Current Funds	$47,000,000
Home Games Remaining	0
Avg. Attendance	17,028
Avg. Revenue/Game	$1,430,298
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,820,000
Farm Payroll	$1,267,500
Prospect Fees	$18,000
Coach	$900,000
Games Remaining	0
Total Game Expenses	$662,855
Projected Expenses	$0,000
Projected Balance	$47,000,000

Salary Commitment

Year: 2004	$56,087,500
Year: 2005	$38,032,500
Year: 2006	$20,730,000
Year: 2007	$15,590,000

Teemu Selanne	10,000,000(5)
Boris Mironov	6,500,000(1)
Todd Bertuzzi	4,500,000(5)
Scott Young	4,000,000(2)
Jonas Hoglund	3,500,000(2)
Peter Schaefer	3,000,000(2)
Steve Rucchin	3,000,000(1)
Cory Cross	2,800,000(2)
Mike Dunham	2,600,000(1)
Aaron Miller	2,250,000(2)
Ossi Vaananen	2,000,000(3)
Serge Aubin	2,000,000(1)
Shawn Horcoff	2,000,000(3)
Jeff Jillson	1,230,000(2)
Drake Berehowsky	1,000,000(4)
Cory Sarich	1,000,000(3)
Adam Mair	975,000(1)
JS Giguere	875,000(1)
Stanislav Chistov	700,000(1)
Jim Cummins	450,000(1)
Trent Whitfield	440,000(1)

Harold Druken	100,000(1)
Peter Ferraro	100,000(1)
Marc Chouinard	95,000(2)
Todd Rohloff	95,000(2)
Shane Hnidy	90,000(4)
Aaron Downey	80,000(1)
Steve Passmore	75,000(1)
Ray Giroux	75,000(2)
Adam Hauser	60,000(1)
Martin Brochu	60,000(2)
Philippe Sauve	57,500(2)
Mark Wotton	50,000(1)
Johnny Boychuk	50,000(3)
Dan Bylsma	50,000(2)
Dominic Pittis	50,000(1)
P.J. Stock	45,000(2)
Tim Brent	45,000(3)
Joel Perreault	45,000(2)
Mike Brown	45,000(3)

Current Funds	$47,000,000
Home Games Remaining	0
Avg. Attendance	15,102
Avg. Revenue/Game	$1,268,572
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,582,500
Farm Payroll	$1,401,000
Prospect Fees	$20,500
Coach	$450,000
Games Remaining	0
Total Game Expenses	$644,814
Projected Expenses	$0,000
Projected Balance	$47,000,000

Salary Commitment

Year: 2004	$54,983,500
Year: 2005	$38,385,000
Year: 2006	$18,790,000
Year: 2007	$15,500,000

John LeClair	9,000,000(2)
Teppo Numminen	7,500,000(5)
Joe Nieuwendyk	6,600,000(1)
Martin Lapointe	5,000,000(1)
Filip Kuba	3,500,000(2)
Dan McGillis	3,500,000(4)
David Vyborny	2,500,000(4)
Kevin Weekes	2,000,000(3)
Shean Donovan	2,000,000(1)
Jody Shelley	2,000,000(4)
Yannick Tremblay	1,200,000(3)
Andy Sutton	1,000,000(2)
Mike Johnson	1,000,000(2)
Lasse Pirjeta	1,000,000(2)
Nolan Pratt	1,000,000(2)
Brad Tapper	975,000(1)
Roberto Luongo	907,500(1)
Patrice Bergeron	900,000(2)
Jay Bouwmeester	600,000(1)
Ryan Kesler	500,000(2)
Boyd Gordon	500,000(2)
Simon Gamache	400,000(2)

Ethan Moreau	150,000(2)
Stephen Webb	100,000(2)
Garnet Exelby	90,000(3)
Antti Laaksonen	85,000(1)
Tyson Nash	85,000(2)
Mark Mowers	80,000(1)
Bryan Muir	80,000(2)
Jamie Allison	80,000(2)
Blake Sloan	80,000(2)
Milan Hnilicka	80,000(1)
Darcy Hordichuk	75,000(2)
Garth Snow	70,000(1)
Tommi Santala	66,000(1)
Kurtis Foster	60,000(2)
Ben Simon	55,000(1)
Colin Stuart	45,000(2)
Derek MacKenzie	40,000(2)
Mark Lamothe	40,000(1)
Neil Little	40,000(1)

Current Funds	$47,075,000
Home Games Remaining	0
Avg. Attendance	17,565
Avg. Revenue/Game	$1,475,460
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,630,000
Farm Payroll	$1,152,000
Prospect Fees	$16,250
Coach	$425,000
Games Remaining	0
Total Game Expenses	$653,759
Projected Expenses	$0,000
Projected Balance	$47,075,000

Salary Commitment

Year: 2004	$55,782,000
Year: 2005	$32,852,500
Year: 2006	$24,552,500
Year: 2007	$15,800,000

Peter Forsberg	10,000,000(4)
Ron Francis	6,000,000(1)
Eric Daze	5,800,000(4)
Byron Dafoe	5,420,000(1)
Kyle McLaren	3,750,000(2)
Krys Kolanos	3,000,000(3)
Sergei Samsonov	2,800,000(3)
Kenny Jonsson	2,500,000(1)
Brian Rafalski	2,500,000(1)
Dean McAmmond	2,300,000(3)
Geoff Sanderson	1,500,000(1)
Mathieu Dandenault	1,430,000(1)
Tom Preissing	1,400,000(2)
Patrik Stefan	1,230,000(2)
Dan Blackburn	1,130,000(1)
Chris Nielsen	1,020,000(1)
Chris McAlpine	1,000,000(2)
Ivan Huml	700,000(1)
Jamie Heward	650,000(2)
Martin Samuelsson	500,000(1)

Jason Wiemer	225,000(3)
Lee Goren	97,500(3)
David Cullen	65,000(2)
Nathan Dempsey	65,000(3)
Daniel Tjarnqvist	60,000(3)
Paul Healey	55,000(3)
Mike Keane	55,000(2)
Chris Ferraro	55,000(3)
Steve Gainey	52,000(1)
Jarrod Skalde	50,000(1)
Scott Parker	50,000(2)
Sebastien Charpentier	50,000(2)
Scott Pellerin	50,000(1)
Josh DeWolf	50,000(2)
Andrej Podkonicky	50,000(3)
Jakub Klepis	45,000(3)
Scott Fankhouser	45,000(1)
Bobby Allen	32,500(1)

Current Funds	$47,000,000
Home Games Remaining	0
Avg. Attendance	18,411
Avg. Revenue/Game	$1,546,456
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,375,000
Farm Payroll	$1,908,000
Prospect Fees	$42,500
Coach	$650,000
Games Remaining	0
Total Game Expenses	$569,483
Projected Expenses	$0,000
Projected Balance	$47,000,000

Salary Commitment

Year: 2004	$48,283,000
Year: 2005	$38,563,000
Year: 2006	$27,115,000
Year: 2007	$14,750,000

Eric Lindros	8,300,000(1)
Steve Sullivan	5,500,000(5)
Alexei Zhitnik	5,250,000(4)
Miroslav Satan	4,250,000(3)
Ed Belfour	4,000,000(2)
Tim Connolly	4,000,000(4)
Oleg Saprykin	1,500,000(3)
Dan LaCouture	1,500,000(2)
Vaclav Varada	1,400,000(3)
Brooks Orpik	1,230,000(2)
Nick Boynton	1,190,000(2)
Maxim Afinogenov	1,000,000(3)
Brad Lukowich	1,000,000(3)
Denis Hamel	960,000(2)
Dmitri Kalinin	950,000(3)
Milan Kraft	925,000(3)
Marcus Nilson	870,000(2)
Derek Roy	700,000(2)
Ryan Miller	700,000(1)
Brian Campbell	650,000(2)
Corey Schwab	500,000(1)

