Financial Report

(As of Wednesday, Dec 16 2020)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance17,174
Avg. Revenue/Game$1,442,616
Projected Revenue$0,000

Expenses

Pro Payroll$59,921,000
Farm Payroll$1,365,000
Prospect Fees$7,500
Coach$900,000
Games Remaining0
Total Game Expenses$758,457
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2007$61,286,000
Year: 2008$46,360,000
Year: 2009$19,965,000
Year: 2010$12,200,000

Pro Payroll

Alexei Yashin 10,000,000(4)
Teppo Numminen 7,500,000(2)
Derian Hatcher 6,396,000(1)
Steve Sullivan 5,500,000(2)
Tomas Holmstrom 3,500,000(2)
JS Giguere 3,375,000(3)
Philippe Boucher 3,250,000(1)
Pierre-Marc Bouchard 3,000,000(2)
Kim Johnsson 2,800,000(2)
Simon Gamache 2,500,000(1)
Adam Mair 2,200,000(4)
Maxim Afinogenov 2,000,000(3)
Petr Cajanek 2,000,000(3)
Rem Murray 1,250,000(2)
Adam Hauser 1,000,000(1)
Ivan Huml 950,000(2)
Patrick O'Sullivan 800,000(1)
Brendan Bell 800,000(2)
Mark Fistric 600,000(2)
Nicklas Grossmann 500,000(1)


Farm Payroll

Shane Hnidy 90,000(1)
Brad Brown 90,000(1)
Mike Brown 75,000(3)
Chris Mason 70,000(2)
Aaron Downey 65,000(1)
Brad Leeb 65,000(2)
Tim Brent 65,000(3)
Blake Sloan 60,000(2)
Tobias Stephan 60,000(2)
Jeff Paul 55,000(3)
Josef Boumedienne 55,000(3)
Ben Walter 50,000(1)
Blake Bellefeuille 50,000(2)
Jay Henderson 50,000(2)
Raitis Ivanans 50,000(1)
Troy Riddle 50,000(2)
Dominic D'Amour 50,000(3)
Theo Peckham 45,000(3)
Matt Jones 45,000(1)
Jay Rosehill 45,000(1)
Robbie Earl 45,000(2)
Tim Konsorada 45,000(1)
Tanner Glass 45,000(2)
Perttu Lindgren 45,000(3)




Winnipeg

ArenaPhilips Arena
Capacity18,575
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,575
Avg. Revenue/Game$1,560,300
Projected Revenue$0,000

Expenses

Pro Payroll$59,412,500
Farm Payroll$717,500
Prospect Fees$7,500
Coach$450,000
Games Remaining0
Total Game Expenses$738,872
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2007$60,130,000
Year: 2008$47,290,000
Year: 2009$25,550,000
Year: 2010$11,200,000

Pro Payroll

Marco Sturm 6,250,000(2)
Brian Rolston 5,937,500(1)
Dominik Hasek 5,750,000(1)
Rhett Warrener 5,500,000(2)
Jeff Friesen 4,125,000(2)
Jim Fahey 3,500,000(3)
Patrice Bergeron 3,400,000(4)
Deron Quint 3,300,000(4)
Brad Boyes 3,250,000(3)
Alexei Morozov 3,000,000(3)
Brad Isbister 3,000,000(2)
Jay Bouwmeester 2,600,000(3)
Ryan Kesler 2,500,000(4)
Lance Ward 2,000,000(3)
Pascal Dupuis 2,000,000(4)
Fredrik Norrena 900,000(2)
Colby Armstrong 800,000(2)
Shane O'Brien 600,000(1)
Colin Stuart 500,000(2)
Nate Thompson 500,000(2)


Farm Payroll

Manny Fernandez 125,000(1)
Kurtis Foster 85,000(2)
Darcy Hordichuk 82,500(1)
Brad Winchester 80,000(2)
Derek MacKenzie 80,000(1)
Ben Simon 75,000(1)
Tommi Santala 75,000(1)
Travis Roche 70,000(1)
Triston Grant 45,000(1)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$46,925,000
Home Games Remaining0
Avg. Attendance17,565
Avg. Revenue/Game$1,475,460
Projected Revenue$0,000

Expenses

Pro Payroll$59,852,500
Farm Payroll$804,000
Prospect Fees$7,500
Coach$425,000
Games Remaining0
Total Game Expenses$744,988
Projected Expenses$0,000
Projected Balance$46,925,000

Salary Commitment

Year: 2007$60,656,500
Year: 2008$45,515,000
Year: 2009$31,425,000
Year: 2010$21,750,000

Pro Payroll

Brian Rafalski 9,000,000(5)
Krys Kolanos 5,500,000(4)
Brent Johnson 5,000,000(1)
Sergei Samsonov 4,800,000(3)
Kyle McLaren 4,750,000(2)
Brian Willsie 4,500,000(4)
Jeff O'Neill 4,187,500(1)
Patrik Stefan 4,000,000(2)
Andrei Zyuzin 2,750,000(4)
Viktor Kozlov 2,500,000(2)
Andreas Johansson 2,000,000(3)
Cory Sarich 1,750,000(3)
Josef Melichar 1,500,000(2)
Andy McDonald 1,450,000(1)
Dan Hinote 1,440,000(1)
Mika Noronen 1,000,000(1)
Vladimir Orszagh 1,000,000(2)
Denis Hamel 950,000(3)
Bryce Salvador 900,000(1)
Bates Battaglia 875,000(1)


Farm Payroll

Ruslan Salei 75,000(1)
Steve Gainey 65,000(2)
Dwayne Roloson 65,000(1)
Donald MacLean 50,000(2)
Scott Parker 50,000(1)
Petr Taticek 50,000(3)
Jason Krog 50,000(2)
Mark Rycroft 50,000(2)
Jakub Klepis 49,500(1)
Lars Jonsson 49,500(1)
Jake Dowell 45,000(2)
Mark Smith 45,000(3)
Andreas Lilja 40,000(3)
Ian Laperriere 40,000(2)
Maxime Daigneault 40,000(3)
Billy Tibbetts 40,000(2)




Buffalo

ArenaMarine Midland Arena
Capacity18,690
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,690
Avg. Revenue/Game$1,569,960
Projected Revenue$0,000

Expenses

Pro Payroll$45,970,000
Farm Payroll$1,697,350
Prospect Fees$49,000
Coach$650,000
Games Remaining0
Total Game Expenses$589,834
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2007$47,667,350
Year: 2008$30,731,900
Year: 2009$23,312,000
Year: 2010$15,170,000

Pro Payroll

Denis Gauthier 5,600,000(4)
Richard Matvichuk 5,250,000(1)
Marian Hossa 5,000,000(3)
Tim Connolly 4,000,000(1)
Marcus Nilson 2,870,000(4)
Niko Dimitrakos 2,800,000(5)
Boyd Devereaux 2,500,000(1)
John-Michael Liles 2,300,000(1)
Ryan Miller 2,200,000(2)
Oleg Saprykin 2,200,000(5)
John Erskine 1,700,000(5)
Georges Laraque 1,500,000(2)
Milan Jurcina 1,150,000(3)
Dmitri Afanasenkov 1,000,000(1)
Matt Carle 900,000(2)
Anze Kopitar 900,000(2)
Nicklas Backstrom 900,000(3)
Tobias Enstrom 900,000(2)
Troy Brouwer 700,000(2)
Devan Dubnyk 600,000(3)
Marc-Antoine Pouliot 500,000(1)
Konstantin Pushkarev 500,000(1)


Farm Payroll

P.J. Axelsson 200,000(3)
Ivan Novoseltsev 150,000(1)
Konstantin Koltsov 150,000(1)
Branislav Mezei 132,000(3)
Jaroslav Balastik 110,000(2)
Milan Kraft 101,750(1)
Keith Aucoin 100,000(1)
Matt Carkner 75,900(2)
Doug Janik 66,500(1)
Chris Thorburn 65,000(3)
Ilkka Pikkarainen 57,200(1)
Ryan Craig 55,000(1)
Jiri Novotny 55,000(1)
Norm Milley 55,000(1)
Matt Keetley 50,000(3)
Drew Miller 50,000(1)
Rosario Ruggeri 45,000(2)
Adam Pardy 45,000(1)
Bryan Young 45,000(2)
Mathieu Carle 45,000(3)
Kip Brennan 44,000(2)




