Financial Report

(As of Saturday, Mar 2 2019)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance15,924
Avg. Revenue/Game$1,337,608
Projected Revenue$0,000

Expenses

Pro Payroll$33,375,000
Farm Payroll$1,170,000
Prospect Fees$12,000
Coach$900,000
Games Remaining0
Total Game Expenses$432,402
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$34,545,000
Year: 2004$29,415,000
Year: 2005$23,455,000
Year: 2006$4,000,000

Pro Payroll

Rob Niedermayer 3,000,000(3)
Peter Schaefer 3,000,000(3)
Steve Shields 3,000,000(3)
Cory Cross 2,800,000(3)
Ossi Vaananen 2,000,000(4)
Serge Aubin 2,000,000(2)
Jason York 2,000,000(1)
Shawn Horcoff 2,000,000(4)
Craig Rivet 1,800,000(3)
Niklas Havelid 1,750,000(3)
Scott Thornton 1,425,000(1)
Michal Grosek 1,410,000(1)
Brian Gionta 1,000,000(3)
Marc Chouinard 950,000(3)
JS Giguere 875,000(2)
Stanislav Chistov 700,000(2)
Matthew Stajan 700,000(3)
Philippe Sauve 575,000(3)
Christoph Schubert 500,000(2)
Mark Popovic 500,000(2)
Dan Bylsma 500,000(3)
Jim Cummins 450,000(2)
Trent Whitfield 440,000(2)


Farm Payroll

Igor Korolev 150,000(1)
Harold Druken 100,000(2)
Brad Smyth 100,000(1)
Peter Ferraro 100,000(2)
Todd Rohloff 95,000(3)
Aaron Downey 80,000(2)
Steve Passmore 75,000(2)
Ray Giroux 75,000(3)
Jim Campbell 60,000(3)
Martin Brochu 60,000(3)
Mark Wotton 50,000(2)
Dominic Pittis 50,000(2)
P.J. Stock 45,000(3)
Esa Pirnes 45,000(1)
Joel Perreault 45,000(3)
Aris Brimanis 40,000(2)




Winnipeg

ArenaPhilips Arena
Capacity18,575
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance14,678
Avg. Revenue/Game$1,233,034
Projected Revenue$0,000

Expenses

Pro Payroll$34,025,000
Farm Payroll$1,695,000
Prospect Fees$15,000
Coach$450,000
Games Remaining0
Total Game Expenses$441,280
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$35,720,000
Year: 2004$32,055,000
Year: 2005$22,785,000
Year: 2006$2,000,000

Pro Payroll

John LeClair 9,000,000(3)
Joe Nieuwendyk 6,600,000(2)
Kevin Weekes 2,000,000(4)
Mattias Timander 1,500,000(3)
Ethan Moreau 1,500,000(3)
Don Sweeney 1,000,000(1)
Yannick Tremblay 1,000,000(1)
Andy Sutton 1,000,000(3)
Mike Johnson 1,000,000(3)
Lasse Pirjeta 1,000,000(3)
Nolan Pratt 1,000,000(3)
Stephen Webb 1,000,000(3)
Brad Tapper 975,000(2)
Patrice Bergeron 900,000(3)
Tyson Nash 850,000(3)
Bryan Muir 800,000(3)
Milan Hnilicka 800,000(2)
Jay Bouwmeester 600,000(2)
Kamil Piros 500,000(1)
Ryan Kesler 500,000(3)
Boyd Gordon 500,000(3)


Farm Payroll

Denis Pederson 750,000(1)
Daniel Tjarnqvist 90,000(1)
Antti Laaksonen 85,000(2)
Mark Mowers 80,000(2)
Jamie Allison 80,000(3)
Blake Sloan 80,000(3)
Bruce Gardiner 75,000(1)
Darcy Hordichuk 75,000(3)
Tommi Santala 60,000(1)
Ben Simon 50,000(1)
Kurtis Foster 50,000(1)
Greg Zanon 50,000(2)
Mark Lamothe 40,000(2)
Neil Little 40,000(2)
Simon Gamache 30,000(1)
Derek MacKenzie 30,000(1)
Garnet Exelby 30,000(1)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance17,565
Avg. Revenue/Game$1,475,460
Projected Revenue$0,000

Expenses

Pro Payroll$51,875,000
Farm Payroll$1,132,800
Prospect Fees$9,000
Coach$425,000
Games Remaining0
Total Game Expenses$651,729
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$53,007,800
Year: 2004$28,839,500
Year: 2005$12,450,000
Year: 2006$2,850,000

Pro Payroll

Mike Modano 8,000,000(1)
Ron Francis 6,000,000(2)
Byron Dafoe 5,420,000(2)
Scott Young 4,000,000(3)
Kyle McLaren 3,750,000(3)
Mathieu Schneider 3,250,000(1)
Radek Bonk 3,000,000(1)
Sergei Samsonov 2,800,000(4)
Eric Daze 2,800,000(1)
Brian Rafalski 2,500,000(2)
Jere Lehtinen 2,450,000(1)
Dan Blackburn 1,130,000(1)
P.J. Axelsson 1,050,000(1)
Richard Jackman 1,040,000(2)
Oleg Petrov 1,000,000(1)
Chris McAlpine 1,000,000(3)
Rem Murray 750,000(3)
Lubomir Sekeras 735,000(1)
Ivan Huml 700,000(2)
Martin Samuelsson 500,000(2)


Farm Payroll

Sean O'Donnell 250,000(1)
Denis Shvidki 97,500(1)
Lee Goren 96,800(1)
Jeff Halpern 95,000(1)
Steve Gainey 52,000(2)
Jarrod Skalde 50,000(2)
Pascal Trepanier 50,000(1)
Sebastien Charpentier 50,000(3)
Scott Pellerin 50,000(2)
Josh DeWolf 50,000(3)
Steve McKenna 50,000(1)
Andrej Podkonicky 50,000(4)
Scott Fankhouser 45,000(2)
Zdenek Kutlak 44,000(1)
Jamie Heward 40,000(1)
Bobby Allen 32,500(2)
Shawn Thornton 30,000(1)




Buffalo

ArenaMarine Midland Arena
Capacity18,690
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,213
Avg. Revenue/Game$1,529,792
Projected Revenue$0,000

Expenses

Pro Payroll$47,697,500
Farm Payroll$379,000
Prospect Fees$19,000
Coach$650,000
Games Remaining0
Total Game Expenses$594,457
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$48,076,500
Year: 2004$34,785,000
Year: 2005$21,455,000
Year: 2006$14,850,000

Pro Payroll

Eric Lindros 8,300,000(2)
Miroslav Satan 4,250,000(4)
Bryan Marchment 4,000,000(1)
Ed Belfour 4,000,000(3)
Tim Connolly 4,000,000(5)
Alexei Zhitnik 3,250,000(1)
Steve Sullivan 3,000,000(1)
Bryan Berard 2,000,000(2)
Curtis Brown 2,000,000(5)
Marc Denis 1,700,000(2)
Vaclav Varada 1,400,000(4)
Branislav Mezei 1,200,000(4)
Nick Boynton 1,190,000(3)
Brooks Orpik 1,025,000(1)
Maxim Afinogenov 1,000,000(4)
Dmitri Kalinin 950,000(4)
Denis Hamel 800,000(1)
Marcus Nilson 725,000(1)
Derek Roy 700,000(3)
Ryan Miller 700,000(2)
Brian Campbell 650,000(3)
Doug Janik 500,000(2)
Eric Boulton 357,500(1)


