mel Angelstad 35,000(1)
Dean Melanson 35,000(1)
Jakub Cutta 35,000(3)