Calgary

ArenaPengrowth Saddledome
Capacity17,139
Ticket Price$35.00


Income

Current Funds$47,225,000
Home Games Remaining0
Avg. Attendance17,021
Avg. Revenue/Game$1,429,781
Projected Revenue$0,000

Expenses

Pro Payroll$58,912,500
Farm Payroll$1,199,500
Prospect Fees$25,250
Coach$350,000
Games Remaining0
Total Game Expenses$737,649
Projected Expenses$0,000
Projected Balance$47,225,000

Salary Commitment

Year: 2007$60,112,000
Year: 2008$45,655,000
Year: 2009$26,075,000
Year: 2010$8,750,000

Pro Payroll

Teemu Selanne 10,000,000(2)
Vaclav Prospal 7,600,000(3)
Glen Murray 5,312,500(1)
Jamie Langenbrunner 4,800,000(3)
Matt Cullen 4,750,000(4)
Karlis Skrastins 4,000,000(4)
Radek Dvorak 3,750,000(2)
Mike Smith 3,000,000(3)
Mike Fisher 2,700,000(1)
Craig Andersson 2,000,000(2)
Anders Eriksson 1,500,000(1)
Shawn Horcoff 1,300,000(1)
Corey Locke 1,000,000(2)
Cole Jarrett 1,000,000(2)
Eric Weinrich 900,000(1)
Chad LaRose 880,000(1)
Brandon Segal 800,000(3)
Mike Mottau 800,000(2)
Brian Boyle 700,000(2)
Joe Callahan 620,000(3)
Mike Danton 600,000(1)
Daniel Carcillo 450,000(1)
Danny Syvret 450,000(1)


Farm Payroll

Jon Sim 175,000(2)
Craig Adams 110,000(3)
Sean Hill 100,000(1)
Sean O'Donnell 100,000(1)
Chris Holt 80,000(3)
Cody McCormick 75,000(3)
Joel Perreault 70,000(1)
Joey MacDonald 60,000(3)
Darryl Bootland 60,000(2)
Jiri Bicek 50,000(2)
Andre Deveaux 49,500(1)
Mike Sauer 45,000(3)
Francis Wathier 45,000(2)
Joe Jensen 45,000(1)
Codey Burki 45,000(3)
Greg Stewart 45,000(3)
Wes O'Neil 45,000(3)




Hartford

ArenaMatthews Arena
Capacity18,730
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,730
Avg. Revenue/Game$1,573,320
Projected Revenue$0,000

Expenses

Pro Payroll$59,548,000
Farm Payroll$1,547,750
Prospect Fees$9,000
Coach$650,000
Games Remaining0
Total Game Expenses$753,107
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2007$61,095,750
Year: 2008$52,105,750
Year: 2009$32,295,500
Year: 2010$26,945,500

Pro Payroll

Joe Sakic 10,000,000(4)
Alex Tanguay 5,250,000(4)
Dainius Zubrus 5,000,000(3)
Derek Morris 4,400,000(2)
Jamie Storr 4,175,000(4)
Chris Phillips 3,770,500(4)
Andrew Brunette 3,650,000(2)
Darcy Tucker 3,375,000(1)
Mike Rathje 3,000,000(1)
Anton Volchenkov 2,900,000(2)
Ruslan Fedotenko 2,500,000(2)
Josef Vasicek 2,450,000(2)
Jason Chimera 2,000,000(4)
Bryan Allen 1,750,000(4)
Brad Lukowich 1,200,000(2)
Andrew Raycroft 977,500(1)
Travis Zajac 900,000(2)
Zach Parise 900,000(2)
Steve Bernier 900,000(1)
Dave Liffiton 450,000(1)


Farm Payroll

Luke Richardson 195,000(2)
Marcel Hossa 175,000(3)
Chris Gratton 150,000(1)
Mike Sillinger 113,750(2)
Shane Willis 110,000(2)
Jesse Boulerice 105,000(2)
Blair Betts 80,000(3)
Joel Kwiatkowski 78,000(2)
Mike Zigomanis 75,000(1)
Petri Kontiola 70,000(2)
JM Pelletier 67,500(2)
Niklas Nordgren 66,000(2)
Rob Zepp 62,500(1)
Clarke MacArthur 60,000(2)
Nick Drazenovic 50,000(3)
Brian Lee 45,000(3)
Mark Flood 45,000(2)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance20,500
Avg. Revenue/Game$1,722,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,712,500
Farm Payroll$2,611,500
Prospect Fees$10,500
Coach$250,000
Games Remaining0
Total Game Expenses$763,226
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2007$62,324,000
Year: 2008$37,167,500
Year: 2009$16,817,500
Year: 2010$8,407,500

Pro Payroll

Brian Boucher 8,000,000(4)
Owen Nolan 6,562,500(1)
Scott Niedermayer 6,300,000(2)
Martin Havlat 6,000,000(1)
Zdeno Chara 5,000,000(1)
Shane Doan 4,500,000(2)
Brent Seabrook 4,000,000(3)
Daymond Langkow 4,000,000(1)
Sergei Fedorov 3,750,000(2)
David Hale 2,650,000(2)
Denis Arkhipov 2,250,000(3)
Geoff Sanderson 1,000,000(2)
Pascal Leclaire 900,000(2)
Evgeni Malkin 900,000(3)
Mark Giordano 800,000(1)
Duncan Keith 800,000(1)
Andrew Ladd 700,000(1)
Sean Bergenheim 700,000(1)
Colin Fraser 450,000(1)
Mark Fraser 450,000(2)


Farm Payroll

Aaron Ward 1,100,000(3)
Torrey Mitchell 800,000(2)
Alexander Korolyuk 99,000(1)
Corey Crawford 90,000(3)
Mike Commodore 90,000(4)
Greg Zanon 82,500(4)
Samuel Pahlsson 80,000(4)
Eric Belanger 80,000(4)
Matt Keith 75,000(4)
Patrick Rismiller 70,000(3)
Adam Berkhoel 45,000(1)




Quebec

ArenaPepsi Center
Capacity18,007
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,007
Avg. Revenue/Game$1,512,588
Projected Revenue$0,000

Expenses

Pro Payroll$56,775,000
Farm Payroll$655,000
Prospect Fees$3,000
Coach$250,000
Games Remaining0
Total Game Expenses$703,451
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2007$57,430,000
Year: 2008$43,685,000
Year: 2009$32,510,000
Year: 2010$18,800,000

Pro Payroll

Sandis Ozolinsh 6,250,000(1)
Filip Kuba 6,000,000(4)
Andy Delmore 5,000,000(2)
Jan Hlavac 5,000,000(2)
Pavel Kubina 4,250,000(1)
Ryan Malone 4,100,000(4)
Andrei Markov 3,000,000(3)
R.J. Umberger 3,000,000(3)
Valtteri Filppula 3,000,000(3)
Matthew Stajan 2,500,000(4)
Martin Erat 2,200,000(1)
Thomas Pock 2,150,000(4)
Anton Babchuk 2,100,000(4)
Patrick Sharp 2,000,000(3)
Boyd Gordon 1,950,000(4)
Alexander Auld 1,000,000(2)
Carey Price 900,000(3)
Rickard Wallin 825,000(3)
Nick Foligno 800,000(3)
Greg Campbell 750,000(1)


Farm Payroll

Stephane Yelle 115,000(1)
Andreas Karlsson 80,000(1)
Eric Boulton 75,000(2)
Clayton Stoner 50,000(1)
Nate Guenin 50,000(1)
Branko Radivojevic 50,000(3)
Scott Mellanby 50,000(2)
Matt Walker 50,000(3)
Andy Chiodo 50,000(2)
Ryan Parent 45,000(3)
Tomas Malec 40,000(3)