Farm Payroll

Milan Bartovic 65,000(3)
Matt Carkner 55,000(1)
Norm Milley 50,000(4)
Ilkka Pikkarainen 45,000(2)
Jiri Novotny 45,000(2)
Karel Mosovsky 44,000(1)
Henrik Tallinder 40,000(2)
Andrew Peters 35,000(1)




Calgary

ArenaPengrowth Saddledome
Capacity17,139
Ticket Price$35.00


Income

Current Funds$47,225,000
Home Games Remaining0
Avg. Attendance17,115
Avg. Revenue/Game$1,437,591
Projected Revenue$0,000

Expenses

Pro Payroll$51,737,500
Farm Payroll$2,775,200
Prospect Fees$6,000
Coach$350,000
Games Remaining0
Total Game Expenses$669,130
Projected Expenses$0,000
Projected Balance$47,225,000

Salary Commitment

Year: 2003$54,512,700
Year: 2004$32,822,500
Year: 2005$21,222,500
Year: 2006$8,775,000

Pro Payroll

Pierre Turgeon 6,000,000(3)
Eric Desjardins 6,000,000(4)
Jason Allison 5,500,000(1)
Martin Lapointe 5,000,000(2)
Peter Bondra 4,500,000(2)
Marcus Ragnarsson 3,000,000(1)
Chris Simon 2,812,500(3)
Jocelyn Thibault 2,600,000(1)
Mark Messier 2,300,000(1)
Shayne Corson 2,250,000(1)
Jamie Storr 2,175,000(4)
Vitali Vishnevsky 2,000,000(3)
Steve Konowalchuk 1,525,000(1)
Fredrik Olausson 1,500,000(2)
J-P Dumont 1,000,000(1)
Andrei Zyuzin 950,000(1)
Jochen Hecht 825,000(1)
Marc Bergevin 800,000(1)
Mike Danton 600,000(5)
Lance Ward 400,000(1)


Farm Payroll

Brad Ference 1,295,000(3)
Kyle Rossiter 600,000(2)
Craig Berube 80,000(1)
James Patrick 80,000(3)
Wes Walz 75,000(1)
Jamie Wright 60,000(1)
Burke Henry 54,000(1)
Vesa Toskala 48,000(1)
Dwayne Hay 46,200(1)
Matt Foy 45,000(3)
Mathias Tjarnqvist 45,000(1)
Rick Mrozik 45,000(3)
Chris Holt 45,000(3)
Dick Tarnstrom 45,000(3)
Jaroslav Svoboda 44,000(1)
Micki DuPont 44,000(1)
Jason Morgan 44,000(1)
Doug Doull 40,000(3)
Alan LeTang 40,000(3)




Carolina

ArenaRaleigh Sports Arena
Capacity18,730
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance13,507
Avg. Revenue/Game$1,134,532
Projected Revenue$0,000

Expenses

Pro Payroll$33,845,500
Farm Payroll$862,500
Prospect Fees$21,000
Coach$650,000
Games Remaining0
Total Game Expenses$431,451
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$36,108,000
Year: 2004$29,130,500
Year: 2005$18,060,500
Year: 2006$9,840,000

Pro Payroll

Alex Tanguay 3,000,000(2)
Aaron Ward 2,600,000(3)
Sean Hill 2,500,000(1)
Arturs Irbe 2,300,000(2)
Dave Tanabe 2,250,000(4)
Niclas Wallin 2,250,000(4)
Grant Marshall 2,100,000(3)
Josef Vasicek 2,000,000(4)
Chris Neil 1,750,000(3)
Chris Gratton 1,500,000(5)
Karel Rachunek 1,400,000(2)
Chris Phillips 1,270,500(3)
Andy McDonald 1,175,000(1)
Glen Metropolit 1,100,000(2)
Martin Gelinas 1,100,000(1)
Bates Battaglia 875,000(5)
Jani Hurme 875,000(4)
Jesse Boulerice 850,000(2)
Shane Willis 800,000(1)
Anton Volchenkov 700,000(2)
Ryan Bayda 700,000(2)
Randy Jones 600,000(2)
Blair Betts 550,000(1)
Andrew Raycroft 500,000(1)
Tomas Malec 500,000(3)


Farm Payroll

Kirk Maltby 125,000(2)
Marcel Hossa 107,500(1)
Chris Dingman 72,500(2)
Tomas Kurka 70,000(1)
Joel Kwiatkowski 65,000(1)
Mike Zigomanis 60,000(1)
JM Pelletier 55,000(2)
Brad Fast 50,000(2)
Rob Zepp 50,000(1)
Brad Defauw 45,000(4)
Ian MacNeil 45,000(4)
Sean Curry 45,000(2)
Brett Lysak 40,000(2)
Damian Surma 32,500(2)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$46,925,000
Home Games Remaining0
Avg. Attendance18,440
Avg. Revenue/Game$1,548,941
Projected Revenue$0,000

Expenses

Pro Payroll$40,454,375
Farm Payroll$2,802,400
Prospect Fees$22,250
Coach$250,000
Games Remaining0
Total Game Expenses$530,842
Projected Expenses$0,000
Projected Balance$46,925,000

Salary Commitment

Year: 2003$43,256,775
Year: 2004$19,589,375
Year: 2005$17,344,375
Year: 2006$14,914,375

Pro Payroll

Chris Pronger 9,500,000(1)
Viktor Kozlov 4,500,000(4)
Scott Niedermayer 3,800,000(1)
Matt Cullen 2,750,000(4)
Murray Baron 2,500,000(1)
Martin Gerber 2,250,000(4)
Todd Bertuzzi 2,000,000(1)
Brad Richards 1,975,000(4)
Greg deVries 1,750,000(4)
Taylor Pyatt 1,130,000(1)
Jarkko Ruutu 1,000,000(3)
Erik Cole 1,000,000(2)
Pavel Trnka 1,000,000(1)
Alexander Korolyuk 990,000(5)
Eric Perrin 700,000(3)
Cory Sarich 650,000(1)
Mark Bell 609,375(5)
Jordan Leopold 600,000(2)
Jason Blake 500,000(1)
Ilja Bryzgalov 500,000(2)
Pavel Vorobiev 450,000(3)
Trent Hunter 300,000(1)


Farm Payroll

Jamal Mayers 2,000,000(1)
Manny Fernandez 100,000(2)
Chris Mason 100,000(3)
Nolan Baumgartner 92,400(1)
Shane Hnidy 90,000(5)
Peter Ratchuk 70,000(1)
Dan Cavanaugh 60,000(1)
Greg Campbell 45,000(3)
Derek Boogaard 45,000(3)
Mikhail Yakubov 45,000(2)
Igor Radulov 45,000(3)
Matt Keith 45,000(3)
Quintin Laing 35,000(1)
Kent Huskins 30,000(1)




Quebec

ArenaPepsi Center
Capacity18,007
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance17,650
Avg. Revenue/Game$1,482,679
Projected Revenue$0,000

Expenses

Pro Payroll$33,900,000
Farm Payroll$1,490,500
Prospect Fees$9,000
Coach$250,000
Games Remaining0
Total Game Expenses$434,750
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$35,390,500
Year: 2004$26,377,500
Year: 2005$21,670,000
Year: 2006$14,215,000

Pro Payroll

Peter Forsberg 10,000,000(5)
Hal Gill 3,100,000(5)
Martin Biron 3,000,000(1)
Derek Morris 2,400,000(3)
Lyle Odelein 2,400,000(1)
Kris Beech 1,650,000(3)
Robyn Regehr 1,500,000(3)
Krys Kolanos 1,075,000(1)
Marian Gaborik 1,000,000(1)
Ian Moran 1,000,000(4)
Gary Roberts 1,000,000(2)
Tuomo Ruutu 800,000(3)
Pierre-Marc Bouchard 700,000(2)
Brian Sutherby 600,000(2)
Brad Boyes 600,000(2)
Tim Gleason 600,000(3)
Chuck Kobasew 600,000(2)
Dany Sabourin 500,000(2)
Brett Clark 495,000(1)
Steve Valiquette 480,000(1)
Nolan Yonkman 400,000(2)