Branislav Mezei	1,200,000(3)
Konstantin Koltsov	125,000(2)
Matt Carkner	66,000(2)
Milan Bartovic	65,000(2)
Ryan Craig	50,000(2)
Doug Janik	50,000(1)
Norm Milley	50,000(3)
Ilkka Pikkarainen	45,000(1)
Jiri Novotny	45,000(1)
Chris Thorburn	45,000(3)
Nick Tarnasky	45,000(3)
Andrew Peters	42,000(2)
Peter Ratchuk	40,000(1)
Dean Melanson	40,000(1)

Current Funds	$47,225,000
Home Games Remaining	0
Avg. Attendance	16,566
Avg. Revenue/Game	$1,391,513
Projected Revenue	$0,000

Expenses

Pro Payroll	$42,945,000
Farm Payroll	$1,798,400
Prospect Fees	$29,500
Coach	$350,000
Games Remaining	0
Total Game Expenses	$524,685
Projected Expenses	$0,000
Projected Balance	$47,225,000

Salary Commitment

Year: 2004	$44,743,400
Year: 2005	$35,400,000
Year: 2006	$18,750,000
Year: 2007	$8,350,000

Steve Yzerman	9,000,000(2)
Rhett Warrener	5,500,000(5)
Viktor Kozlov	4,500,000(3)
Jan Hlavac	3,000,000(2)
Trent Klatt	3,000,000(1)
Brian Savage	3,000,000(1)
Jeff Finley	2,000,000(3)
Travis Green	1,800,000(3)
Andy McDonald	1,450,000(4)
Andrei Zyuzin	1,140,000(2)
Richard Jackman	1,040,000(1)
Craig Adams	990,000(1)
Johan Holmqvist	945,000(2)
Jaroslav Spacek	800,000(4)
Stephane Richer	800,000(3)
Jonathan Hedstrom	750,000(2)
Robert Nilsson	700,000(3)
Mike Danton	600,000(4)
Ilja Bryzgalov	500,000(1)
J.P. Cote	500,000(2)
Lance Ward	480,000(2)
Matt Foy	450,000(2)

Kyle Rossiter	600,000(1)
Brandon Prust	500,000(3)
James Patrick	80,000(2)
Greg Classen	66,000(1)
Jamie Wright	60,000(3)
Burke Henry	49,500(1)
Mathias Tjarnqvist	49,500(1)
Micki DuPont	48,400(1)
Cody McCormick	45,000(2)
Deryk Engelland	45,000(2)
Rick Mrozik	45,000(2)
Chris Holt	45,000(2)
Dick Tarnstrom	45,000(2)
Doug Doull	40,000(2)
Alan LeTang	40,000(2)
Reid Simpson	40,000(3)

Current Funds	$47,000,000
Home Games Remaining	0
Avg. Attendance	17,627
Avg. Revenue/Game	$1,480,696
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,540,500
Farm Payroll	$1,015,500
Prospect Fees	$22,500
Coach	$650,000
Games Remaining	0
Total Game Expenses	$502,657
Projected Expenses	$0,000
Projected Balance	$47,000,000

Salary Commitment

Year: 2004	$42,556,000
Year: 2005	$32,058,500
Year: 2006	$19,488,000
Year: 2007	$10,428,000

Andrew Cassels	4,000,000(2)
Andrew Brunette	3,650,000(5)
Alex Tanguay	3,000,000(1)
Aaron Ward	2,600,000(2)
Arturs Irbe	2,300,000(1)
Dave Tanabe	2,250,000(3)
Niclas Wallin	2,250,000(3)
Grant Marshall	2,100,000(2)
Josef Vasicek	2,000,000(3)
Luke Richardson	1,950,000(5)
Chris Neil	1,750,000(2)
Chris Gratton	1,500,000(4)
Karel Rachunek	1,400,000(1)
Chris Phillips	1,270,500(2)
Marcel Hossa	1,182,500(1)
Mike Sillinger	1,137,500(5)
Shane Willis	1,100,000(5)
Bates Battaglia	875,000(4)
Jani Hurme	875,000(3)
Andrew Raycroft	850,000(3)
Jason Chimera	800,000(2)
Blair Betts	700,000(3)
Anton Volchenkov	700,000(1)
Ryan Bayda	700,000(1)
Randy Jones	600,000(1)

Kirk Maltby	125,000(1)
Glen Metropolit	110,000(1)
Jesse Boulerice	85,000(1)
Joel Kwiatkowski	78,000(5)
Mike Zigomanis	75,000(4)
Chris Dingman	72,500(1)
Rob Zepp	62,500(4)
JM Pelletier	55,000(1)
Brad Fast	50,000(1)
Tomas Malec	50,000(2)
Brad Defauw	45,000(3)
Ian MacNeil	45,000(3)
Joe Callahan	45,000(3)
Sean Curry	45,000(1)
Brett Lysak	40,000(1)
Damian Surma	32,500(1)

Current Funds	$46,925,000
Home Games Remaining	0
Avg. Attendance	18,118
Avg. Revenue/Game	$1,521,708
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,781,000
Farm Payroll	$819,000
Prospect Fees	$13,500
Coach	$250,000
Games Remaining	0
Total Game Expenses	$568,180
Projected Expenses	$0,000
Projected Balance	$46,925,000

Salary Commitment

Year: 2004	$48,600,000
Year: 2005	$47,355,000
Year: 2006	$37,280,000
Year: 2007	$18,455,000

Chris Pronger	10,000,000(5)
Scott Niedermayer	6,300,000(5)
Chris Osgood	4,875,000(3)
Brett Hull	4,000,000(3)
Kyle Calder	3,850,000(3)
Rob Niedermayer	3,000,000(2)
Jassen Cullimore	3,000,000(3)
Jeff Hackett	2,700,000(2)
Mattias Timander	1,500,000(2)
Taylor Pyatt	1,356,000(4)
Brian Gionta	1,000,000(2)
Scott Ferguson	900,000(3)
Jay Pandolfo	850,000(2)
Matthew Lombardi	750,000(3)
Valtteri Filppula	700,000(3)
Eric Perrin	700,000(2)
Jason Williams	700,000(4)
Jordan Leopold	600,000(1)
Marian Hossa	500,000(1)
Trent Hunter	500,000(3)

Manny Fernandez	100,000(1)
Chris Mason	100,000(2)
Alexander Korolyuk	99,000(4)
Patrick Traverse	80,000(3)
Steve Kelly	75,000(3)
Alexandre Picard	50,000(3)
Adam Munro	45,000(3)
Jeff Miles	45,000(2)
Derek Boogaard	45,000(2)
Mikhail Yakubov	45,000(1)
Igor Radulov	45,000(2)
Matt Keith	45,000(2)
Pavel Vorobiev	45,000(2)

Current Funds	$47,000,000
Home Games Remaining	0
Avg. Attendance	17,247
Avg. Revenue/Game	$1,448,809
Projected Revenue	$0,000

Expenses

Pro Payroll	$35,094,000
Farm Payroll	$1,282,500
Prospect Fees	$9,000
Coach	$250,000
Games Remaining	0
Total Game Expenses	$425,994
Projected Expenses	$0,000
Projected Balance	$47,000,000

Salary Commitment

Year: 2004	$36,376,500
Year: 2005	$31,725,000
Year: 2006	$22,930,000
Year: 2007	$11,435,000