Columbus

ArenaNationwide Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,600
Avg. Revenue/Game$1,562,400
Projected Revenue$0,000

Expenses

Pro Payroll$59,563,800
Farm Payroll$1,616,100
Prospect Fees$47,250
Coach$450,000
Games Remaining0
Total Game Expenses$752,160
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2007$61,179,900
Year: 2008$45,004,900
Year: 2009$41,102,900
Year: 2010$4,046,600

Pro Payroll

Mats Sundin 9,750,000(1)
Ed Jovanovski 9,450,000(3)
Patrik Elias 9,450,000(3)
Paul Kariya 9,000,000(3)
Nikolai Khabibulin 6,816,300(3)
Marek Malik 2,812,500(4)
Jeff Taffe 1,700,000(1)
Nikita Alexeev 1,400,000(2)
Chris Kunitz 1,300,000(3)
Johan Holmqvist 950,000(4)
Thomas Vanek 900,000(2)
Joni Pitkanen 900,000(1)
Randy Jones 900,000(1)
Brian Campbell 800,000(1)
Nathan Oystrick 700,000(1)
Blair Jones 600,000(2)
Kyle Quincey 600,000(1)
Max Kondratiev 585,000(2)
Enver Lisin 500,000(3)
Lauri Tukonen 450,000(1)


Farm Payroll

Ole-Kristian Tollefsen500,000(3)
Derek Boogaard 80,000(4)
Rick DiPietro 74,500(5)
Tomas Plihal 70,000(4)
Justin Cox 62,000(2)
Karl Goehring 60,000(1)
Matt Kinch 59,600(4)
Kiel McLeod 55,000(2)
Blake Comeau 50,000(2)
Ray DiLauro 50,000(2)
Daniel Tkaczuk 50,000(1)
Gary Roberts 50,000(1)
Jim Dowd 50,000(1)
John Mitchell 45,000(1)
Richard Park 40,000(2)
Fedor Fedorov 40,000(1)
Dennis Packard 40,000(2)
Jordan Krestanovich 40,000(1)
Tim Conboy 40,000(2)
Dallas Drake 40,000(1)
Ryan Glenn 40,000(2)
Victor Uchevatov 40,000(3)
Lawrence Nycholat 40,000(2)




Dallas

ArenaReunion Arena
Capacity16,928
Ticket Price$35.00


Income

Current Funds$46,850,000
Home Games Remaining0
Avg. Attendance16,928
Avg. Revenue/Game$1,421,952
Projected Revenue$0,000

Expenses

Pro Payroll$60,555,000
Farm Payroll$2,231,500
Prospect Fees$7,500
Coach$500,000
Games Remaining0
Total Game Expenses$771,878
Projected Expenses$0,000
Projected Balance$46,850,000

Salary Commitment

Year: 2007$62,786,500
Year: 2008$51,696,500
Year: 2009$33,966,500
Year: 2010$14,147,000

Pro Payroll

Michael Peca 9,500,000(4)
Daniel Alfredsson 7,500,000(3)
Sergei Gonchar 6,700,000(2)
Mattias Ohlund 5,750,000(3)
Ryan Smyth 5,500,000(2)
Tommy Salo 3,900,000(1)
Ilya Kovalchuk 3,630,000(2)
Tom Preissing 3,500,000(4)
Jason Labarbera 2,800,000(3)
Pavel Datsyuk 2,500,000(3)
Shaone Morrisonn 1,400,000(1)
Mathieu Roy 1,000,000(4)
Radoslav Suchy 1,000,000(1)
Paul Stastny 900,000(2)
Steve Ott 900,000(1)
Peter Mueller 900,000(3)
Tim Gleason 875,000(1)
Mike Weaver 700,000(1)
Jason Williams 700,000(1)
Nicklas Bergfors 450,000(1)
Nathan McIver 450,000(1)


Farm Payroll

David Booth 900,000(2)
Andreas Dackell 210,000(1)
Steve Staios 100,000(1)
Jamie Lundmark 90,000(1)
Sergei Kostitsyn 80,000(3)
Michael Ryan 77,000(5)
Brad Moran 70,000(4)
Rob Schremp 70,000(3)
Tom Kostopoulos 65,000(3)
Curtis McElhinney 60,000(1)
Ryan Caldwell 60,000(1)
David LeNeveu 55,000(3)
Corey Potter 50,000(2)
Alexander Sulzer 50,000(2)
Matt Hendricks 50,000(1)
Bryan Muir 50,000(1)
Mike Keane 50,000(1)
Derek Joslin 50,000(3)
Owen Fussey 49,500(3)
Stefan Meyer 45,000(1)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$35.00


Income

Current Funds$46,925,000
Home Games Remaining0
Avg. Attendance19,983
Avg. Revenue/Game$1,678,572
Projected Revenue$0,000

Expenses

Pro Payroll$59,075,000
Farm Payroll$1,591,500
Prospect Fees$21,000
Coach$1,250,000
Games Remaining0
Total Game Expenses$755,335
Projected Expenses$0,000
Projected Balance$46,925,000

Salary Commitment

Year: 2007$60,666,500
Year: 2008$46,157,500
Year: 2009$34,135,000
Year: 2010$13,840,000

Pro Payroll

Markus Naslund 10,000,000(3)
Henrik Zetterberg 5,000,000(2)
Jocelyn Thibault 4,600,000(1)
Sean Brown 3,750,000(2)
Shean Donovan 3,500,000(3)
Nathan Horton 3,500,000(4)
Paul Mara 3,250,000(3)
Jussi Jokinen 2,875,000(4)
Derek Roy 2,700,000(4)
Mathieu Biron 2,650,000(4)
Mathieu Dandenault 2,500,000(3)
Brian Sutherby 2,200,000(1)
Jody Shelley 2,000,000(1)
Radim Vrbata 1,900,000(1)
Dwight Helminen 1,800,000(5)
Tomas Kloucek 1,500,000(1)
Steve Eminger 1,100,000(2)
Wojtek Wolski 900,000(2)
Alexander Radulov 900,000(2)
Jeremy Williams 850,000(3)
Bruno Gervais 800,000(1)
Jason Bacashihua 800,000(1)


Farm Payroll

Dustin Penner 170,000(2)
Maxim Kuznetsov 160,000(4)
Fredrik Sjostrom 155,000(4)
Mattais Weinhandl 140,000(1)
Christoph Schubert 129,000(1)
Jamie Rivers 100,000(1)
Daniel Paille 80,000(3)
Chris St. Croix 75,000(1)
Kris Newbury 72,500(2)
Mike Lundin 70,000(2)
Drew MacIntyre 70,000(3)
Ryan Shannon 70,000(1)
Cal O'Reilly 60,000(2)
Craig Weller 50,000(1)
Peter Ratchuk 50,000(1)
David Van Der Gulik 50,000(1)
Derek Dorsett 45,000(3)
Vojtech Polak 45,000(1)




Edmonton

ArenaSky Reach Centre
Capacity17,100
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance17,100
Avg. Revenue/Game$1,436,400
Projected Revenue$0,000

Expenses

Pro Payroll$59,706,000
Farm Payroll$1,837,000
Prospect Fees$7,500
Coach$350,000
Games Remaining0
Total Game Expenses$754,884
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2007$61,543,000
Year: 2008$44,398,000
Year: 2009$24,791,000
Year: 2010$15,836,000

Pro Payroll

Peter Forsberg 10,000,000(1)
Martin Biron 5,300,000(2)
Richard Zednik 4,900,000(3)
Mariusz Czerkawski 4,500,000(1)
Todd Bertuzzi 4,500,000(2)
Kris Beech 4,150,000(4)
Danil Markov 3,156,000(4)
Niklas Kronwall 3,000,000(4)
Brent Burns 2,800,000(5)
Jiri Hudler 2,600,000(4)
Ladislav Nagy 2,250,000(2)
Colin White 2,150,000(2)
Mike Grier 2,100,000(2)
Marc Cavosie 2,000,000(3)
Bryan Smolinski 2,000,000(2)
Jonas Hiller 900,000(1)
Matt Niskanen 900,000(3)
Jordan Staal 900,000(2)
Erik Johnson 800,000(3)
Ville Koistinen 800,000(1)