Farm Payroll

Matthew Barnaby 135,000(1)
Stephane Yelle 115,000(5)
Andrei Nazarov 110,000(1)
Samuel Pahlsson 100,000(2)
Dave Karpa 100,000(3)
Ken Belanger 100,000(3)
Mikhail Kuleshov 97,500(2)
Tim Taylor 80,000(3)
Charlie Stephens 70,000(1)
Scott Parker 60,000(1)
Steve Moore 60,000(2)
Steve Begin 54,000(1)
Tyler Moss 50,000(2)
Fredrik Sjostrom 50,000(3)
Jaroslav Obsut 50,000(1)
Travis Moen 45,000(3)
Cody McCormick 45,000(3)
Darryl Bootland 45,000(3)
Jeff Paul 44,000(1)
Mike Commodore 40,000(1)
Jordan Krestanovich 40,000(3)




Columbus

ArenaNationwide Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,560
Avg. Revenue/Game$1,559,129
Projected Revenue$0,000

Expenses

Pro Payroll$50,565,000
Farm Payroll$737,000
Prospect Fees$4,500
Coach$450,000
Games Remaining0
Total Game Expenses$631,177
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2003$51,302,000
Year: 2004$44,459,500
Year: 2005$28,692,500
Year: 2006$8,855,000

Pro Payroll

Paul Kariya 10,000,000(2)
Theoren Fleury 8,775,000(4)
Mats Sundin 7,500,000(3)
Brian Boucher 4,500,000(3)
Sami Kapanen 3,500,000(3)
Steve Rucchin 3,000,000(2)
Robert Svehla 2,500,000(1)
Jeff O'Neill 2,187,500(1)
Dan Cloutier 1,200,000(2)
Steven Reinprecht 1,000,000(3)
Deron Quint 812,500(3)
Stephen Weiss 800,000(3)
Jim Fahey 700,000(1)
Ville Nieminen 660,000(2)
Mikael Samuelsson 630,000(2)
Jaroslav Modry 600,000(1)
Niko Dimitrakos 600,000(1)
Aaron Johnson 600,000(3)
Tim Jackman 500,000(3)
Cole Jarrett 500,000(3)


Farm Payroll

Tyler Wright 75,000(1)
Robert Dome 55,000(2)
Jeremy Reich 52,000(2)
Karl Goehring 50,000(2)
Rob Valicevic 50,000(1)
Kiel McLeod 45,000(3)
Derek Bekar 40,000(2)
Evgeny Lazarev 40,000(3)
Mel Angelstad 40,000(2)
Matt Johnson 40,000(1)
Eric Nickulas 40,000(2)
Matt Kinch 40,000(4)
Darcy Robinson 40,000(4)
Allan Rourke 40,000(3)
Duvie Westcott 30,000(1)
Derrick Walser 30,000(1)
Andrej Nedorost 30,000(1)




Dallas

ArenaReunion Arena
Capacity16,928
Ticket Price$35.00


Income

Current Funds$46,850,000
Home Games Remaining0
Avg. Attendance16,928
Avg. Revenue/Game$1,421,952
Projected Revenue$0,000

Expenses

Pro Payroll$51,848,330
Farm Payroll$1,409,000
Prospect Fees$21,000
Coach$500,000
Games Remaining0
Total Game Expenses$655,833
Projected Expenses$0,000
Projected Balance$46,850,000

Salary Commitment

Year: 2003$53,257,330
Year: 2004$25,087,000
Year: 2005$15,265,000
Year: 2006$240,000

Pro Payroll

Nicklas Lidstrom 10,000,000(1)
Patrick Roy 8,500,000(1)
Niklas Sundstrom 4,000,000(3)
Michael Peca 4,000,000(3)
Mattias Ohlund 3,250,000(2)
Darryl Sydor 3,160,000(3)
Jarome Iginla 2,700,000(2)
Aki Berg 2,250,000(1)
Fred Brathwaite 2,050,000(3)
Mike Rathje 2,000,000(2)
Rob Zamuner 2,000,000(1)
Mike York 1,675,000(3)
Michal Handzus 1,333,330(1)
Andrew Brunette 1,150,000(1)
Ilya Kovalchuk 1,130,000(1)
Frantisek Kaberle 800,000(1)
Marian Hossa 500,000(2)
Tommy Albelin 500,000(2)
Brian Pothier 450,000(1)
Mathieu Darche 400,000(1)


Farm Payroll

Jyrki Lumme 250,000(2)
Clarke Wilm 120,000(4)
Chris Clark 120,000(4)
Chris Nielsen 102,000(2)
Claude Lapointe 85,000(2)
Joel Bouchard 80,000(2)
David Vyborny 72,000(1)
Tom Kostopoulos 55,000(2)
Petteri Nummelin 50,000(3)
Jeff MacMillan 50,000(2)
Marc Cavosie 45,000(2)
Brandon Segal 45,000(3)
David LeNeveu 45,000(3)
Jason Bacashihua 45,000(2)
Brad Moran 45,000(1)
Andreas Lilja 40,000(1)
Steve Martins 40,000(2)
Dallas Eakins 40,000(2)
Jeff Daniels 40,000(2)
Jason Krog 40,000(2)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance19,952
Avg. Revenue/Game$1,675,947
Projected Revenue$0,000

Expenses

Pro Payroll$50,702,500
Farm Payroll$1,542,500
Prospect Fees$27,000
Coach$1,250,000
Games Remaining0
Total Game Expenses$652,707
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$52,245,000
Year: 2004$34,047,500
Year: 2005$18,687,500
Year: 2006$8,000,000

Pro Payroll

Steve Yzerman 9,000,000(3)
Brendan Shanahan 6,000,000(2)
Brent Johnson 5,000,000(5)
Sergei Fedorov 3,000,000(4)
Claude Lemieux 3,000,000(1)
Stu Barnes 2,800,000(2)
Janne Niinimaa 2,700,000(1)
Dimitri Yushkevich 2,640,000(1)
Kenny Jonsson 2,500,000(2)
Rhett Warrener 2,250,000(1)
Mike Ricci 2,200,000(1)
Bob Boughner 2,000,000(1)
Darius Kasparaitis 1,437,500(3)
Tomas Holmstrom 1,150,000(1)
Ron Hainsey 1,075,000(2)
Marek Zidlicky 900,000(1)
Henrik Zetterberg 900,000(2)
Ales Hemsky 700,000(2)
Pavel Datsyuk 500,000(2)
Jody Shelley 500,000(1)
David Aebischer 450,000(1)


Farm Payroll

Tomas Kopecky 500,000(2)
Jesse Wallin 100,000(2)
Maxim Kuznetsov 75,000(3)
Luke Sellars 75,000(1)
Jonathan Hedstrom 75,000(3)
Artem Chubarov 60,000(2)
Scott Nichol 50,000(3)
Jason Williams 50,000(1)
Brooks Laich 50,000(3)
Mathieu Chouinard 50,000(2)
Brad Brown 50,000(2)
Maxim Balmochnykh 50,000(1)
Michael Henrich 50,000(1)
Jay Legault 50,000(1)
Roman Tvrdon 50,000(1)
Justin Cox 50,000(1)
Craig Weller 45,000(2)
Stephen Peat 40,000(2)
Josh Holden 40,000(2)
Ryan Barnes 32,500(1)