Marc Savard	4,500,000(4)
Alexander Karpovtsev	4,250,000(3)
Marian Gaborik	3,250,000(3)
Brent Sopel	2,750,000(4)
Curtis Brown	2,000,000(4)
Radim Vrbata	1,900,000(4)
Craig Rivet	1,800,000(2)
Jamie Pushor	1,750,000(2)
Mikka Kiprusoff	1,500,000(3)
Robyn Regehr	1,500,000(2)
Samuel Pahlsson	1,000,000(1)
Ian Moran	1,000,000(3)
Marek Svatos	900,000(2)
Mathieu Darche	800,000(3)
Matthew Stajan	700,000(2)
Mike Komisarek	600,000(1)
Brad Boyes	600,000(1)
Marc-Andre Fleury	600,000(3)
Pascal Dupuis	600,000(2)
Chuck Kobasew	600,000(1)
Steve Begin	594,000(1)
Steve Eminger	500,000(2)
Brooks Laich	500,000(2)
Mark Popovic	500,000(1)
Nolan Yonkman	400,000(1)

Todd Harvey	140,000(2)
Stephane Yelle	115,000(4)
Dave Karpa	100,000(2)
Ken Belanger	100,000(2)
Gary Roberts	100,000(1)
Mikhail Kuleshov	97,500(1)
Brian Pothier	95,000(5)
Tim Taylor	80,000(2)
Eric Boulton	75,000(5)
Steve Moore	60,000(1)
Mike Minard	50,000(1)
Daniel Paille	50,000(3)
Tyler Moss	50,000(1)
Darryl Bootland	45,000(2)
Doug O'Brien	45,000(3)
Jordan Krestanovich	40,000(2)
Dave Andreychuk	40,000(2)

Current Funds	$47,075,000
Home Games Remaining	0
Avg. Attendance	18,573
Avg. Revenue/Game	$1,560,040
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,200,000
Farm Payroll	$543,000
Prospect Fees	$4,500
Coach	$450,000
Games Remaining	0
Total Game Expenses	$641,831
Projected Expenses	$0,000
Projected Balance	$47,075,000

Salary Commitment

Year: 2004	$54,743,000
Year: 2005	$42,750,000
Year: 2006	$9,562,500
Year: 2007	$3,750,000

Paul Kariya	10,000,000(1)
Doug Weight	9,000,000(2)
Mats Sundin	7,500,000(2)
Brian Boucher	4,500,000(2)
Jeff O'Neill	4,187,500(3)
Niklas Sundstrom	4,000,000(2)
Marek Zidlicky	3,750,000(4)
Jim Fahey	1,800,000(2)
Colin White	1,650,000(2)
Deron Quint	812,500(2)
Niko Dimitrakos	800,000(3)
Jason York	800,000(2)
Stephen Weiss	800,000(2)
Pierre-Marc Bouchard	700,000(1)
Jason Pominville	700,000(3)
Jim Campbell	600,000(2)
Aaron Johnson	600,000(2)
Karl Goehring	500,000(1)
Christoph Schubert	500,000(1)
Tim Jackman	500,000(2)
Cole Jarrett	500,000(2)

Ville Nieminen	66,000(1)
Robert Dome	55,000(1)
Jeremy Reich	52,000(1)
Kiel McLeod	45,000(2)
Jamie McLennan	45,000(3)
Derek Bekar	40,000(1)
Evgeny Lazarev	40,000(2)
Mel Angelstad	40,000(1)
Eric Nickulas	40,000(1)
Matt Kinch	40,000(3)
Darcy Robinson	40,000(3)
Allan Rourke	40,000(2)

Current Funds	$46,850,000
Home Games Remaining	0
Avg. Attendance	16,928
Avg. Revenue/Game	$1,421,952
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,691,250
Farm Payroll	$2,680,000
Prospect Fees	$15,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$673,096
Projected Expenses	$0,000
Projected Balance	$46,850,000

Salary Commitment

Year: 2004	$57,371,250
Year: 2005	$49,541,250
Year: 2006	$26,221,250
Year: 2007	$20,630,000

Nicklas Lidstrom	10,000,000(5)
Dominik Hasek	10,000,000(2)
Michal Handzus	5,000,000(4)
Michael Peca	4,000,000(2)
Ilya Kovalchuk	3,630,000(5)
Darryl Sydor	3,160,000(2)
Sergei Fedorov	3,000,000(3)
Jarome Iginla	2,700,000(1)
Dimitri Yushkevich	2,640,000(1)
Mike York	1,675,000(2)
Danil Markov	1,156,250(3)
Scott Lachance	1,100,000(2)
Tomas Kloucek	1,000,000(2)
Steve Staios	1,000,000(4)
Radoslav Suchy	1,000,000(4)
Jim Dowd	1,000,000(2)
Scott Gomez	840,000(2)
Jason Labarbera	690,000(3)
Brian Sutherby	600,000(1)
Steve Ott	500,000(1)

John Erskine	1,000,000(1)
Jim Slater	700,000(3)
Anton Babchuk	500,000(2)
Claude Lapointe	85,000(1)
Joel Bouchard	80,000(1)
Tom Kostopoulos	55,000(1)
Tommy Albelin	50,000(1)
Owen Fussey	45,000(3)
David LeNeveu	45,000(2)
Steve Martins	40,000(1)
Dallas Eakins	40,000(1)
Jason Krog	40,000(1)

Current Funds	$46,925,000
Home Games Remaining	0
Avg. Attendance	19,983
Avg. Revenue/Game	$1,678,572
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,857,580
Farm Payroll	$1,190,000
Prospect Fees	$13,500
Coach	$1,250,000
Games Remaining	0
Total Game Expenses	$666,408
Projected Expenses	$0,000
Projected Balance	$46,925,000

Salary Commitment

Year: 2004	$56,047,580
Year: 2005	$29,920,000
Year: 2006	$23,080,000
Year: 2007	$5,400,000

Theoren Fleury	8,775,000(3)
Brendan Shanahan	6,000,000(1)
Jocelyn Thibault	4,600,000(4)
Scott Stevens	4,152,580(1)
Markus Naslund	4,000,000(1)
Janne Niinimaa	3,700,000(3)
Jason Arnott	3,600,000(2)
Mattias Ohlund	3,250,000(1)
Alexander Khavanov	3,000,000(3)
Stu Barnes	2,800,000(1)
Chris Tamer	2,000,000(3)
Steve Konowalchuk	1,830,000(2)
Tomas Kaberle	1,750,000(1)
Dan Cloutier	1,200,000(1)
Henrik Zetterberg	900,000(1)
Jason Blake	800,000(4)
Niklas Kronwall	700,000(2)
Ales Hemsky	700,000(1)
Tim Gleason	600,000(2)
Pavel Datsyuk	500,000(1)

Tomas Kopecky	500,000(1)
Jesse Wallin	100,000(1)
Kris Newbury	60,000(2)
Artem Chubarov	60,000(1)
Jay Legault	60,000(3)
Justin Cox	60,000(3)
Scott Nichol	50,000(2)
Mathieu Chouinard	50,000(1)
Drew MacIntyre	45,000(3)
Craig Weller	45,000(1)
Stephen Peat	40,000(1)
Peter White	40,000(1)
Brett Clark	40,000(3)
Josh Holden	40,000(1)

Current Funds	$47,000,000
Home Games Remaining	0
Avg. Attendance	17,068
Avg. Revenue/Game	$1,433,573
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,540,000
Farm Payroll	$1,039,000
Prospect Fees	$6,000
Coach	$350,000
Games Remaining	0
Total Game Expenses	$580,640
Projected Expenses	$0,000
Projected Balance	$47,000,000

Salary Commitment

Year: 2004	$53,329,000
Year: 2005	$39,492,000
Year: 2006	$27,402,000
Year: 2007	$10,250,000