Farm Payroll

Trevor Linden 250,000(1)
Arturs Irbe 175,000(1)
Pierre Dagenais 125,000(1)
Darren McCarty 125,000(1)
Wade Belak 100,000(1)
Glen Wesley 90,000(1)
Doug Lynch 80,000(3)
Jassen Cullimore 80,000(2)
Andy Sutton 80,000(1)
Alexei Semenov 72,000(2)
Joel Lundqvist 70,000(5)
Connor James 60,000(3)
Dan Baum 60,000(3)
Michael Morrison 60,000(2)
Curtis Glencross 60,000(5)
Mike Knuble 60,000(3)
Kenny Smith 50,000(2)
Jonathan Matsumoto 50,000(3)
Brad May 50,000(2)
Jamal Mayers 50,000(2)
Adam Burish 45,000(2)
Richard Clune 45,000(3)




Florida

ArenaNational Car Rental Center
Capacity19,080
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance19,040
Avg. Revenue/Game$1,599,304
Projected Revenue$0,000

Expenses

Pro Payroll$54,450,000
Farm Payroll$1,085,000
Prospect Fees$16,500
Coach$1,500,000
Games Remaining0
Total Game Expenses$695,750
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2007$55,535,000
Year: 2008$30,630,000
Year: 2009$17,580,000
Year: 2010$9,175,000

Pro Payroll

Brendan Shanahan 7,500,000(1)
Jaroslav Modry 6,750,000(1)
Marty Turco 4,100,000(5)
Rod Brind'Amour 4,000,000(3)
Dan McGillis 3,500,000(1)
Nikolai Antropov 2,500,000(1)
Steven Reinprecht 2,500,000(4)
Dmitri Kalinin 2,500,000(4)
Ray Emery 2,500,000(2)
Mikael Samuelsson 2,300,000(2)
Pascal Rheaume 2,000,000(2)
Eric Perrin 1,850,000(3)
Mike Johnson 1,750,000(2)
Chuck Kobasew 1,600,000(1)
Barret Jackman 1,500,000(1)
Jim Slater 1,500,000(2)
Nolan Pratt 1,400,000(3)
Kevin Dallman 950,000(2)
Dion Phaneuf 900,000(1)
Milan Lucic 900,000(3)
Drew Stafford 800,000(2)
Jeff Schultz 700,000(2)
Kyle Brodziak 450,000(1)


Farm Payroll

Matt Greene 90,000(1)
Janis Sprukts 80,000(2)
Daniel Winnik 80,000(2)
Francois Beauchemin 75,000(5)
Mark Mancari 70,000(1)
Frans Nielsen 70,000(2)
Alex Goligoski 70,000(2)
Joel Ward 60,000(3)
Serge Payer 55,000(2)
Eric Nystrom 55,000(3)
Matt D'Agostini 50,000(2)
Deryk Engelland 50,000(2)
Karri Ramo 50,000(2)
Cody Bass 50,000(3)
Byron Bitz 45,000(2)
Petr Vrana 45,000(1)
Andreas Thuresson 45,000(3)
Mattias Ritola 45,000(3)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,500
Avg. Revenue/Game$1,554,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,975,000
Farm Payroll$1,366,000
Prospect Fees$9,000
Coach$450,000
Games Remaining0
Total Game Expenses$753,659
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2007$61,341,000
Year: 2008$37,891,000
Year: 2009$22,995,000
Year: 2010$11,875,000

Pro Payroll

Chris Pronger 10,000,000(2)
Janne Niinimaa 6,700,000(4)
Jarome Iginla 6,200,000(3)
Mike York 5,175,000(4)
Michal Handzus 5,000,000(1)
Mattias Norstrom 4,500,000(1)
Scott Gomez 4,000,000(1)
Hal Gill 3,100,000(1)
Mike Cammalleri 2,800,000(1)
Kari Lehtonen 2,700,000(3)
Ales Hemsky 2,500,000(1)
Grant Marshall 1,350,000(2)
Jeff Heerema 1,000,000(3)
Nick Tarnasky 800,000(2)
Mikka Kiprusoff 800,000(2)
Brett Skinner 700,000(3)
Mathieu Darche 700,000(2)
Trent Whitfield 700,000(2)
Carlo Colaiacovo 650,000(1)
Jean-Francois Jacques 600,000(1)


Farm Payroll

Sergei Brylin 100,000(1)
Aaron Miller 100,000(2)
Scott Barney 90,000(3)
Jiri Tlusty 80,000(3)
David Clarkson 80,000(2)
T.J. Hensick 80,000(3)
Milan Bartovic 71,000(2)
Marc-Andre Gragnani 70,000(3)
Richard Petiot 52,500(3)
John Zeiler 50,000(1)
Jonathan Ferland 50,000(2)
Rob Scuderi 50,000(1)
Curtis Sanford 50,000(3)
George Parros 50,000(1)
Vyacheslav Kozlov 50,000(2)
Claude Lapointe 50,000(2)
David Jones 50,000(2)
Kirk Maltby 50,000(1)
Barry Tallackson 50,000(3)
Marty Murray 50,000(2)
Charlie Stephens 47,500(3)
Joe Corvo 45,000(2)




Minnesota

ArenaSt. Paul Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,600
Avg. Revenue/Game$1,562,400
Projected Revenue$0,000

Expenses

Pro Payroll$59,875,000
Farm Payroll$757,500
Prospect Fees$7,500
Coach$900,000
Games Remaining0
Total Game Expenses$750,488
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2007$60,632,500
Year: 2008$50,165,000
Year: 2009$38,900,000
Year: 2010$31,260,000

Pro Payroll

Doug Weight 6,550,000(4)
Niklas Sundstrom 6,500,000(4)
Kristian Huselius 6,500,000(4)
Sheldon Souray 5,800,000(5)
Alex Ovechkin 4,400,000(5)
John Madden 4,000,000(1)
Stu Barnes 3,800,000(1)
Johan Hedberg 3,400,000(2)
Martin Samuelsson 3,000,000(2)
Marc Denis 2,500,000(2)
Mike Komisarek 2,500,000(3)
Zbynek Michalek 2,500,000(3)
Denis Grebeshkov 2,100,000(3)
Chris Simon 1,450,000(4)
Johnny Boychuk 1,325,000(2)
Sidney Crosby 900,000(1)
Teddy Purcell 800,000(2)
Lee Stempniak 700,000(1)
Nigel Dawes 700,000(1)
Mike Weber 450,000(3)


Farm Payroll

Cory Larose 100,000(1)
Ari Ahonen 97,500(2)
Eric Reitz 95,000(1)
Bryce Lampman 82,500(2)
J.P. Vigier 67,500(1)
Francis Bouillon 60,000(2)
Jonathan Ericsson 60,000(1)
Jason Ryznar 60,000(4)
Steve Martins 45,000(1)
Phil Oreskovic 45,000(3)
Oliver Magnan 45,000(3)




Montreal

ArenaMolson Centre
Capacity21,273
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance21,273
Avg. Revenue/Game$1,786,932
Projected Revenue$0,000

Expenses

Pro Payroll$54,875,000
Farm Payroll$1,932,500
Prospect Fees$18,000
Coach$500,000
Games Remaining0
Total Game Expenses$699,091
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2007$56,807,500
Year: 2008$43,837,500
Year: 2009$30,477,500
Year: 2010$3,557,500