Edmonton

ArenaSky Reach Centre
Capacity17,100
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance17,100
Avg. Revenue/Game$1,436,400
Projected Revenue$0,000

Expenses

Pro Payroll$48,595,000
Farm Payroll$2,387,000
Prospect Fees$14,750
Coach$350,000
Games Remaining0
Total Game Expenses$626,180
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$50,982,000
Year: 2004$38,842,000
Year: 2005$24,720,000
Year: 2006$15,625,000

Pro Payroll

Joe Thornton 6,500,000(4)
Sami Salo 4,250,000(3)
Alexei Zhamnov 4,000,000(1)
Martin Rucinsky 3,750,000(4)
Tom Poti 3,000,000(2)
Shawn McEachern 3,000,000(3)
Ryan Smyth 3,000,000(1)
Tommy Salo 3,000,000(2)
Brenden Morrow 2,250,000(2)
Andreas Dackell 2,000,000(2)
Eric Brewer 2,000,000(2)
Todd Marchant 1,750,000(4)
Petr Cajanek 1,500,000(4)
Boyd Devereaux 1,450,000(1)
Jussi Markkanen 1,125,000(4)
Sean Brown 1,100,000(1)
Radoslav Suchy 1,000,000(5)
Craig Johnson 840,000(2)
Marty Reasoner 750,000(2)
Oleg Kvasha 650,000(1)
Rick Berry 605,000(1)
Jiri Hudler 600,000(3)
Jim Dowd 475,000(1)


Farm Payroll

Brad Leeb 1,200,000(3)
Alexei Semenov 500,000(1)
Jean-Luc Grand-Pierre 132,000(1)
Bill Muckalt 125,000(2)
Sylvain Blouin 60,000(1)
Adam Hauser 60,000(2)
Alex Henry 52,000(2)
Dan Baum 45,000(3)
Michael Morrison 45,000(1)
Tony Salmelainen 45,000(2)
Brian Swanson 44,000(1)
Fernando Pisani 44,000(1)
Marc-Andre Bergeron 35,000(1)




Florida

ArenaNational Car Rental Center
Capacity19,080
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance13,868
Avg. Revenue/Game$1,165,009
Projected Revenue$0,000

Expenses

Pro Payroll$51,737,500
Farm Payroll$1,657,247
Prospect Fees$11,500
Coach$1,500,000
Games Remaining0
Total Game Expenses$669,588
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$53,394,747
Year: 2004$38,581,747
Year: 2005$29,349,500
Year: 2006$14,912,500

Pro Payroll

Teemu Selanne 10,000,000(1)
Curtis Joseph 8,547,500(3)
Jason Smith 4,500,000(4)
Rostislav Klesla 4,250,000(5)
Sergei Zholtok 3,500,000(2)
Vyacheslav Kozlov 3,000,000(3)
Trent Klatt 3,000,000(2)
Jason Wiemer 2,250,000(4)
Donald Brashear 1,562,500(4)
Barret Jackman 1,500,000(5)
Todd Harvey 1,300,000(1)
Matt Pettinger 1,250,000(3)
Olli Jokinen 1,202,500(2)
Alyn McCauley 1,000,000(1)
Nikolai Antropov 925,000(1)
Matthew Lombardi 750,000(4)
Ray Emery 700,000(2)
Nick Schultz 600,000(1)
Paul Gaustad 500,000(2)
Anton Babchuk 500,000(3)
Lukas Krajicek 500,000(3)
Radim Vrbata 400,000(1)


Farm Payroll

Brad May 300,000(3)
Ivan Novoseltsev 129,500(3)
Greg Hawgood 120,000(1)
Tim Thomas 100,000(4)
Alfie Michaud 85,000(1)
Martin Hlinka 85,000(1)
Nils Ekman 75,000(1)
Matt Herr 70,000(2)
Peter Worrell 65,000(1)
Aaron Gavey 65,000(3)
Joey Tetarenko 61,347(2)
Rocky Thompson 60,000(1)
Serge Payer 50,000(3)
Milan Jurcina 50,000(3)
Josh Olson 50,000(2)
Pascal Dupuis 50,000(1)
Steve Ott 50,000(2)
Pierre Dagenais 50,000(2)
Brad Norton 48,400(2)
Byron Ritchie 48,000(1)
Deryk Engelland 45,000(3)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance11,583
Avg. Revenue/Game$972,801
Projected Revenue$0,000

Expenses

Pro Payroll$33,952,500
Farm Payroll$620,000
Prospect Fees$26,000
Coach$450,000
Games Remaining0
Total Game Expenses$427,421
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$34,572,500
Year: 2004$27,872,500
Year: 2005$18,612,500
Year: 2006$14,717,500

Pro Payroll

Marc Savard 4,500,000(5)
Bryan Smolinski 4,000,000(4)
Eric Cairns 3,700,000(4)
Mikko Eloranta 3,500,000(2)
Brian Savage 3,000,000(2)
Aaron Miller 2,250,000(3)
Steve McCarthy 1,537,500(4)
Mike Keane 1,500,000(1)
Pavel Rosa 1,110,000(2)
Glen Wesley 1,000,000(1)
Cristobal Huet 980,000(4)
Adam Mair 975,000(2)
Alexander Frolov 900,000(3)
Ian Laperriere 850,000(1)
Kari Lehtonen 700,000(3)
Scott Barney 700,000(1)
Lubomir Visnovsky 700,000(1)
Jason Holland 600,000(1)
Peter White 500,000(1)
Steve Poapst 500,000(1)
Noah Clarke 450,000(2)


Farm Payroll

Mike Peluso 50,000(1)
Jaroslav Bednar 50,000(2)
Yanick Lehoux 45,000(2)
Colby Armstrong 45,000(2)
Jonathan Ferland 45,000(3)
George Parros 45,000(2)
Reid Simpson 40,000(1)
Dean Melanson 40,000(1)
Alain Nasreddine 40,000(1)
Sven Butenschon 40,000(1)
Mikael Tellqvist 40,000(2)
Kip Brennan 30,000(1)
Joe Corvo 30,000(1)
Ryan Flinn 30,000(1)
Tomas Zizka 30,000(1)
Jerred Smithson 20,000(1)




Minnesota

ArenaSt. Paul Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance12,541
Avg. Revenue/Game$1,053,372
Projected Revenue$0,000

Expenses

Pro Payroll$38,490,000
Farm Payroll$1,078,500
Prospect Fees$16,500
Coach$900,000
Games Remaining0
Total Game Expenses$493,720
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2003$39,568,500
Year: 2004$28,812,500
Year: 2005$12,800,000
Year: 2006$3,760,000

Pro Payroll

Tony Amonte 10,000,000(2)
Jozef Stumpel 4,000,000(3)
Robert Reichel 3,750,000(2)
Jassen Cullimore 3,000,000(4)
Mike Grier 2,650,000(1)
John Jakopin 2,500,000(3)
Igor Ulanov 2,000,000(1)
Scott Mellanby 1,800,000(1)
Michal Rozsival 1,300,000(1)
Erik Rasmussen 900,000(1)
Dave Andreychuk 850,000(1)
John-Michael Liles 800,000(2)
Ari Ahonen 800,000(3)
Cale Hulse 700,000(2)
Alexander Semin 700,000(3)
Jason Labarbera 690,000(4)
Mikko Luoma 600,000(3)
Zbynek Michalek 500,000(2)
Cory Larose 350,000(1)
Tyler Arnason 300,000(1)
Kyle Wanvig 300,000(1)