Joe Thornton	6,500,000(3)
Ryan Smyth	5,500,000(5)
Sami Salo	4,250,000(2)
Sean Brown	3,750,000(5)
Tom Poti	3,000,000(1)
Shawn McEachern	3,000,000(2)
Steve Shields	3,000,000(2)
Tommy Salo	3,000,000(1)
Oleg Kvasha	3,000,000(3)
Brenden Morrow	2,250,000(1)
Andreas Dackell	2,000,000(1)
Eric Brewer	2,000,000(1)
Boyd Devereaux	1,750,000(3)
Todd Marchant	1,750,000(3)
Jean-Luc Grand-Pierre	1,600,000(3)
Petr Cajanek	1,500,000(3)
Rick Berry	1,000,000(5)
Craig Johnson	840,000(1)
Igor Larionov	800,000(2)
John Pohl	750,000(3)
Jiri Hudler	600,000(2)
Marc Cavosie	450,000(1)

Bill Muckalt	125,000(1)
Brad Leeb	120,000(2)
Rickard Wallin	75,000(3)
Marty Reasoner	75,000(1)
Mike Commodore	70,000(2)
Doug Lynch	70,000(3)
Jeff Heerema	70,000(3)
Alexei Semenov	60,000(2)
Michael Morrison	55,000(2)
Alex Henry	52,000(1)
Dan Baum	45,000(2)
Brandon Segal	45,000(2)
Brad Winchester	45,000(2)
Andre Deveaux	45,000(3)
Tony Salmelainen	45,000(1)
Marc-Andre Bergeron	42,000(3)

Current Funds	$47,000,000
Home Games Remaining	0
Avg. Attendance	15,826
Avg. Revenue/Game	$1,329,495
Projected Revenue	$0,000

Expenses

Pro Payroll	$52,499,375
Farm Payroll	$2,679,247
Prospect Fees	$12,000
Coach	$1,500,000
Games Remaining	0
Total Game Expenses	$659,193
Projected Expenses	$0,000
Projected Balance	$47,000,000

Salary Commitment

Year: 2004	$55,178,622
Year: 2005	$44,246,375
Year: 2006	$36,901,875
Year: 2007	$22,354,375

Radek Bonk	8,000,000(5)
Owen Nolan	5,250,000(1)
Jason Smith	4,500,000(3)
Rostislav Klesla	4,250,000(4)
Aki Berg	3,500,000(3)
Vlad Malakhov	3,500,000(1)
Tomas Holmstrom	3,500,000(5)
Matt Cullen	2,750,000(3)
Ian Laperriere	2,500,000(5)
Frantisek Kaberle	2,300,000(5)
Georges Laraque	1,800,000(2)
Kris Beech	1,650,000(2)
Donald Brashear	1,562,500(3)
Jochen Hecht	1,500,000(2)
Nikolai Antropov	1,500,000(2)
Olli Jokinen	1,202,500(1)
Jussi Markkanen	1,125,000(3)
Brent Burns	800,000(3)
Ray Emery	700,000(1)
Mark Bell	609,375(4)

Brad May	300,000(2)
Vyacheslav Kozlov	300,000(2)
Jamal Mayers	300,000(5)
Andreas Lilja	300,000(5)
Alyn McCauley	250,000(5)
Peter Worrell	215,000(5)
Ivan Novoseltsev	129,500(2)
Tim Thomas	100,000(3)
Alfie Michaud	100,000(3)
Mike Weaver	70,000(4)
Matt Herr	70,000(1)
Aaron Gavey	65,000(2)
Francois Beauchemin	65,000(3)
Joey Tetarenko	61,347(1)
Byron Ritchie	60,000(5)
Paul Gaustad	50,000(1)
Serge Payer	50,000(2)
Lukas Krajicek	50,000(2)
Pierre Dagenais	50,000(1)
Brad Norton	48,400(1)
Eric Nystrom	45,000(3)

Current Funds	$47,075,000
Home Games Remaining	0
Avg. Attendance	18,500
Avg. Revenue/Game	$1,554,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$55,897,500
Farm Payroll	$714,000
Prospect Fees	$18,000
Coach	$450,000
Games Remaining	0
Total Game Expenses	$663,715
Projected Expenses	$0,000
Projected Balance	$47,075,000

Salary Commitment

Year: 2004	$56,611,500
Year: 2005	$50,115,500
Year: 2006	$44,990,500
Year: 2007	$26,245,000

Mike Modano	10,000,000(5)
Sergei Gonchar	6,700,000(5)
Eric Desjardins	6,000,000(3)
Daymond Langkow	5,500,000(3)
Andy Delmore	5,000,000(5)
Mariusz Czerkawski	4,500,000(4)
Martin Straka	3,750,000(1)
Eric Cairns	3,700,000(3)
Fred Brathwaite	2,050,000(2)
Steve McCarthy	1,537,500(3)
Scott Barney	910,000(3)
Mike Cammalleri	900,000(2)
Alexander Frolov	900,000(2)
Mike Grier	800,000(3)
Kari Lehtonen	700,000(2)
Steve Montador	650,000(1)
Brad Brown	500,000(1)
Yanick Lehoux	450,000(1)
Colby Armstrong	450,000(1)
Noah Clarke	450,000(1)
David Steckel	450,000(2)

Pavel Rosa	111,000(1)
Cristobal Huet	98,000(3)
Jaroslav Bednar	50,000(1)
Jonathan Ferland	45,000(2)
George Parros	45,000(1)
Joe Corvo	45,000(5)
Charlie Stephens	40,000(3)
Derrick Walser	40,000(3)
Petteri Nummelin	40,000(3)
Jeff MacMillan	40,000(3)
Mikael Tellqvist	40,000(1)
Kip Brennan	40,000(3)
Ryan Flinn	40,000(2)
Jerred Smithson	40,000(2)

Current Funds	$47,075,000
Home Games Remaining	0
Avg. Attendance	13,792
Avg. Revenue/Game	$1,158,616
Projected Revenue	$0,000

Expenses

Pro Payroll	$56,230,000
Farm Payroll	$2,974,000
Prospect Fees	$15,000
Coach	$900,000
Games Remaining	0
Total Game Expenses	$699,058
Projected Expenses	$0,000
Projected Balance	$47,075,000

Salary Commitment

Year: 2004	$59,204,000
Year: 2005	$42,649,000
Year: 2006	$16,195,000
Year: 2007	$7,867,500

Jaromir Jagr	10,000,000(2)
Jaroslav Modry	6,750,000(4)
Pierre Turgeon	6,000,000(2)
Jozef Stumpel	4,000,000(2)
Andrei Nazarov	4,000,000(3)
Robert Reichel	3,750,000(1)
Matthew Barnaby	3,500,000(1)
Glen Wesley	3,500,000(1)
Tyler Arnason	3,000,000(2)
Andreas Johansson	2,000,000(2)
Greg Hawgood	2,000,000(1)
Travis Roche	1,025,000(1)
Scott Clemmensen	880,000(1)
Brad Bombardir	850,000(3)
Andre Roy	825,000(4)
Ryan Whitney	800,000(3)
Dustin Brown	800,000(3)
Wes Walz	800,000(3)
John-Michael Liles	800,000(1)
Zbynek Michalek	500,000(1)
Jason Bacashihua	450,000(1)

Ari Ahonen	800,000(2)
Martin Hlinka	350,000(3)
Brian Swanson	300,000(2)
Bruce Gardiner	300,000(3)
John Jakopin	250,000(2)
Greg deVries	175,000(3)
Cory Larose	100,000(4)
Jason Morgan	95,000(3)
Nils Ekman	87,500(3)
Cale Hulse	70,000(1)
Antti Miettinen	70,000(3)
J.P. Vigier	67,500(4)
Jason Botterill	65,000(4)
Mikko Luoma	60,000(2)
Reinhard Divis	60,000(4)
Eric Reitz	50,000(1)
Lawrence Nycholat	44,000(2)
Curtis Murphy	30,000(1)