Pro Payroll

Adam Foote 6,600,000(3)
Jose Theodore 6,150,000(3)
Patrice Brisebois 6,000,000(2)
Bill Guerin 6,000,000(3)
Stephane Robidas 4,300,000(3)
Jan Hrdina 4,000,000(1)
Yanic Perreault 4,000,000(1)
Brad Ference 3,500,000(4)
Chad Kilger 2,250,000(2)
Olli Jokinen 2,000,000(1)
Scott Clemmensen 1,900,000(3)
Jozef Balej 1,200,000(2)
Brandon Bochenski 1,000,000(1)
Brian Pothier 950,000(2)
Chris Higgins 925,000(3)
Noah Welch 900,000(2)
Alexander Perezhogin 825,000(3)
Zenon Konopka 825,000(1)
Dan Fritsche 800,000(2)
Steve Begin 750,000(1)


Farm Payroll

Mason Raymond 800,000(2)
Jiri Slegr 200,000(1)
Bret Hedican 150,000(2)
Mathieu Garon 130,000(2)
Arron Asham 110,000(2)
Jeff Cowan 100,000(1)
Jan Hejda 80,000(3)
Jason Ward 70,000(2)
Kamil Kreps 57,500(4)
Andrew Archer 50,000(3)
Tyler Weiman 50,000(1)
Nicolas Blanchard 45,000(3)
Pierre-Luc Letourneau-45,000(1)
Tom Wandell 45,000(3)




Nashville

ArenaNashville Arena
Capacity17,500
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance17,500
Avg. Revenue/Game$1,470,000
Projected Revenue$0,000

Expenses

Pro Payroll$57,612,500
Farm Payroll$855,000
Prospect Fees$24,500
Coach$500,000
Games Remaining0
Total Game Expenses$719,415
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2007$58,467,500
Year: 2008$43,512,500
Year: 2009$33,642,500
Year: 2010$16,162,500

Pro Payroll

David Legwand 6,000,000(4)
Oleg Tverdovsky 5,812,500(4)
Michael Nylander 4,500,000(2)
Dan Hamhuis 4,500,000(3)
Scott Hartnell 4,000,000(2)
Jay McKee 3,750,000(1)
Paul Martin 3,000,000(1)
Darren Haydar 3,000,000(3)
Tomas Vokoun 2,800,000(1)
Mike Richards 2,800,000(3)
Cam Ward 2,800,000(3)
Adrian Aucoin 2,500,000(3)
Adam Hall 2,500,000(1)
Petr Tenkrat 2,350,000(4)
Trevor Letowski 2,000,000(4)
Kyle Wellwood 1,000,000(1)
Timofei Shishkanov 1,000,000(2)
Petr Schastlivy 950,000(1)
Jonathan Toews 900,000(3)
Derek Meech 750,000(3)
Kevin Klein 700,000(1)


Farm Payroll

Andrew Hutchinson 140,000(2)
Kyle Chipchura 80,000(3)
Hannu Toivonen 80,000(2)
Jed Ortmeyer 60,000(1)
Jonas Andersson 60,000(1)
Staffan Kronwall 55,000(2)
Casey Borer 50,000(2)
Darren Reid 50,000(3)
D.J. King 50,000(3)
Liam Reddox 50,000(3)
Tyson Strachan 45,000(2)
Mike McKenna 45,000(1)
Cam Paddock 45,000(1)
Ryan Stone 45,000(1)




NewJersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds$46,700,000
Home Games Remaining0
Avg. Attendance19,040
Avg. Revenue/Game$1,599,360
Projected Revenue$0,000

Expenses

Pro Payroll$58,850,333
Farm Payroll$1,055,250
Prospect Fees$12,000
Coach$650,000
Games Remaining0
Total Game Expenses$738,629
Projected Expenses$0,000
Projected Balance$46,700,000

Salary Commitment

Year: 2007$59,905,583
Year: 2008$48,169,500
Year: 2009$24,592,000
Year: 2010$10,900,000

Pro Payroll

Vincent Lecavalier 7,500,000(5)
Martin St. Louis 5,625,000(3)
Dean McAmmond 5,500,000(2)
Patrick Marleau 5,000,000(3)
Jonas Hoglund 4,600,000(2)
Roman Cechmanek 4,333,333(1)
Dave Scatchard 4,000,000(2)
Martin Lapointe 3,500,000(1)
Andrej Meszaros 3,400,000(5)
Lubomir Visnovsky 2,700,000(2)
Ryan Bayda 2,200,000(1)
Ossi Vaananen 2,200,000(2)
Jean-Luc Grand-Pierre 1,750,000(2)
Martin Gerber 1,500,000(2)
Steve Montador 1,350,000(3)
Patrick Kane 900,000(3)
Marc-Edouard Vlasic 800,000(2)
Braydon Coburn 700,000(1)
Jay McClement 675,000(1)
Lukas Kaspar 617,000(3)


Farm Payroll

Mikko Luoma 130,000(2)
Adam Munro 95,000(2)
Doug O'Brien 85,000(2)
Aaron Voros 70,000(1)
Tony Salmelainen 65,000(3)
Philippe Sauve 62,500(2)
Tuomas Pihlman 60,000(1)
Riley Cote 60,000(2)
Michael Rupp 57,750(1)
Bryan Bickell 50,000(2)
Kyle Wanvig 50,000(1)
Brendan Mikkelson 45,000(3)
Maxim Lapierre 45,000(1)
Ryan O'Marra 45,000(3)
Raymond Macias 45,000(3)
Mike Vernace 45,000(2)
Mark Stuart 45,000(1)




NYIslander

ArenaNassau Coliseum
Capacity16,297
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance16,297
Avg. Revenue/Game$1,368,948
Projected Revenue$0,000

Expenses

Pro Payroll$59,370,690
Farm Payroll$670,000
Prospect Fees$13,300
Coach$250,000
Games Remaining0
Total Game Expenses$735,415
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2007$60,040,690
Year: 2008$35,245,690
Year: 2009$27,045,690
Year: 2010$21,955,690

Pro Payroll

Alexei Kovalev 9,250,000(4)
Martin Brodeur 8,205,690(4)
Wade Redden 5,500,000(1)
Alexei Zhitnik 5,250,000(1)
Alexander Semin 3,500,000(1)
Antoine Vermette 3,500,000(1)
Christian Backman 3,250,000(3)
Kevin Bieska 2,750,000(4)
Ilja Bryzgalov 2,500,000(2)
Marek Svatos 2,500,000(2)
Juraj Kolnik 2,000,000(2)
Freddy Meyer 1,750,000(1)
Jonathan Cheechoo 1,750,000(4)
Ron Hainsey 1,500,000(1)
Matthew Lombardi 1,000,000(2)
Jon Disalvatore 975,000(1)
Brooks Laich 950,000(3)
Ross Lupaschuk 840,000(1)
David Backes 800,000(1)
Joe Pavelski 800,000(1)
Martin Hanzal 800,000(3)


Farm Payroll

Johnny Oduya 90,000(1)
Marty Reasoner 80,000(1)
J.P. Cote 75,000(1)
Thomas Greiss 60,000(2)
Patrick Dwyer 50,000(2)
Chris Porter 45,000(2)
Brett Sutter 45,000(3)
Ryan Russell 45,000(3)
Chris Bourque 45,000(1)
Steven Regier 45,000(1)
Greg Moore 45,000(1)
Matt Smaby 45,000(2)




NYRangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$1,512,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,075,000
Farm Payroll$1,003,160
Prospect Fees$14,000
Coach$650,000
Games Remaining0
Total Game Expenses$728,563
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2007$59,078,160
Year: 2008$41,030,000
Year: 2009$20,930,000
Year: 2010$14,700,000

Pro Payroll

Mike Modano 10,000,000(2)
Brad Richards 7,500,000(5)
Martin Straka 4,750,000(1)
Vitali Vishnevsky 4,000,000(4)
Jason Pominville 3,250,000(2)
Shawn Bates 3,000,000(1)
Henrik Lundqvist 2,900,000(3)
Ben Clymer 2,750,000(2)
Stanislav Chistov 2,750,000(1)
Ryan Whitney 2,500,000(1)
Fedor Tutin 2,100,000(4)
Olaf Kolzig 1,500,000(2)
Petr Prucha 1,400,000(3)
Sean Avery 1,325,000(1)
Brad Tapper 1,250,000(1)
Johan Franzen 1,100,000(4)
Alexander Steen 900,000(1)
Dustin Byfuglien 900,000(2)
Mikko Koivu 900,000(2)
Marc Staal 800,000(3)
Dominic Moore 700,000(2)
Shea Weber 700,000(1)
Maxime Talbot 600,000(1)
Michael Grabner 500,000(3)