Farm Payroll

Lawrence Nycholat 440,000(3)
Travis Roche 102,500(2)
Jason Marshall 97,500(1)
Steve Staios 85,000(1)
Todd Reirden 80,000(2)
Brad Bombardir 73,500(1)
Antti Miettinen 70,000(4)
Eric Reitz 50,000(2)
Derek Gustafson 50,000(1)
Curtis Murphy 30,000(2)




Montreal

ArenaMolson Centre
Capacity21,273
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance20,691
Avg. Revenue/Game$1,738,034
Projected Revenue$0,000

Expenses

Pro Payroll$49,729,843
Farm Payroll$1,692,500
Prospect Fees$13,500
Coach$500,000
Games Remaining0
Total Game Expenses$633,364
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$51,422,343
Year: 2004$36,095,499
Year: 2005$24,644,999
Year: 2006$17,694,999

Pro Payroll

Vincent Damphousse 5,750,000(1)
Derian Hatcher 5,330,000(4)
Mark Recchi 5,000,000(1)
Jose Theodore 4,150,000(4)
Patrice Brisebois 4,000,000(2)
Magnus Arvedson 3,500,000(3)
Donald Audette 3,000,000(2)
Bret Hedican 3,000,000(3)
Sheldon Souray 2,899,999(4)
Cliff Ronning 2,220,000(2)
Yanic Perreault 2,000,000(1)
Stephane Robidas 1,750,000(4)
Mikka Kiprusoff 1,500,000(4)
Jan Bulis 1,250,000(4)
Chad Kilger 1,229,844(1)
Arron Asham 750,000(1)
Andrei Markov 700,000(2)
Saku Koivu 600,000(4)
Mike Komisarek 600,000(2)
Tomas Plekanec 500,000(2)


Farm Payroll

Stephane Quintal 195,000(1)
Jiri Slegr 190,000(2)
Joe Juneau 180,000(1)
Jamie Pushor 175,000(3)
Mike Ribeiro 110,500(2)
Mathieu Garon 102,000(1)
Eric Chouinard 100,000(4)
Francis Bouillon 90,000(2)
Patrick Traverse 73,750(1)
Francois Beauchemin 65,000(4)
Alexander Perezhogin 60,000(3)
Chris Higgins 60,000(3)
Jozef Balej 60,000(3)
Steve Eminger 50,000(3)
Benoit Gratton 50,000(4)
Jason Ward 46,250(1)
Petr Taticek 45,000(3)
Eric Fichaud 40,000(2)




Nashville

ArenaNashville Arena
Capacity17,500
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance16,717
Avg. Revenue/Game$1,404,466
Projected Revenue$0,000

Expenses

Pro Payroll$47,915,000
Farm Payroll$951,400
Prospect Fees$34,000
Coach$500,000
Games Remaining0
Total Game Expenses$602,444
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2003$48,866,400
Year: 2004$34,984,000
Year: 2005$26,330,000
Year: 2006$12,320,000

Pro Payroll

Petr Nedved 5,850,000(3)
Alexander Mogilny 5,500,000(2)
Richard Matvichuk 5,250,000(5)
Adam Oates 5,000,000(1)
David Legwand 4,000,000(3)
Stanislav Neckar 3,500,000(5)
Jay McKee 2,500,000(1)
Ron Tugnutt 2,400,000(1)
Adrian Aucoin 2,000,000(4)
Denis Arkhipov 1,750,000(3)
Scott Hartnell 1,500,000(2)
Greg Johnson 1,440,000(4)
Chris Tamer 1,175,000(1)
Petr Schastlivy 850,000(3)
Scott Walker 800,000(1)
Tomas Vokoun 800,000(1)
Dan Hamhuis 800,000(3)
Paul Martin 800,000(2)
Adam Hall 700,000(2)
Darren Haydar 700,000(1)
Timofei Shishkanov 600,000(3)


Farm Payroll

Mark Eaton 130,000(4)
Brian Finley 102,500(1)
Marc Moro 85,000(1)
Darren Langdon 65,000(2)
Petr Tenkrat 60,000(1)
Hannu Toivonen 60,000(3)
Bubba Berenzweig 60,000(1)
Carlo Colaiacovo 50,000(3)
Jordin Tootoo 50,000(3)
Andrew Hutchinson 50,000(1)
Andreas Karlsson 45,000(2)
Jeremy Stevenson 45,000(1)
Richard Brennan 44,900(1)
Jonas Andersson 44,000(2)
Timo Helbling 30,000(1)
Robert Schnabel 30,000(1)




NewJersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds$46,925,000
Home Games Remaining0
Avg. Attendance19,009
Avg. Revenue/Game$1,596,687
Projected Revenue$0,000

Expenses

Pro Payroll$51,239,470
Farm Payroll$4,268,000
Prospect Fees$10,500
Coach$650,000
Games Remaining0
Total Game Expenses$684,975
Projected Expenses$0,000
Projected Balance$46,925,000

Salary Commitment

Year: 2003$55,507,470
Year: 2004$41,254,470
Year: 2005$31,865,690
Year: 2006$8,000,000

Pro Payroll

Jaromir Jagr 10,000,000(3)
Patrik Elias 7,000,000(4)
Martin Brodeur 4,705,690(3)
Scott Stevens 4,152,580(2)
Filip Kuba 3,500,000(3)
Jonas Hoglund 3,500,000(3)
Sergei Gonchar 3,200,000(1)
Jon Klemm 2,500,000(1)
Mathieu Dandenault 1,430,000(2)
Patrik Stefan 1,230,000(3)
Andrei Kovalenko 1,150,000(1)
Zdeno Chara 1,100,000(1)
John Madden 1,000,000(1)
Martin Havlat 1,000,000(4)
Dan Hinote 1,000,000(2)
Josh Green 871,200(2)
Scott Gomez 840,000(3)
Dave Scatchard 810,000(1)
Scott Clemmensen 800,000(1)
Jay Pandolfo 750,000(1)
Pascal Rheaume 700,000(1)


Farm Payroll

Geoff Sanderson 1,500,000(2)
Sergei Brylin 1,050,000(1)
Scott Lachance 950,000(1)
Frederic Cassivi 75,000(2)
Tom Fitzgerald 70,000(1)
Steve Montador 65,000(2)
Jiri Bicek 60,000(2)
Andy Hilbert 50,000(2)
Rob Ray 50,000(1)
Ray Schultz 50,000(2)
David Hale 50,000(2)
J-F Damphousse 48,000(1)
Jason Dawe 45,000(1)
Brandon Nolan 45,000(3)
Tuomas Pihlman 45,000(3)
Chris Hajt 45,000(2)
Christian Berglund 40,000(2)
Michael Rupp 30,000(1)




NYIslander

ArenaNassau Coliseum
Capacity16,297
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance16,297
Avg. Revenue/Game$1,368,948
Projected Revenue$0,000

Expenses

Pro Payroll$48,807,500
Farm Payroll$941,000
Prospect Fees$17,500
Coach$250,000
Games Remaining0
Total Game Expenses$609,951
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$49,748,500
Year: 2004$40,577,500
Year: 2005$32,670,000
Year: 2006$20,930,000

Pro Payroll

Bryan McCabe 6,000,000(5)
Bobby Holik 5,500,000(4)
Brian Rolston 4,750,000(3)
Wade Redden 4,000,000(1)
Kyle Calder 3,850,000(4)
Jason Arnott 3,600,000(3)
Marco Sturm 3,000,000(2)
Milan Hejduk 2,900,000(1)
Brent Sopel 2,750,000(5)
Richard Zednik 2,400,000(2)
Marty Turco 1,600,000(4)
Mike Leclerc 1,500,000(3)
Tomas Kaberle 1,250,000(1)
Brad Lukowich 1,000,000(4)
Martin Erat 975,000(3)
Roberto Luongo 907,500(2)
Brian Willsie 875,000(2)
Nathan Horton 700,000(3)
John Erskine 650,000(1)
Antoine Vermette 600,000(2)