Current Funds	$47,000,000
Home Games Remaining	0
Avg. Attendance	20,538
Avg. Revenue/Game	$1,725,228
Projected Revenue	$0,000

Expenses

Pro Payroll	$48,868,000
Farm Payroll	$1,090,000
Prospect Fees	$13,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$586,878
Projected Expenses	$0,000
Projected Balance	$47,000,000

Salary Commitment

Year: 2004	$49,958,000
Year: 2005	$37,000,000
Year: 2006	$17,140,000
Year: 2007	$9,660,000

Bill Guerin	6,630,000(2)
Rod Brind'Amour	4,250,000(2)
Jose Theodore	4,150,000(3)
Adam Foote	4,100,000(1)
Patrice Brisebois	4,000,000(1)
Yanic Perreault	4,000,000(4)
Magnus Arvedson	3,500,000(2)
Hal Gill	3,100,000(4)
Bret Hedican	3,000,000(2)
Chad Kilger	2,250,000(5)
Stephane Robidas	1,750,000(3)
Jan Bulis	1,250,000(3)
Mike Ribeiro	1,105,000(1)
Ron Hainsey	1,075,000(1)
Brandon Bochenski	700,000(2)
Andrei Markov	700,000(1)
Mikael Samuelsson	630,000(1)
Chris Higgins	600,000(2)
Jozef Balej	600,000(2)
Steve Valiquette	528,000(1)
Tomas Plekanec	500,000(1)
Petr Taticek	450,000(2)

Jiri Slegr	190,000(1)
Mathieu Garon	130,000(5)
Arron Asham	110,000(5)
Eric Chouinard	100,000(3)
Francis Bouillon	90,000(1)
Darren McCarty	70,000(2)
Jason Ward	70,000(5)
Alexander Perezhogin	60,000(2)
Benoit Gratton	50,000(3)
Andrew Archer	45,000(3)
Jakub Koreis	45,000(3)
Kamil Kreps	45,000(3)
Ole-Kristian Tollefsen	45,000(3)
Eric Fichaud	40,000(1)

Current Funds	$47,075,000
Home Games Remaining	0
Avg. Attendance	17,480
Avg. Revenue/Game	$1,468,186
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,190,000
Farm Payroll	$1,179,000
Prospect Fees	$32,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$568,622
Projected Expenses	$0,000
Projected Balance	$47,075,000

Salary Commitment

Year: 2004	$48,369,000
Year: 2005	$39,670,000
Year: 2006	$25,175,000
Year: 2007	$17,300,000

Petr Nedved	5,850,000(2)
Alexander Mogilny	5,500,000(1)
Richard Matvichuk	5,250,000(4)
David Legwand	4,000,000(2)
Jay McKee	3,750,000(4)
Stanislav Neckar	3,500,000(4)
Tomas Vokoun	2,800,000(4)
Darren Haydar	2,500,000(3)
Pascal Rheaume	2,000,000(5)
Adrian Aucoin	2,000,000(3)
Denis Arkhipov	1,750,000(2)
Scott Hartnell	1,500,000(1)
Greg Johnson	1,440,000(3)
Kyle Wellwood	900,000(3)
Petr Tenkrat	850,000(2)
Dan Hamhuis	800,000(2)
Paul Martin	800,000(1)
Cam Ward	700,000(3)
Adam Hall	700,000(1)
Timofei Shishkanov	600,000(2)

Mark Eaton	130,000(3)
Brian Finley	120,000(2)
Andrew Hutchinson	120,000(2)
Marc Moro	100,000(2)
Petr Schastlivy	85,000(2)
Mike Richards	70,000(3)
Darren Langdon	65,000(1)
Hannu Toivonen	60,000(2)
Timo Helbling	60,000(2)
Carlo Colaiacovo	50,000(2)
Jordin Tootoo	50,000(2)
Andreas Karlsson	45,000(1)
Darren Reid	45,000(3)
Derek Meech	45,000(3)
Jed Ortmeyer	45,000(1)
D.J. King	45,000(3)
Jonas Andersson	44,000(1)

Current Funds	$46,775,000
Home Games Remaining	0
Avg. Attendance	17,929
Avg. Revenue/Game	$1,506,198
Projected Revenue	$0,000

Expenses

Pro Payroll	$36,216,200
Farm Payroll	$2,614,000
Prospect Fees	$19,250
Coach	$650,000
Games Remaining	0
Total Game Expenses	$459,296
Projected Expenses	$0,000
Projected Balance	$46,775,000

Salary Commitment

Year: 2004	$38,830,200
Year: 2005	$30,109,000
Year: 2006	$24,120,000
Year: 2007	$10,300,000

Patrik Elias	7,000,000(3)
Dave Scatchard	4,000,000(5)
Brendan Witt	3,600,000(5)
Mikko Eloranta	3,500,000(1)
Lubomir Visnovsky	2,700,000(5)
Scott Walker	2,500,000(3)
Martin Gerber	2,250,000(3)
Brad Ference	1,295,000(2)
Jarkko Ruutu	1,000,000(2)
Dan Hinote	1,000,000(1)
Jeff Halpern	950,000(3)
Josh Green	871,200(1)
Sergei Brylin	850,000(2)
Ronald Petrovicky	850,000(2)
Keith Ballard	800,000(3)
Mika Noronen	800,000(2)
Maxim Kuznetsov	750,000(2)
Andy Hilbert	500,000(1)
Patrick Rismiller	500,000(1)
David Hale	500,000(1)

Scott Mellanby	850,000(1)
Tom Fitzgerald	600,000(1)
Clarke Wilm	120,000(3)
Chris Clark	120,000(3)
Todd Reirden	80,000(1)
Martin Grenier	80,000(3)
Frederic Cassivi	75,000(1)
Sven Butenschon	75,000(2)
Jiri Bicek	60,000(1)
Greg Zanon	50,000(1)
Aleksander Suglobov	50,000(2)
Ray Schultz	50,000(1)
Fredrik Sjostrom	50,000(2)
Brandon Nolan	45,000(2)
Tuomas Pihlman	45,000(2)
Aaron Voros	45,000(2)
Jay McClement	45,000(2)
Pascal Leclaire	45,000(2)
Chris Hajt	45,000(1)
Michael Rupp	44,000(2)
Christian Berglund	40,000(1)

Current Funds	$47,000,000
Home Games Remaining	0
Avg. Attendance	16,297
Avg. Revenue/Game	$1,368,948
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,405,689
Farm Payroll	$1,015,000
Prospect Fees	$36,550
Coach	$250,000
Games Remaining	0
Total Game Expenses	$647,759
Projected Expenses	$0,000
Projected Balance	$47,000,000

Salary Commitment

Year: 2004	$55,420,689
Year: 2005	$41,558,189
Year: 2006	$25,789,999
Year: 2007	$15,300,000

Bryan McCabe	6,000,000(4)
Bobby Holik	5,500,000(3)
Milan Hejduk	5,400,000(5)
Brian Rolston	4,750,000(2)
Martin Brodeur	4,705,690(2)
Wade Redden	4,550,000(1)
J-P Dumont	3,000,000(4)
Sheldon Souray	2,899,999(3)
Patrick Marleau	2,750,000(1)
Richard Zednik	2,400,000(1)
Vitali Vishnevsky	2,000,000(2)
David Aebischer	1,750,000(3)
Paul Mara	1,750,000(1)
Mike Leclerc	1,500,000(2)
Martin Erat	975,000(2)
Bryce Salvador	900,000(4)
Brian Willsie	875,000(1)
Freddy Meyer	800,000(2)
Nathan Horton	700,000(2)
Chris Kunitz	600,000(1)
Antoine Vermette	600,000(1)