Farm Payroll

Cal Clutterbuck 450,000(3)
Alexei Ponikarovsky 87,500(1)
Garth Murray 80,000(1)
Brandon Prust 80,000(3)
Jaroslav Svoboda 55,660(1)
Ryan Hollweg 55,000(3)
Michael Leighton 50,000(2)
Sebastien Caron 50,000(2)
Joakim Lindstrom 50,000(1)
Vladimir Mihalik 45,000(3)




Ottawa

ArenaCorel Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,500
Avg. Revenue/Game$1,554,000
Projected Revenue$0,000

Expenses

Pro Payroll$59,957,940
Farm Payroll$2,030,000
Prospect Fees$7,500
Coach$550,000
Games Remaining0
Total Game Expenses$762,749
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2007$61,987,940
Year: 2008$39,315,000
Year: 2009$28,800,000
Year: 2010$22,175,000

Pro Payroll

Mark Recchi 8,000,000(1)
Chris Drury 6,500,000(4)
Roman Turek 5,937,500(1)
Saku Koivu 5,650,000(5)
Dennis Seidenberg 5,000,000(5)
Jason Spezza 4,000,000(2)
Marek Zidlicky 3,750,000(1)
Dan Boyle 3,350,000(3)
Eric Cairns 3,000,000(4)
Matt Pettinger 2,750,000(2)
Chris Neil 1,925,000(4)
Robert Lang 1,900,000(3)
Dany Sabourin 1,700,000(1)
Josh Green 1,045,440(1)
Ethan Moreau 950,000(1)
Brandon Dubinsky 900,000(2)
Sam Gagner 900,000(3)
Justin Kurtz 800,000(2)
Ryan Callahan 700,000(2)
Daniel Girardi 700,000(1)
Boris Valabik 500,000(2)


Farm Payroll

Kyle Cumiskey 500,000(2)
David Vyborny 250,000(1)
Glen Metropolit 120,000(2)
David Steckel 100,000(4)
Todd Fedoruk 95,000(2)
Matt Ellison 90,000(3)
Antero Nittymaki 80,000(3)
Jaroslav Spacek 80,000(1)
Timo Helbling 80,000(2)
Dale Purinton 75,000(1)
Jeff Giuliano 70,000(3)
Joe Rullier 70,000(3)
Paul Gaustad 70,000(1)
Dick Tarnstrom 70,000(2)
Sylvain Blouin 65,000(1)
Derick Brassard 60,000(3)
Vladimir Sobotka 60,000(3)
Chris Conner 50,000(1)
Mike Blunden 45,000(3)




Philly

ArenaFirst Union Center
Capacity19,515
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance19,515
Avg. Revenue/Game$1,639,260
Projected Revenue$0,000

Expenses

Pro Payroll$57,600,000
Farm Payroll$1,587,000
Prospect Fees$35,500
Coach$500,000
Games Remaining0
Total Game Expenses$728,323
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2007$59,187,000
Year: 2008$40,107,000
Year: 2009$30,839,000
Year: 2010$19,261,000

Pro Payroll

Jeremy Roenick 10,000,000(1)
Sami Salo 6,250,000(3)
Milan Hejduk 5,400,000(2)
Curtis Joseph 4,300,000(1)
Jeff Jillson 4,000,000(4)
Jochen Hecht 4,000,000(4)
Robyn Regehr 3,750,000(4)
Stephen Weiss 3,000,000(2)
Rick Nash 2,800,000(3)
Josh Harding 2,200,000(4)
Evgeni Artukhin 2,000,000(4)
Pavel Brendl 1,800,000(4)
Keith Ballard 1,300,000(3)
Jeff Woywitka 1,100,000(4)
Jeff Carter 900,000(1)
Corey Perry 900,000(1)
Rostislav Olesz 800,000(1)
Tom Cavanagh 800,000(3)
Alex Picard 600,000(1)
Brad Richardson 600,000(1)
Matt Moulson 600,000(1)
Dane Byers 500,000(2)


Farm Payroll

Ales Kotalik 99,000(4)
Jeff Halpern 98,000(3)
Lasse Kukkonen 95,000(2)
Aaron Rome 90,000(3)
Rob Globke 90,000(5)
Bruno St. Jacques 85,000(1)
Keith Yandle 80,000(3)
Anton Stralman 70,000(3)
Greg Mauldin 60,000(4)
Alexander Edler 60,000(2)
Matt Lashoff 60,000(2)
Nolan Schaefer 58,000(4)
Francois Methot 58,000(2)
Rene Vydareny 55,000(1)
Petr Kanko 52,000(4)
Jonas Johansson 52,000(4)
Jim Howard 50,000(1)
David Printz 50,000(1)
Francis Lessard 50,000(1)
Guillaume Lefebvre 50,000(2)
Oskars Bartulis 45,000(3)
Rick Rypien 45,000(1)
Kenndal McArdle 45,000(3)
Ryan O'Byrne 45,000(1)
Patrick Davis 45,000(2)




Phoenix

ArenaAmerica West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$45,075,000
Home Games Remaining0
Avg. Attendance16,210
Avg. Revenue/Game$1,361,640
Projected Revenue$0,000

Expenses

Pro Payroll$55,350,000
Farm Payroll$950,000
Prospect Fees$22,500
Coach$350,000
Games Remaining0
Total Game Expenses$691,128
Projected Expenses$0,000
Projected Balance$45,075,000

Salary Commitment

Year: 2007$56,300,000
Year: 2008$32,565,000
Year: 2009$11,895,000
Year: 2010$5,190,000

Pro Payroll

Keith Tkachuk 10,000,000(1)
Rob Blake 10,000,000(1)
Chris Chelios 7,500,000(2)
Cory Stillman 3,150,000(2)
Brooks Orpik 3,000,000(4)
Toby Petersen 3,000,000(2)
Manny Legace 2,600,000(3)
Nick Schultz 2,500,000(2)
P.A. Parenteau 2,000,000(4)
Andrew Alberts 2,000,000(3)
Kris Vernarsky 2,000,000(3)
Tim Jackman 1,500,000(1)
Ryan Clowe 1,200,000(2)
Andrei Kostitsyn 900,000(2)
Jaroslav Halak 800,000(2)
Phil Kessel 800,000(2)
Tomas Fleischmann 700,000(1)
Ladislav Smid 600,000(1)
Mikhail Grabovski 600,000(1)
Adam Pineault 500,000(2)


Farm Payroll

Marc-Andre Bergeron 95,000(4)
Joey Mormina 95,000(4)
Travis Moen 90,000(2)
Matthew Spiller 90,000(2)
Tyler Sloan 90,000(1)
Jack Skille 60,000(3)
Jordin Tootoo 55,000(1)
Barry Brust 50,000(1)
Ryan Carter 50,000(1)
Jordan Hendry 50,000(2)
Tom Sestito 45,000(3)
Shawn Belle 45,000(1)
Marek Schwarz 45,000(2)
Mike Card 45,000(2)
Janne Niskala 45,000(1)




Pittsburgh

ArenaCivic Arena
Capacity16,958
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance16,958
Avg. Revenue/Game$1,424,472
Projected Revenue$0,000

Expenses

Pro Payroll$57,250,000
Farm Payroll$1,327,000
Prospect Fees$22,500
Coach$350,000
Games Remaining0
Total Game Expenses$718,896
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2007$58,577,000
Year: 2008$47,585,000
Year: 2009$25,075,000
Year: 2010$15,700,000