Farm Payroll

Rick DiPietro 140,000(4)
Bill Lindsay 125,000(2)
Garth Snow 110,000(1)
Mike Eastwood 100,000(1)
Bryce Salvador 90,000(5)
Ryan Johnson 75,000(3)
Mattais Weinhandl 70,000(1)
Landon Wilson 61,000(1)
Matt Ellison 50,000(3)
Andy Chiodo 45,000(3)
Christoph Brandner 45,000(3)
Ben Guite 30,000(1)




NYRangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance12,357
Avg. Revenue/Game$1,037,905
Projected Revenue$0,000

Expenses

Pro Payroll$34,827,500
Farm Payroll$428,500
Prospect Fees$20,000
Coach$650,000
Games Remaining0
Total Game Expenses$438,122
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$35,256,000
Year: 2004$30,496,000
Year: 2005$14,237,000
Year: 2006$4,462,500

Pro Payroll

Brian Leetch 10,000,000(2)
Olaf Kolzig 6,000,000(3)
Shawn Bates 3,000,000(5)
Tie Domi 1,750,000(2)
Rico Fata 1,462,500(4)
Jamie Lundmark 1,200,000(2)
Ruslan Salei 1,000,000(1)
Tomas Kloucek 1,000,000(3)
Mike Knuble 900,000(2)
Mike Mottau 880,000(3)
Kelly Buchberger 850,000(1)
Jamie McLennan 700,000(1)
Steve Kelly 670,000(1)
Christian Ehrhoff 600,000(3)
Fedor Tutin 600,000(3)
Alexei Ponikarovsky 600,000(3)
Dale Purinton 510,000(1)
Dominic Moore 500,000(2)
Ales Kotalik 500,000(1)
Garth Murray 450,000(2)
Bryce Lampman 450,000(2)
Mike Souza 440,000(2)
Richard Scott 440,000(2)
Sean Avery 325,000(1)


Farm Payroll

Johan Holmqvist 94,500(3)
J.P. Vigier 62,500(1)
Ty Jones 55,000(2)
Boyd Kane 44,000(2)
Michel Periard 40,000(1)
David Cornacchia 40,000(1)
Michael Leighton 32,500(1)
Riku Hahl 30,000(2)
Stephane Veilleux 30,000(1)




Ottawa

ArenaCorel Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,112
Avg. Revenue/Game$1,521,541
Projected Revenue$0,000

Expenses

Pro Payroll$51,616,480
Farm Payroll$1,418,400
Prospect Fees$6,000
Coach$550,000
Games Remaining0
Total Game Expenses$653,547
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$53,034,880
Year: 2004$42,692,480
Year: 2005$32,197,480
Year: 2006$9,203,750

Pro Payroll

Joe Sakic 9,832,730(3)
Ed Jovanovski 7,000,000(4)
Bill Guerin 6,630,000(3)
Zigmund Palffy 6,000,000(1)
Owen Nolan 5,250,000(2)
Patrick Marleau 2,750,000(2)
Cory Stillman 2,520,000(3)
Todd White 1,750,000(3)
Colin White 1,650,000(3)
Patrick Lalime 1,600,000(1)
Toni Lydman 1,550,000(2)
Danil Markov 1,156,250(4)
Jeff Finley 900,000(1)
Marek Malik 812,500(4)
Jason Spezza 800,000(2)
Niklas Hagman 650,000(1)
Martin Prusek 300,000(1)
Sergei Varlamov 165,000(1)
Dave Lowry 150,000(1)
Jeff Heerema 150,000(1)


Farm Payroll

Martin Sonnenberg 95,000(4)
Rob Scuderi 95,000(2)
Craig Adams 90,000(1)
Igor Larionov 80,000(3)
Stephane Richer 80,000(1)
Ryan Ready 75,000(4)
Andre Roy 70,000(1)
Joe Rullier 65,000(3)
Reed Low 65,000(4)
Richard Park 65,000(3)
David Cullen 65,000(3)
Jason Doig 65,000(3)
Greg Classen 60,000(1)
Dieter Kochan 60,000(3)
Tom Askey 60,000(3)
Wade Brookbank 56,000(3)
Bryan Helmer 50,000(3)
Mike Weaver 50,000(1)
Chris Bala 50,000(2)
Jay McClement 45,000(3)
John Gruden 40,000(1)
Matt Davidson 37,400(1)




Philly

ArenaFirst Union Center
Capacity19,515
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,469
Avg. Revenue/Game$1,551,336
Projected Revenue$0,000

Expenses

Pro Payroll$48,206,083
Farm Payroll$1,942,000
Prospect Fees$28,750
Coach$500,000
Games Remaining0
Total Game Expenses$618,010
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$50,148,083
Year: 2004$36,053,083
Year: 2005$20,100,250
Year: 2006$4,231,250

Pro Payroll

Jeremy Roenick 8,500,000(3)
Keith Primeau 5,525,000(3)
Trevor Linden 4,800,000(2)
Luc Robitaille 4,000,000(1)
Roman Cechmanek 3,333,333(2)
Justin Williams 3,075,000(5)
Eric Weinrich 2,800,000(1)
Dan McGillis 2,800,000(1)
Jamie Langenbrunner 2,141,500(2)
Shean Donovan 2,000,000(2)
Chris Therien 2,000,000(1)
Ruslan Fedotenko 1,000,000(1)
Mike Fisher 956,250(4)
Kim Johnsson 800,000(1)
Rick Nash 800,000(2)
Todd Fedoruk 800,000(2)
Jeff Woywitka 600,000(3)
Antero Nittymaki 600,000(2)
Dennis Seidenberg 600,000(2)
Chris McAllister 575,000(1)
Patrick Sharp 500,000(2)


Farm Payroll

Pavel Brendl 1,100,000(3)
Maxime Ouellet 200,000(4)
Nikos Tselios 55,000(2)
Mike Watt 55,000(3)
Chris St. Croix 50,000(2)
Rene Vydareny 50,000(2)
Marty Murray 46,000(2)
Pascal Leclaire 45,000(3)
Francois Methot 45,000(1)
Regan Darby 45,000(2)
Bruno St. Jacques 44,000(2)
Joe DiPenta 44,000(3)
Francis Lessard 44,000(2)
Jim Vandermeer 44,000(2)
Greg Koehler 40,000(1)
Guillaume Lefebvre 35,000(1)




Phoenix

ArenaAmerica West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$45,075,000
Home Games Remaining0
Avg. Attendance16,210
Avg. Revenue/Game$1,361,640
Projected Revenue$0,000

Expenses

Pro Payroll$48,330,000
Farm Payroll$2,562,500
Prospect Fees$6,000
Coach$350,000
Games Remaining0
Total Game Expenses$624,982
Projected Expenses$0,000
Projected Balance$45,075,000

Salary Commitment

Year: 2003$50,892,500
Year: 2004$29,472,500
Year: 2005$17,377,500
Year: 2006$11,062,500