Rick DiPietro	140,000(3)
Bill Lindsay	125,000(1)
Martin Gelinas	125,000(3)
Mattais Weinhandl	122,500(1)
Chris McAllister	77,500(2)
Ryan Johnson	75,000(2)
Landon Wilson	75,000(3)
Matt Ellison	50,000(2)
Ben Guite	50,000(1)
Andy Chiodo	45,000(2)
Christoph Brandner	45,000(2)
Ryan Caldwell	45,000(2)
Justin Mapletoft	40,000(1)

Current Funds	$47,000,000
Home Games Remaining	0
Avg. Attendance	17,883
Avg. Revenue/Game	$1,502,073
Projected Revenue	$0,000

Expenses

Pro Payroll	$49,801,500
Farm Payroll	$1,172,000
Prospect Fees	$18,500
Coach	$650,000
Games Remaining	0
Total Game Expenses	$600,488
Projected Expenses	$0,000
Projected Balance	$47,000,000

Salary Commitment

Year: 2004	$50,973,500
Year: 2005	$26,807,500
Year: 2006	$14,677,500
Year: 2007	$5,825,000

Tony Amonte	10,000,000(1)
Brian Leetch	10,000,000(1)
Olaf Kolzig	6,000,000(2)
Shawn Bates	3,000,000(4)
P.J. Axelsson	3,000,000(2)
Jamie Storr	2,175,000(3)
Brad Richards	1,975,000(3)
Barret Jackman	1,500,000(4)
Rico Fata	1,462,500(3)
Sean Avery	1,325,000(4)
Ruslan Salei	1,200,000(3)
Jamie Lundmark	1,200,000(1)
Alex Ovechkin	900,000(3)
Mike Knuble	900,000(1)
Mike Mottau	880,000(2)
Christian Ehrhoff	600,000(2)
Fedor Tutin	600,000(2)
Alexei Ponikarovsky	600,000(2)
Ryan Clowe	600,000(3)
Dominic Moore	500,000(1)
Jaroslav Svoboda	484,000(1)
Greg Campbell	450,000(2)
Bryce Lampman	450,000(1)

Ryan Hollweg	450,000(3)
Tie Domi	175,000(1)
Martin Prusek	100,000(1)
Ales Kotalik	95,000(1)
Ty Jones	55,000(1)
Garth Murray	45,000(1)
Peter Olvecky	45,000(3)
Michael Leighton	45,000(3)
Mike Souza	44,000(1)
Boyd Kane	44,000(1)
Richard Scott	44,000(1)
Riku Hahl	30,000(1)

Current Funds	$47,075,000
Home Games Remaining	0
Avg. Attendance	18,500
Avg. Revenue/Game	$1,554,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,725,230
Farm Payroll	$2,626,000
Prospect Fees	$4,500
Coach	$550,000
Games Remaining	0
Total Game Expenses	$673,322
Projected Expenses	$0,000
Projected Balance	$47,075,000

Salary Commitment

Year: 2004	$57,351,230
Year: 2005	$46,396,230
Year: 2006	$23,762,500
Year: 2007	$13,225,000

Joe Sakic	9,832,730(2)
Zigmund Palffy	8,000,000(4)
Ed Jovanovski	7,000,000(3)
Peter Bondra	4,500,000(1)
Shane Doan	4,500,000(5)
Cory Stillman	2,520,000(2)
Denis Gauthier	2,250,000(2)
Cliff Ronning	2,220,000(1)
Jiri Fischer	2,000,000(2)
Niklas Havelid	1,750,000(2)
Marty Turco	1,600,000(3)
Toni Lydman	1,550,000(1)
Niklas Hagman	1,350,000(2)
Matt Pettinger	1,250,000(2)
Marek Malik	812,500(3)
Jason Spezza	800,000(1)
Denis Grebeshkov	700,000(3)
Sylvain Blouin	650,000(4)
Dany Sabourin	500,000(1)
Bryan Helmer	500,000(2)
Daniel Tkaczuk	440,000(1)

Todd Fedoruk	800,000(1)
David Moss	600,000(2)
Martin Sonnenberg	95,000(3)
Rob Scuderi	95,000(1)
Branko Radivojevic	90,000(2)
Jason Marshall	80,000(3)
Ryan Ready	75,000(3)
Dale Purinton	75,000(4)
Tyler Wright	75,000(2)
Matt Davidson	65,000(3)
Joe Rullier	65,000(2)
Reed Low	65,000(3)
Richard Park	65,000(2)
Jason Doig	65,000(2)
Dieter Kochan	60,000(2)
Tom Askey	60,000(2)
Wade Brookbank	56,000(2)
Chris Bala	50,000(1)
Lukas Kaspar	45,000(3)
Troy Riddle	45,000(2)

Current Funds	$47,000,000
Home Games Remaining	0
Avg. Attendance	18,879
Avg. Revenue/Game	$1,585,740
Projected Revenue	$0,000

Expenses

Pro Payroll	$51,203,583
Farm Payroll	$905,000
Prospect Fees	$46,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$612,263
Projected Expenses	$0,000
Projected Balance	$47,000,000

Salary Commitment

Year: 2004	$52,658,583
Year: 2005	$43,690,750
Year: 2006	$18,824,250
Year: 2007	$7,908,000

Curtis Joseph	8,547,500(2)
Jeremy Roenick	8,500,000(2)
Keith Primeau	5,525,000(2)
Luc Robitaille	5,000,000(3)
Eric Weinrich	3,500,000(3)
Roman Cechmanek	3,333,333(1)
Kim Johnsson	2,800,000(5)
Ruslan Fedotenko	2,500,000(5)
Chris Therien	2,500,000(5)
Jamie Langenbrunner	2,141,500(1)
Pavel Brendl	1,100,000(2)
Mike Fisher	956,250(3)
Rick Nash	800,000(1)
Jeff Woywitka	600,000(2)
Jeremy Williams	600,000(3)
Nikos Tselios	550,000(1)
Patrick Sharp	500,000(1)
Aaron Rome	500,000(3)
Marty Murray	460,000(1)
David Printz	450,000(1)
Greg Mauldin	450,000(2)
Bruno St. Jacques	440,000(1)

Maxime Ouellet	200,000(3)
Josh Harding	70,000(3)
Antero Nittymaki	60,000(1)
Francois Methot	58,000(5)
Mike Watt	55,000(2)
Chris St. Croix	50,000(1)
Rene Vydareny	50,000(1)
Guillaume Lefebvre	50,000(5)
Petr Kanko	45,000(3)
Tim Conboy	45,000(2)
Jonas Johansson	45,000(3)
Regan Darby	45,000(1)
Joe DiPenta	44,000(2)
Francis Lessard	44,000(1)
Jim Vandermeer	44,000(1)

Current Funds	$45,075,000
Home Games Remaining	0
Avg. Attendance	15,750
Avg. Revenue/Game	$1,323,101
Projected Revenue	$0,000

Expenses

Pro Payroll	$49,300,000
Farm Payroll	$1,500,000
Prospect Fees	$22,500
Coach	$350,000
Games Remaining	0
Total Game Expenses	$595,029
Projected Expenses	$0,000
Projected Balance	$45,075,000

Salary Commitment

Year: 2004	$50,800,000
Year: 2005	$35,055,000
Year: 2006	$31,060,000
Year: 2007	$27,430,000