Pro Payroll

Joe Thornton 10,000,000(5)
Zigmund Palffy 8,000,000(1)
Jason Arnott 7,500,000(2)
Peter Schaefer 4,500,000(3)
Darius Kasparaitis 4,250,000(2)
Jason Strudwick 3,750,000(2)
Dan Cloutier 2,700,000(2)
Erik Cole 2,500,000(2)
Ronald Petrovicky 2,500,000(4)
Christian Ehrhoff 2,100,000(3)
Jay Pandolfo 2,000,000(4)
Matt Murley 1,200,000(5)
Serge Aubin 1,000,000(3)
Joffrey Lupul 900,000(1)
Dan Ellis 900,000(3)
James Sheppard 800,000(3)
Ben Eager 750,000(2)
Josh Gorges 700,000(1)
Paul Ranger 700,000(1)
Roman Polak 500,000(2)


Farm Payroll

Raffi Torres 230,000(1)
Dan LaCouture 150,000(1)
Wyatt Smith 80,000(2)
Jason Blake 80,000(1)
Drew Fata 75,000(3)
Justin Mapletoft 75,000(1)
Artem Chubarov 70,000(1)
Sami Lepisto 70,000(2)
Andrej Sekera 60,000(2)
Mikko Lehtonen 60,000(2)
Tomas Surovy 55,000(2)
Brian Salcido 50,000(2)
Martins Karsums 50,000(2)
Jonathan Filewich 45,000(1)
Colin McDonald 45,000(2)
Patrick Kaleta 45,000(2)
Justin Pogge 45,000(2)
David Koci 42,000(1)




St.Louis

ArenaKiel Center
Capacity19,260
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance19,260
Avg. Revenue/Game$1,617,840
Projected Revenue$0,000

Expenses

Pro Payroll$59,318,750
Farm Payroll$1,675,000
Prospect Fees$10,500
Coach$650,000
Games Remaining0
Total Game Expenses$751,881
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2007$60,993,750
Year: 2008$53,955,000
Year: 2009$41,635,000
Year: 2010$16,030,000

Pro Payroll

Jaromir Jagr 10,000,000(4)
Petr Sykora 6,300,000(3)
Dany Heatley 5,850,000(4)
Tom Poti 5,500,000(3)
Mike Comrie 4,750,000(3)
Martin Skoula 4,000,000(3)
Tomas Kaberle 4,000,000(3)
Anson Carter 2,968,750(1)
Aaron Johnson 2,500,000(2)
Radek Martinek 2,000,000(2)
Alexander Svitov 1,750,000(2)
Michel Ouellet 1,600,000(2)
Steve Valiquette 1,500,000(1)
Marcel Goc 1,500,000(2)
Toni Dahlman 1,200,000(2)
Andrew Cogliano 900,000(3)
Niklas Backstrom 900,000(2)
Eric Staal 900,000(1)
James Wisniewski 700,000(1)
Jonathan Sigalet 500,000(1)


Farm Payroll

Daniel Corso 130,000(2)
Randy Robitaille 110,000(3)
Kevyn Adams 100,000(2)
Niclas Wallin 100,000(1)
Cristobal Huet 100,000(1)
Fernando Pisani 100,000(2)
Jonathan Hedstrom 100,000(2)
Craig Rivet 100,000(2)
Noah Clarke 90,000(5)
Ken Klee 90,000(2)
Jason Holland 90,000(4)
Mathias Tjarnqvist 90,000(2)
Mark Eaton 80,000(1)
Rory Fitzpatrick 80,000(1)
Trevor Byrne 70,000(2)
Josh Olson 60,000(1)
Adam Henrich 50,000(1)
Ilya Zubov 45,000(3)
Jeff Glass 45,000(2)
Adam Berti 45,000(2)




San Jose

ArenaSan Jose Arena
Capacity17,483
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance17,483
Avg. Revenue/Game$1,468,572
Projected Revenue$0,000

Expenses

Pro Payroll$59,429,375
Farm Payroll$1,532,100
Prospect Fees$38,500
Coach$500,000
Games Remaining0
Total Game Expenses$750,000
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2007$60,961,475
Year: 2008$31,891,100
Year: 2009$20,102,100
Year: 2010$3,650,000

Pro Payroll

Pavol Demitra 9,000,000(1)
Mark Parrish 5,500,000(3)
Kyle Calder 4,850,000(3)
Rostislav Klesla 4,250,000(1)
Fred Brathwaite 4,050,000(2)
Nolan Yonkman 3,500,000(5)
Kenny Jonsson 3,500,000(1)
Kurt Sauer 3,000,000(1)
Tomas Kopecky 3,000,000(2)
Nikolai Zherdev 3,000,000(1)
Rene Bourque 2,000,000(3)
Chris Campoli 2,000,000(3)
Kevin Weekes 1,800,000(1)
Niklas Havelid 1,657,000(2)
Danny Richmond 1,500,000(3)
Taylor Pyatt 1,356,000(1)
Bobby Holik 1,250,000(1)
Kris Draper 957,000(2)
Matt Foy 950,000(2)
Jason Smith 900,000(2)
Erik Christensen 800,000(1)
Mark Bell 609,375(1)


Farm Payroll

Patrick Thorensen 150,000(4)
Erik Rasmussen 100,000(1)
Andrew Murray 95,700(3)
Tyler Bouck 95,700(3)
Trent Hunter 95,700(3)
Jared Boll 70,000(3)
Gilbert Brule 70,000(2)
Andrew Ebbett 70,000(1)
Jeremy Colliton 60,000(1)
Peter Olvecky 60,000(2)
Andrew Gordon 60,000(3)
Paul Bissonnette 55,000(2)
Darren Helm 50,000(3)
Dan Spang 50,000(1)
Ian Moran 45,000(1)
Matt Pelech 45,000(3)
Jakub Kindl 45,000(3)
Patrick Traverse 45,000(1)
Greg deVries 45,000(1)
Keith Carney 45,000(1)
Phil Osaer 45,000(1)
Justin Peters 45,000(2)
Benoit Pouliot 45,000(2)
Tom Pyatt 45,000(3)




Tampa Bay

ArenaIce Palace
Capacity19,758
Ticket Price$35.00


Income

Current Funds$47,150,000
Home Games Remaining0
Avg. Attendance19,758
Avg. Revenue/Game$1,659,672
Projected Revenue$0,000

Expenses

Pro Payroll$59,791,250
Farm Payroll$395,000
Prospect Fees$33,000
Coach$200,000
Games Remaining0
Total Game Expenses$736,820
Projected Expenses$0,000
Projected Balance$47,150,000

Salary Commitment

Year: 2007$60,186,250
Year: 2008$43,771,250
Year: 2009$26,106,250
Year: 2010$11,562,500

Pro Payroll

Nicklas Lidstrom 10,000,000(2)
Chris Osgood 6,093,750(3)
Darryl Sydor 5,160,000(3)
Marc Savard 4,500,000(1)
Todd White 4,250,000(4)
David Aebischer 3,750,000(4)
Kimmo Timonen 3,562,500(5)
Daniel Briere 3,500,000(2)
Justin Williams 3,075,000(1)
Michal Rozsival 3,000,000(1)
Mike Ribeiro 2,700,000(2)
Tuomo Ruutu 2,400,000(3)
Willie Mitchell 2,000,000(1)
Andy Hilbert 1,250,000(1)
Mattias Timander 950,000(1)
Scott Thornton 900,000(2)
Scottie Upshall 800,000(1)
Steve Downie 700,000(3)
Chris McAllister 700,000(1)
Donald Brashear 500,000(2)


Farm Payroll

J-S Aubin 75,000(3)
Ryan Johnson 70,000(3)
Ville Peltonen 70,000(1)
Tyler Arnason 70,000(1)
Brandon Nolan 65,000(2)
Brett Carson 45,000(3)




Toronto

ArenaAir Canada Center
Capacity18,800
Ticket Price$35.00


Income

Current Funds$46,850,000
Home Games Remaining0
Avg. Attendance18,800
Avg. Revenue/Game$1,579,200
Projected Revenue$0,000

Expenses

Pro Payroll$57,050,000
Farm Payroll$2,265,000
Prospect Fees$12,000
Coach$750,000
Games Remaining0
Total Game Expenses$732,646
Projected Expenses$0,000
Projected Balance$46,850,000