Pro Payroll

Al MacInnis 7,000,000(1)
Daymond Langkow 5,500,000(4)
Mattias Norstrom 4,500,000(5)
Philippe Boucher 4,000,000(2)
Felix Potvin 3,450,000(1)
Mike Comrie 3,000,000(3)
Sean Burke 3,000,000(1)
Kristian Huselius 2,750,000(2)
Radek Dvorak 2,250,000(2)
Shane Doan 2,000,000(1)
Georges Laraque 1,800,000(3)
Brad Chartrand 1,500,000(1)
Ty Conklin 1,250,000(3)
Toby Petersen 1,200,000(2)
Scott Ferguson 1,100,000(1)
Kimmo Timonen 1,062,500(4)
Christian Backman 800,000(2)
Matt Cooke 600,000(1)
Jeff Taffe 600,000(2)
Bryan Allen 487,500(1)
Jonathan Cheechoo 480,000(1)


Farm Payroll

Drake Berehowsky 1,450,000(1)
Darren McCarty 150,000(1)
Branko Radivojevic 90,000(3)
Darren Van Oene 80,000(2)
Jeff Hamilton 80,000(2)
Josh Langfeld 80,000(2)
Ramzi Abid 75,000(3)
Patrick DesRochers 65,000(2)
Jon Disalvatore 50,000(2)
Matthew Spiller 50,000(3)
Brendan Bell 50,000(3)
Martin Grenier 50,000(1)
Jason Jaspers 50,000(1)
Jim McKenzie 50,000(2)
Tyler Sloan 45,000(2)
Robert Esche 45,000(2)
Erik Westrum 40,000(1)
Wyatt Smith 32,500(1)
Jay Leach 30,000(1)




Pittsburgh

ArenaCivic Arena
Capacity16,958
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance16,958
Avg. Revenue/Game$1,424,472
Projected Revenue$0,000

Expenses

Pro Payroll$49,950,000
Farm Payroll$1,440,000
Prospect Fees$10,500
Coach$350,000
Games Remaining0
Total Game Expenses$631,104
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$51,390,000
Year: 2004$38,025,000
Year: 2005$25,282,500
Year: 2006$6,417,500

Pro Payroll

Mario Lemieux 7,250,000(3)
Alexei Kovalev 6,250,000(4)
Sandis Ozolinsh 5,000,000(2)
Martin Straka 3,750,000(2)
Robert Lang 3,400,000(3)
Jan Hrdina 3,000,000(2)
Luke Richardson 2,800,000(1)
Jeff Hackett 2,700,000(3)
Andy Delmore 2,500,000(1)
Curtis Leschyshyn 2,000,000(1)
Randy Robitaille 2,000,000(3)
Craig Conroy 1,900,000(1)
Stephen Heinze 1,750,000(1)
Josef Melichar 1,250,000(3)
Johan Hedberg 900,000(1)
Andrew Ference 850,000(3)
Ryan Malone 800,000(2)
Juraj Kolnik 650,000(1)
Michel Ouellet 600,000(3)
Matt Murley 600,000(1)


Farm Payroll

J-S Aubin 175,000(3)
Dan LaCouture 150,000(3)
Konstantin Koltsov 125,000(3)
Billy Tibbetts 120,000(3)
Mike Wilson 120,000(3)
Raffi Torres 97,500(2)
Milan Kraft 92,500(4)
Krzysztof Oliwa 80,000(3)
Wayne Primeau 75,000(1)
Shane Endicott 75,000(4)
Ross Lupaschuk 60,000(1)
Michal Sivek 50,000(1)
Sebastien Caron 50,000(1)
Konstantin Koltsov 50,000(2)
Drew Fata 45,000(3)
Tomas Surovy 45,000(2)
David Koci 30,000(1)




St.Louis

ArenaKiel Center
Capacity19,260
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance16,878
Avg. Revenue/Game$1,417,719
Projected Revenue$0,000

Expenses

Pro Payroll$49,486,030
Farm Payroll$293,000
Prospect Fees$34,000
Coach$650,000
Games Remaining0
Total Game Expenses$615,403
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2003$49,779,030
Year: 2004$31,934,030
Year: 2005$19,171,030
Year: 2006$2,346,030

Pro Payroll

Keith Tkachuk 10,000,000(3)
Dominik Hasek 8,000,000(1)
Boris Mironov 6,500,000(2)
Glen Murray 4,250,000(2)
Brett Hull 3,500,000(1)
Dallas Drake 2,500,000(1)
Alexei Morozov 2,000,000(3)
Mike Van Ryn 1,246,030(4)
Daniel Corso 1,000,000(3)
Trevor Kidd 1,000,000(4)
Mark Rycroft 1,000,000(3)
Jon Sim 975,000(3)
Vaclav Nedorost 975,000(1)
Kevyn Adams 800,000(3)
Christian Laflamme 800,000(1)
John Pohl 600,000(1)
Jame Pollock 550,000(3)
Dan Focht 500,000(1)
Rickard Wallin 500,000(1)
Trevor Byrne 500,000(2)
Shaone Morrisonn 500,000(2)
Matt Walker 500,000(3)
Phil Osaer 450,000(2)
Ratislav Stana 440,000(1)
Toni Dahlman 400,000(2)


Farm Payroll

Curtis Sanford 100,000(4)
Jeff Panzer 64,000(2)
Cody Rudkowsky 55,000(2)
Daniel Tkaczuk 44,000(2)
Justin Papineau 30,000(1)




San Jose

ArenaSan Jose Arena
Capacity17,483
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance17,427
Avg. Revenue/Game$1,463,752
Projected Revenue$0,000

Expenses

Pro Payroll$51,874,940
Farm Payroll$1,640,000
Prospect Fees$7,000
Coach$500,000
Games Remaining0
Total Game Expenses$658,804
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$53,514,940
Year: 2004$44,824,940
Year: 2005$26,274,940
Year: 2006$15,475,000

Pro Payroll

Alexei Yashin 6,549,940(3)
Daniel Alfredsson 5,500,000(4)
Chris Osgood 4,875,000(4)
Rod Brind'Amour 4,250,000(3)
Adam Foote 4,100,000(2)
Markus Naslund 4,000,000(2)
Alexander Khavanov 3,000,000(4)
Simon Gagne 3,000,000(2)
Mike Dunham 2,600,000(2)
Kris Draper 2,000,000(4)
Paul Mara 1,750,000(2)
Brendan Witt 1,600,000(1)
Scott Hannan 1,500,000(2)
Martin Skoula 1,375,000(1)
Dean McAmmond 1,300,000(1)
Dany Heatley 1,075,000(1)
Ladislav Nagy 950,000(2)
Daniel Cleary 750,000(1)
Kurt Sauer 600,000(2)
Eric Belanger 600,000(1)
Radek Martinek 500,000(1)


Farm Payroll

Jeff Jillson 1,025,000(1)
Ivan Majesky 66,000(1)
Jesse Fibiger 55,000(5)
Mark Smith 51,000(1)
Nolan Schaefer 50,000(2)
Ryan Kraft 48,000(1)
Lynn Loyns 48,000(1)
Miroslav Zalesak 45,000(5)
Matt Bradley 44,000(1)
Rob Davison 44,000(1)
Chad Wiseman 44,000(1)
Ian Herbers 40,000(1)
Mario Larocque 40,000(1)
Gregg Naumenko 40,000(1)




Tampa Bay

ArenaIce Palace
Capacity19,758
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance19,111
Avg. Revenue/Game$1,605,293
Projected Revenue$0,000

Expenses

Pro Payroll$46,447,550
Farm Payroll$920,000
Prospect Fees$34,500
Coach$200,000
Games Remaining0
Total Game Expenses$580,513
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2003$47,367,550
Year: 2004$41,732,550
Year: 2005$28,966,250
Year: 2006$22,472,500