Alexei Zhamnov	8,500,000(5)
Chris Chelios	7,500,000(5)
Sean Burke	5,250,000(4)
Philippe Boucher	4,000,000(1)
Todd Simpson	4,000,000(1)
Kristian Huselius	2,750,000(1)
Nick Schultz	2,500,000(5)
Radek Dvorak	2,250,000(1)
Anders Eriksson	1,500,000(4)
Ty Conklin	1,250,000(2)
Toby Petersen	1,200,000(1)
Steven Reinprecht	1,000,000(2)
Sean O'Donnell	1,000,000(4)
Sean Hill	1,000,000(4)
Bryan Allen	975,000(3)
Jonathan Cheechoo	975,000(3)
Tuomo Ruutu	800,000(2)
Ramzi Abid	750,000(2)
Jeff Taffe	600,000(1)
P.A. Parenteau	500,000(3)
Jon Disalvatore	500,000(1)
Corey Locke	500,000(3)

Danny Richmond	450,000(3)
Lyle Odelein	100,000(4)
Denis Pederson	95,000(3)
Darren Van Oene	80,000(1)
Jeff Hamilton	80,000(1)
Wyatt Smith	80,000(5)
Josh Langfeld	80,000(1)
Jason Jaspers	70,000(3)
Patrick DesRochers	65,000(1)
Erik Westrum	65,000(3)
Matthew Spiller	50,000(2)
Brendan Bell	50,000(2)
Jay Leach	50,000(2)
Jim McKenzie	50,000(1)
Travis Moen	45,000(2)
Tyler Sloan	45,000(1)
Robert Esche	45,000(1)

Current Funds	$47,000,000
Home Games Remaining	0
Avg. Attendance	16,958
Avg. Revenue/Game	$1,424,472
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,015,000
Farm Payroll	$1,554,500
Prospect Fees	$13,500
Coach	$350,000
Games Remaining	0
Total Game Expenses	$638,756
Projected Expenses	$0,000
Projected Balance	$47,000,000

Salary Commitment

Year: 2004	$54,569,500
Year: 2005	$44,887,000
Year: 2006	$27,817,000
Year: 2007	$12,282,000

Mark Recchi	8,000,000(4)
Mario Lemieux	7,250,000(2)
Alexei Kovalev	6,250,000(3)
Sandis Ozolinsh	5,000,000(1)
Bryan Smolinski	4,000,000(3)
Robert Lang	3,400,000(2)
Johan Hedberg	3,400,000(5)
Bob Boughner	2,500,000(2)
Bryan Berard	2,000,000(1)
Scott Thornton	1,750,000(3)
Marc Denis	1,700,000(1)
Josef Melichar	1,250,000(2)
Billy Tibbetts	1,200,000(2)
Andrew Ference	850,000(2)
Juraj Kolnik	845,000(3)
Ross Lupaschuk	840,000(4)
Ryan Malone	800,000(1)
Matt Murley	780,000(3)
Shane Endicott	750,000(3)
Ben Eager	450,000(3)

Noah Welch	600,000(3)
Randy Robitaille	200,000(2)
J-S Aubin	175,000(2)
Mike Wilson	120,000(2)
Raffi Torres	97,500(1)
Krzysztof Oliwa	80,000(2)
Sebastien Caron	65,000(3)
Drew Fata	45,000(2)
Rob Globke	45,000(3)
Tomas Surovy	45,000(1)
David Koci	42,000(4)
Henrik Tallinder	40,000(1)

Current Funds	$45,000,000
Home Games Remaining	0
Avg. Attendance	15,981
Avg. Revenue/Game	$1,342,542
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,746,030
Farm Payroll	$2,995,000
Prospect Fees	$17,500
Coach	$650,000
Games Remaining	0
Total Game Expenses	$562,890
Projected Expenses	$0,000
Projected Balance	$45,000,000

Salary Commitment

Year: 2004	$47,741,030
Year: 2005	$31,506,030
Year: 2006	$9,186,030
Year: 2007	$3,135,000

Keith Tkachuk	10,000,000(2)
Trevor Linden	4,800,000(1)
Glen Murray	4,250,000(1)
Martin Biron	3,300,000(1)
Justin Williams	3,075,000(4)
Dallas Drake	3,000,000(2)
Mike Comrie	3,000,000(2)
Mike Van Ryn	1,246,030(3)
Daniel Corso	1,000,000(2)
Trevor Kidd	1,000,000(3)
Mark Rycroft	1,000,000(2)
Martin Havlat	1,000,000(3)
Jon Sim	975,000(2)
Nikolai Zherdev	900,000(3)
Kevyn Adams	800,000(2)
Chris Campoli	700,000(3)
Dennis Seidenberg	600,000(1)
Michel Ouellet	600,000(2)
Jason Holland	550,000(2)
Jame Pollock	550,000(2)
Marcel Goc	500,000(3)
Shaone Morrisonn	500,000(1)
Mathieu Roy	500,000(3)
Matt Walker	500,000(2)
Toni Dahlman	400,000(1)

Jeff Panzer	640,000(1)
Dan Focht	600,000(1)
Trevor Byrne	500,000(1)
Aris Brimanis	400,000(1)
Curtis Sanford	100,000(3)
Brad Moran	65,000(2)
Dwight Helminen	60,000(3)
Josh Olson	60,000(4)
Jay Henderson	55,000(2)
Cody Rudkowsky	55,000(1)
Dan Cavanaugh	55,000(1)
Victor Uchevatov	50,000(2)
Steve Poapst	50,000(2)
Jeff Daniels	50,000(1)
Rocky Thompson	45,000(2)
Adam Henrich	45,000(3)
Phil Osaer	45,000(1)
Brad Smyth	40,000(2)
Ryan Barnes	40,000(2)
Quintin Laing	40,000(1)

Current Funds	$47,000,000
Home Games Remaining	0
Avg. Attendance	17,483
Avg. Revenue/Game	$1,468,572
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,408,940
Farm Payroll	$1,359,300
Prospect Fees	$10,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$654,398
Projected Expenses	$0,000
Projected Balance	$47,000,000

Salary Commitment

Year: 2004	$55,768,240
Year: 2005	$40,672,940
Year: 2006	$27,923,000
Year: 2007	$12,040,000

Alexei Yashin	6,549,940(2)
Daniel Alfredsson	5,500,000(3)
Derian Hatcher	5,330,000(3)
Brent Johnson	5,000,000(4)
Jere Lehtinen	4,450,000(4)
Marco Sturm	3,000,000(1)
Simon Gagne	3,000,000(1)
Mike Ricci	2,750,000(3)
Derek Morris	2,400,000(2)
Radek Martinek	2,000,000(5)
Mike Rathje	2,000,000(1)
Kris Draper	2,000,000(3)
Todd White	1,750,000(2)
Martin Skoula	1,650,000(1)
Scott Hannan	1,500,000(1)
Michal Rozsival	1,495,000(1)
Dany Heatley	1,300,000(2)
Ladislav Nagy	950,000(1)
Manny Legace	700,000(2)
Kurt Sauer	600,000(1)
Matt Bradley	484,000(1)

Erik Rasmussen	100,000(4)
Wayne Primeau	90,000(4)
Blake Bellefeuille	80,000(4)
Eric Belanger	78,000(3)
David Cornacchia	75,000(3)
Ivan Majesky	72,600(1)
Justin Papineau	60,000(3)
Duvie Westcott	60,000(4)
Ryan Kraft	60,000(4)
Mark Smith	56,100(1)
Jesse Fibiger	55,000(4)
Lynn Loyns	52,800(1)
Kyle Wanvig	50,000(4)
Jeff Paul	50,000(2)
Nolan Schaefer	50,000(1)
Shawn Thornton	50,000(4)
Rob Davison	48,400(1)
Chad Wiseman	48,400(1)
Paul Bissonnette	45,000(3)
Tomas Plihal	45,000(3)
Miroslav Zalesak	45,000(4)
Mario Larocque	44,000(1)
Gregg Naumenko	44,000(1)