Salary Commitment

Year: 2007$59,315,000
Year: 2008$34,985,000
Year: 2009$28,070,000
Year: 2010$7,950,000

Pro Payroll

Bryan McCabe 6,000,000(1)
Roberto Luongo 5,000,000(3)
Brenden Morrow 5,000,000(3)
Brendan Morrison 5,000,000(3)
Sergei Zubov 5,000,000(1)
Scott Hannan 4,950,000(4)
Matt Cooke 3,300,000(2)
Nick Boynton 3,000,000(4)
J-P Dumont 3,000,000(1)
Brent Sopel 2,750,000(1)
Brian Gionta 2,750,000(1)
Jozef Stumpel 2,000,000(1)
Jarkko Ruutu 2,000,000(3)
Pekka Rinne 1,750,000(3)
Alex Burrows 1,000,000(1)
Milan Michalek 900,000(2)
Ryan Getzlaf 900,000(1)
Mark Streit 900,000(2)
Kristopher Letang 800,000(3)
Eric Fehr 600,000(1)
Ryan Reaves 450,000(3)


Farm Payroll

Matt Ellis 1,500,000(2)
Tomas Mojzis 100,000(2)
Byron Ritchie 100,000(2)
Aleksander Suglobov 80,000(1)
Clarke Wilm 80,000(1)
Kent Huskins 75,000(3)
Jeff Finger 70,000(1)
Brett Clark 60,000(2)
Mikael Tellqvist 55,000(2)
Tim Thomas 50,000(1)
Shawn Thornton 50,000(1)
Brodie Dupont 45,000(3)




Vancouver

ArenaGM Place
Capacity18,422
Ticket Price$35.00


Income

Current Funds$44,850,000
Home Games Remaining0
Avg. Attendance18,422
Avg. Revenue/Game$1,547,448
Projected Revenue$0,000

Expenses

Pro Payroll$58,140,000
Farm Payroll$1,334,000
Prospect Fees$10,500
Coach$875,000
Games Remaining0
Total Game Expenses$736,091
Projected Expenses$0,000
Projected Balance$44,850,000

Salary Commitment

Year: 2007$59,474,000
Year: 2008$44,500,000
Year: 2009$31,355,000
Year: 2010$19,785,000

Pro Payroll

Radek Bonk 8,000,000(2)
Sami Kapanen 7,000,000(4)
Ray Whitney 7,000,000(1)
Brad Stuart 6,875,000(5)
Brendan Witt 3,600,000(2)
Daniel Sedin 3,500,000(3)
Jordan Leopold 2,600,000(3)
Marc-Andre Fleury 2,600,000(5)
Mark Popovic 2,500,000(1)
Daniel Cleary 2,250,000(3)
Dennis Wideman 2,000,000(4)
Ty Conklin 1,500,000(1)
John Pohl 1,500,000(3)
Andy Greene 1,200,000(3)
Jason King 1,150,000(4)
Martin Rucinsky 850,000(2)
Andre Roy 825,000(1)
Patrick Eaves 800,000(1)
Ian White 700,000(1)
Henrik Sedin 640,000(1)
Tyler Kennedy 600,000(2)
Al Montoya 450,000(1)


Farm Payroll

Claude Lemieux 300,000(1)
Sheldon Brookbank 100,000(4)
Rich Peverley 90,000(3)
Chris Clark 85,000(3)
Nathan Smith 80,000(3)
Aris Brimanis 60,000(1)
Steven Goertzen 60,000(5)
Jakub Cutta 60,000(1)
Niklas Hjalmarsson 60,000(3)
John Grahame 55,000(3)
Ryan Tobler 50,000(3)
Steve Kelly 50,000(3)
Martin Lojek 50,000(2)
Martin Hlinka 50,000(3)
Rod Pelley 50,000(1)
Stefan Ruzicka 45,000(1)
Mike Funk 45,000(2)
Brandon Reid 44,000(1)




Washington

ArenaMCI Center
Capacity19,700
Ticket Price$35.00


Income

Current Funds$46,550,000
Home Games Remaining0
Avg. Attendance19,700
Avg. Revenue/Game$1,654,800
Projected Revenue$0,000

Expenses

Pro Payroll$59,250,000
Farm Payroll$961,000
Prospect Fees$19,500
Coach$800,000
Games Remaining0
Total Game Expenses$744,274
Projected Expenses$0,000
Projected Balance$46,550,000

Salary Commitment

Year: 2007$60,211,000
Year: 2008$43,717,000
Year: 2009$25,807,000
Year: 2010$6,815,000

Pro Payroll

Miroslav Satan 6,750,000(5)
Simon Gagne 6,000,000(1)
Craig Conroy 4,400,000(2)
Mathieu Schneider 4,250,000(2)
Patrick Lalime 4,100,000(2)
Eric Brewer 4,000,000(3)
Toni Lydman 3,550,000(3)
Niklas Hagman 3,250,000(3)
Alexander Frolov 2,900,000(3)
Robert Nilsson 2,900,000(3)
Dave Tanabe 2,500,000(1)
Frantisek Kaberle 2,300,000(2)
Nathan Paetsch 2,250,000(3)
Curtis Brown 2,000,000(1)
Niko Kapanen 2,000,000(1)
Rob Niedermayer 2,000,000(1)
Peter Budaj 1,500,000(2)
Rick Berry 1,000,000(2)
Brett Sterling 800,000(1)
Jeff Tambellini 800,000(1)


Farm Payroll

Brad Larsen 100,000(2)
Guillaume Latendresse 80,000(2)
Jay Harrison 77,000(3)
Cody McLeod 70,000(2)
Michal Barinka 65,000(4)
Krys Barch 65,000(3)
Josh Hennessy 60,000(1)
Jeff Hoggan 60,000(1)
Kyle Wilson 60,000(2)
Colton Orr 50,000(2)
Yan Stastny 50,000(1)
Tomas Popperle 50,000(1)
Zack Stortini 45,000(1)
Joey Crabb 45,000(1)
Derek Gustafson 44,000(1)
Stephane Veilleux 40,000(1)




Las Vegas

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,543,750
Farm Payroll$2,390,000
Prospect Fees$12,000
Coach$0,000
Games Remaining0
Total Game Expenses$743,241
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2007$60,933,750
Year: 2008$44,093,750
Year: 2009$36,608,750
Year: 2010$17,593,750

Pro Payroll

Evgeni Nabokov 9,000,000(4)
Marian Gaborik 6,500,000(1)
Roman Hamrlik 5,900,000(3)
Jarret Stoll 4,550,000(3)
Dustin Brown 4,500,000(4)
Jere Lehtinen 4,450,000(1)
Fredrik Modin 4,093,750(4)
Trevor Daley 4,000,000(3)
Tomas Plekanec 3,000,000(3)
Manny Malhotra 3,000,000(2)
Bryan Berard 2,100,000(1)
Andrew Ference 1,500,000(1)
Brett Lebda 1,000,000(2)
David Moss 800,000(1)
Antti Miettinen 800,000(2)
Ryan Suter 800,000(1)
Alexandre Picard 750,000(3)
Kris Versteeg 700,000(2)
Ondrej Pavelec 600,000(3)
Jannik Hansen 500,000(2)


Farm Payroll

Lukas Krajicek 800,000(2)
Hugh Jessiman 450,000(1)
Byron Ritchie 400,000(2)
Yanick Lehoux 100,000(1)
Ville Nieminen 90,000(1)
Petr Kalus 60,000(2)
Riku Hahl 50,000(1)
Lauri Korpikoski 50,000(2)
Anthony Stewart 50,000(2)
Jordan Smotherman 50,000(3)
Petteri Wirtanen 45,000(3)
Masi Marjamaki 45,000(2)
Vesa Toskala 40,000(3)
Karel Pilar 40,000(2)
Matt Bradley 40,000(3)
Mike Van Ryn 40,000(3)
Mike Wilson 40,000(2)