Pro Payroll

Ray Whitney 7,000,000(5)
Martin St. Louis 4,500,000(4)
Chris Drury 4,500,000(4)
Oleg Tverdovsky 3,812,500(4)
Nikolai Khabibulin 3,316,300(2)
Vaclav Prospal 2,750,000(2)
Mariusz Czerkawski 2,400,000(1)
Andrei Nikolishin 2,300,000(4)
Dan Boyle 2,300,000(3)
Pavel Kubina 2,250,000(1)
Ben Clymer 1,750,000(2)
Fredrik Modin 1,593,750(3)
Vincent Lecavalier 1,500,000(2)
Karlis Skrastins 1,500,000(3)
John Grahame 1,100,000(3)
Nikita Alexeev 1,075,000(2)
Mathieu Biron 950,000(2)
Jimmy Olvestad 650,000(1)
Alexander Svitov 600,000(2)
Sheldon Keefe 600,000(2)


Farm Payroll

Brian Holzinger 125,000(1)
Gordie Dwyer 85,000(2)
Dmitri Afanasenkov 85,000(2)
Travis Scott 60,000(4)
Rory Fitzpatrick 60,000(4)
Ryan Tobler 60,000(4)
Sean Pronger 60,000(4)
Peter Sarno 60,000(4)
Jay Henderson 60,000(1)
Jani Rita 60,000(4)
Josef Boumedienne 55,000(2)
Shawn Heins 50,000(1)
Ryan VandenBussche 50,000(1)
Kristian Kudroc 50,000(1)




Toronto

ArenaAir Canada Center
Capacity18,800
Ticket Price$35.00


Income

Current Funds$46,775,000
Home Games Remaining0
Avg. Attendance18,560
Avg. Revenue/Game$1,559,105
Projected Revenue$0,000

Expenses

Pro Payroll$51,375,000
Farm Payroll$2,070,000
Prospect Fees$13,500
Coach$750,000
Games Remaining0
Total Game Expenses$661,079
Projected Expenses$0,000
Projected Balance$46,775,000

Salary Commitment

Year: 2003$53,445,000
Year: 2004$37,032,000
Year: 2005$27,030,000
Year: 2006$16,500,000

Pro Payroll

Pavol Demitra 9,000,000(5)
Chris Chelios 6,875,000(1)
Evgeni Nabokov 6,000,000(4)
Sergei Zubov 4,000,000(2)
Jeff Friesen 3,125,000(3)
Valeri Bure 2,600,000(1)
Daniel Briere 2,500,000(3)
Brendan Morrison 2,500,000(2)
Denis Gauthier 2,250,000(3)
Keith Carney 2,100,000(2)
Oleg Saprykin 1,500,000(4)
Darcy Tucker 1,375,000(1)
Mikael Renberg 1,300,000(1)
Jaroslav Spacek 1,300,000(1)
Karl Dykhuis 950,000(1)
Vladimir Orszagh 850,000(3)
Ronald Petrovicky 850,000(3)
Mika Noronen 800,000(3)
Jeff Cowan 650,000(2)
Jeff Finger 450,000(2)
Niko Kapanen 400,000(1)


Farm Payroll

Blake Bellefeuille 700,000(1)
Derek King 500,000(1)
Wade Belak 98,000(2)
Chris Ferraro 85,000(1)
Rob Dimaio 80,000(1)
Nathan Dempsey 65,000(1)
Jason Botterill 60,000(1)
Brett McLean 55,000(3)
Karel Pilar 52,000(2)
Donald MacLean 52,000(2)
J.P. Cote 50,000(3)
Tomas Mojzis 50,000(3)
Kris Vernarsky 50,000(2)
Corey Schwab 50,000(2)
Paul Healey 48,000(1)
Mike Lee 40,000(1)
Mike Minard 35,000(1)




Vancouver

ArenaGM Place
Capacity18,422
Ticket Price$35.00


Income

Current Funds$44,925,000
Home Games Remaining0
Avg. Attendance17,514
Avg. Revenue/Game$1,471,036
Projected Revenue$0,000

Expenses

Pro Payroll$51,815,090
Farm Payroll$829,000
Prospect Fees$12,000
Coach$875,000
Games Remaining0
Total Game Expenses$652,818
Projected Expenses$0,000
Projected Balance$44,925,000

Salary Commitment

Year: 2003$52,644,090
Year: 2004$47,539,590
Year: 2005$34,909,590
Year: 2006$3,349,400

Pro Payroll

Rob Blake 9,285,190(3)
Doug Weight 9,000,000(3)
Roman Turek 4,750,000(3)
Todd Simpson 4,000,000(2)
Vlad Malakhov 3,500,000(2)
Brad Stuart 3,500,000(2)
Jan Hlavac 3,000,000(3)
Roman Hamrlik 2,900,000(1)
Anson Carter 2,375,000(3)
Willie Mitchell 2,000,000(5)
Espen Knutsen 1,000,500(1)
Ville Peltonen 1,000,000(3)
Jason Chimera 800,000(3)
Tom Preissing 800,000(1)
Jason King 700,000(3)
Craig Andersson 700,000(2)
Trevor Letowski 650,000(3)
Henrik Sedin 640,000(5)
Daniel Sedin 614,400(4)
Chris Kunitz 600,000(2)


Farm Payroll

Jamie Rivers 120,000(2)
Tyler Bouck 95,000(4)
Darby Hendrickson 75,000(1)
Steve Kariya 72,000(1)
Frank Banham 60,000(1)
Mike Brown 60,000(1)
Andre Savage 57,000(1)
Nathan Smith 45,000(2)
Fedor Fedorov 45,000(2)
Alexander Auld 40,000(2)
Zenith Komarniski 40,000(1)
Justin Kurtz 40,000(2)
Victor Uchevatov 40,000(1)
Brandon Reid 40,000(2)




Washington

ArenaMCI Center
Capacity19,700
Ticket Price$35.00


Income

Current Funds$46,550,000
Home Games Remaining0
Avg. Attendance18,410
Avg. Revenue/Game$1,546,473
Projected Revenue$0,000

Expenses

Pro Payroll$50,521,530
Farm Payroll$2,052,500
Prospect Fees$28,000
Coach$800,000
Games Remaining0
Total Game Expenses$651,244
Projected Expenses$0,000
Projected Balance$46,550,000

Salary Commitment

Year: 2003$52,574,030
Year: 2004$36,010,000
Year: 2005$26,735,000
Year: 2006$6,400,000

Pro Payroll

Teppo Numminen 4,750,000(1)
Petr Sykora 4,300,000(4)
Michael Nylander 4,000,000(3)
Andrew Cassels 4,000,000(3)
Mark Parrish 3,000,000(2)
Jason Strudwick 3,000,000(3)
Alexander Karpovtsev 2,800,000(1)
Dwayne Roloson 2,500,000(3)
Ken Klee 2,500,000(2)
Dainius Zubrus 2,150,000(2)
Calle Johansson 2,100,000(1)
Andreas Johansson 2,000,000(3)
Steve Thomas 2,000,000(1)
Brad Isbister 2,000,000(3)
Jiri Fischer 2,000,000(3)
Manny Malhotra 2,000,000(4)
Mike Sillinger 1,833,330(1)
Jason Woolley 1,500,000(2)
Manny Legace 700,000(3)
Brad Larsen 508,200(1)
Ivan Ciernik 480,000(1)
Reinhard Divis 400,000(1)


Farm Payroll

Travis Green 1,400,000(1)
Anders Eriksson 125,000(1)
Colin Forbes 100,000(4)
Eric Messier 70,000(1)
JF Fortin 57,500(1)
Nick Naumenko 50,000(3)
Kent Manderville 50,000(2)
Colton Orr 45,000(3)
Tony Hrkac 40,000(3)
Mike Farrell 40,000(1)
Krys Barch 40,000(2)
Jakub Cutta 35,000(2)