Current Funds	$47,000,000
Home Games Remaining	0
Avg. Attendance	19,707
Avg. Revenue/Game	$1,655,544
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,297,550
Farm Payroll	$590,000
Prospect Fees	$33,000
Coach	$200,000
Games Remaining	0
Total Game Expenses	$559,541
Projected Expenses	$0,000
Projected Balance	$47,000,000

Salary Commitment

Year: 2004	$47,887,550
Year: 2005	$35,071,250
Year: 2006	$28,487,500
Year: 2007	$11,250,000

Ray Whitney	7,000,000(4)
Martin St. Louis	4,500,000(3)
Chris Drury	4,500,000(3)
Pavel Kubina	4,250,000(4)
Oleg Tverdovsky	3,812,500(3)
Nikolai Khabibulin	3,316,300(1)
Vaclav Prospal	2,750,000(1)
Andrei Nikolishin	2,300,000(3)
Dan Boyle	2,300,000(2)
Ben Clymer	1,750,000(1)
Fredrik Modin	1,593,750(2)
Vincent Lecavalier	1,500,000(1)
Karlis Skrastins	1,500,000(2)
John Grahame	1,100,000(2)
Nikita Alexeev	1,075,000(1)
Mathieu Biron	950,000(1)
Evgeni Artukhin	700,000(3)
Alexander Svitov	600,000(1)
Rory Fitzpatrick	600,000(3)
Sean Pronger	600,000(3)
Sheldon Keefe	600,000(1)

Gordie Dwyer	85,000(1)
Dmitri Afanasenkov	85,000(1)
Ryan Tobler	60,000(3)
Peter Sarno	60,000(3)
Jani Rita	60,000(3)
Josef Boumedienne	55,000(1)
Brian Eklund	50,000(1)
Corey Crawford	45,000(3)
Dennis Packard	45,000(2)
Brandon Nolan	45,000(2)

Current Funds	$46,775,000
Home Games Remaining	0
Avg. Attendance	18,628
Avg. Revenue/Game	$1,564,679
Projected Revenue	$0,000

Expenses

Pro Payroll	$54,300,000
Farm Payroll	$1,861,800
Prospect Fees	$7,500
Coach	$750,000
Games Remaining	0
Total Game Expenses	$661,852
Projected Expenses	$0,000
Projected Balance	$46,775,000

Salary Commitment

Year: 2004	$56,161,800
Year: 2005	$44,850,000
Year: 2006	$33,885,000
Year: 2007	$25,875,000

Pavol Demitra	9,000,000(4)
Evgeni Nabokov	6,000,000(3)
Zdeno Chara	5,000,000(4)
Mattias Norstrom	4,500,000(4)
John Madden	4,000,000(4)
Sergei Zubov	4,000,000(1)
Darcy Tucker	3,375,000(4)
Jeff Friesen	3,125,000(2)
Daniel Briere	2,500,000(2)
Brendan Morrison	2,500,000(1)
Alexei Morozov	2,000,000(2)
Sergei Zholtok	2,000,000(1)
Matt Cooke	1,250,000(1)
Bryan Marchment	1,250,000(2)
Trevor Daley	800,000(3)
Rem Murray	750,000(2)
Niko Kapanen	650,000(3)
Mike Smith	600,000(2)
Milan Jurcina	500,000(2)
Fernando Pisani	500,000(3)

Wade Belak	980,000(1)
Keith Carney	210,000(1)
Vladimir Orszagh	85,000(2)
Jeff Cowan	65,000(1)
Kent Huskins	60,000(3)
Rob Dimaio	55,000(1)
Brett McLean	55,000(2)
Vesa Toskala	52,800(1)
Karel Pilar	52,000(1)
Donald MacLean	52,000(1)
Tomas Mojzis	50,000(2)
Travis Scott	50,000(2)
Kris Vernarsky	50,000(1)
Jeff Finger	45,000(1)

Current Funds	$44,925,000
Home Games Remaining	0
Avg. Attendance	18,422
Avg. Revenue/Game	$1,547,448
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,602,090
Farm Payroll	$785,000
Prospect Fees	$7,500
Coach	$875,000
Games Remaining	0
Total Game Expenses	$642,670
Projected Expenses	$0,000
Projected Balance	$44,925,000

Salary Commitment

Year: 2004	$54,387,090
Year: 2005	$47,882,090
Year: 2006	$17,144,400
Year: 2007	$5,640,000

Rob Blake	9,285,190(2)
Jason Allison	7,150,000(2)
Roman Turek	4,750,000(2)
Roman Hamrlik	3,900,000(3)
Martin Rucinsky	3,750,000(3)
Sami Kapanen	3,500,000(2)
Brad Stuart	3,500,000(1)
Claude Lemieux	3,000,000(4)
Chris Simon	2,812,500(2)
Anson Carter	2,375,000(2)
Willie Mitchell	2,000,000(4)
Erik Cole	1,000,000(1)
Andrej Meszaros	900,000(3)
Brent Seabrook	900,000(3)
Daniel Cleary	825,000(1)
Jason King	700,000(2)
Craig Andersson	700,000(1)
Dennis Wideman	700,000(3)
Henrik Sedin	640,000(4)
Daniel Sedin	614,400(3)
Saku Koivu	600,000(3)

Fredrik Olausson	150,000(1)
Jamie Rivers	120,000(1)
Ville Peltonen	100,000(2)
Tyler Bouck	95,000(3)
Trevor Letowski	65,000(2)
Steven Goertzen	45,000(3)
Nathan Smith	45,000(1)
Fedor Fedorov	45,000(1)
Alexander Auld	40,000(1)
Justin Kurtz	40,000(1)
Brandon Reid	40,000(1)

Current Funds	$46,550,000
Home Games Remaining	0
Avg. Attendance	19,475
Avg. Revenue/Game	$1,635,936
Projected Revenue	$0,000

Expenses

Pro Payroll	$53,700,000
Farm Payroll	$855,000
Prospect Fees	$26,500
Coach	$800,000
Games Remaining	0
Total Game Expenses	$643,971
Projected Expenses	$0,000
Projected Balance	$46,550,000

Salary Commitment

Year: 2004	$54,555,000
Year: 2005	$39,830,000
Year: 2006	$25,942,500
Year: 2007	$12,890,000

Craig Conroy	4,400,000(5)
Petr Sykora	4,300,000(3)
Mathieu Schneider	4,250,000(5)
Patrick Lalime	4,100,000(5)
Jon Klemm	4,000,000(3)
Michael Nylander	4,000,000(2)
Mark Parrish	3,000,000(1)
Donald Audette	3,000,000(1)
Jason Strudwick	3,000,000(2)
Jan Hrdina	3,000,000(1)
Dwayne Roloson	2,500,000(2)
Ken Klee	2,500,000(1)
Dainius Zubrus	2,150,000(1)
Brad Isbister	2,000,000(2)
Manny Malhotra	2,000,000(3)
Igor Ulanov	1,500,000(3)
Darius Kasparaitis	1,437,500(2)
Kimmo Timonen	1,062,500(3)
Christian Backman	800,000(1)
Alexander Semin	700,000(2)

Jason Woolley	150,000(1)
Brad Larsen	100,000(5)
Colin Forbes	100,000(3)
JF Fortin	75,000(2)
Nick Naumenko	50,000(2)
Kent Manderville	50,000(1)
Colton Orr	45,000(2)
Michal Barinka	45,000(3)
Dominic D'Amour	45,000(3)
Tony Hrkac	40,000(2)
Stephane Veilleux	40,000(4)
Derek Gustafson	40,000(2)
Krys Barch	40,000(1)
Jakub Cutta	35,000(1)