Financial Report

(As of Saturday, Jul 10 2021)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance17,174
Avg. Revenue/Game$1,442,616
Projected Revenue$0,000

Expenses

Pro Payroll$64,533,500
Farm Payroll$1,582,500
Prospect Fees$15,000
Coach$900,000
Games Remaining0
Total Game Expenses$817,451
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2008$66,116,000
Year: 2009$37,395,000
Year: 2010$25,650,500
Year: 2011$8,750,000

 Pro Payroll

Shawn Bates 8,500,000(2)
Brian Boucher 8,000,000(3)
Jeremy Roenick 6,500,000(1)
Derian Hatcher 6,396,000(1)
Daymond Langkow 6,000,000(4)
Steve Sullivan 5,500,000(1)
Chris Phillips 3,770,500(3)
Pierre-Marc Bouchard 3,000,000(1)
Nicklas Grossmann 2,750,000(5)
David Hale 2,650,000(1)
Adam Mair 2,200,000(3)
David Moss 2,000,000(1)
Jason Chimera 2,000,000(3)
Carlo Colaiacovo 900,000(2)
Mathieu Darche 700,000(1)
Oscar Moller 700,000(3)
Tim Brent 650,000(2)
Lukas Kaspar 617,000(2)
Mark Fistric 600,000(1)
Tobias Stephan 600,000(1)
Lauri Korpikoski 500,000(1)


 Farm Payroll

Mike Brown 750,000(2)
Ben Walter 75,000(3)
Matt Jones 75,000(2)
Chris Mason 70,000(1)
Brad Leeb 65,000(1)
Jay Rosehill 57,500(2)
Josef Boumedienne 55,000(2)
Tim Konsorada 55,000(3)
Jonas Junland 50,000(3)
Radek Smolenak 50,000(3)
Jay Henderson 50,000(1)
Dominic D'Amour 50,000(2)
Theo Peckham 45,000(2)
Robbie Earl 45,000(1)
Tanner Glass 45,000(1)
Perttu Lindgren 45,000(2)




Winnipeg

ArenaPhilips Arena
Capacity18,575
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,575
Avg. Revenue/Game$1,560,300
Projected Revenue$0,000

Expenses

Pro Payroll$64,618,750
Farm Payroll$1,436,125
Prospect Fees$13,000
Coach$450,000
Games Remaining0
Total Game Expenses$811,194
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2008$66,054,875
Year: 2009$48,129,875
Year: 2010$24,044,950
Year: 2011$56,200

 Pro Payroll

Pavol Demitra 10,000,000(2)
Evgeni Nabokov 9,000,000(3)
Marco Sturm 6,250,000(1)
Rhett Warrener 5,500,000(1)
Jeff Friesen 4,125,000(1)
Fredrik Modin 4,093,750(3)
Jim Fahey 3,500,000(2)
Patrice Bergeron 3,400,000(3)
Alexei Morozov 3,000,000(2)
Jay Bouwmeester 2,600,000(2)
Nicklas Bergfors 2,500,000(3)
Ryan Kesler 2,500,000(3)
Lance Ward 2,000,000(2)
Pascal Dupuis 2,000,000(3)
Cam Barker 900,000(2)
Fredrik Norrena 900,000(1)
Kurtis Foster 850,000(1)
Eric Nystrom 550,000(2)
Philippe Dupuis 500,000(2)
Mario Bliznak 450,000(3)


 Farm Payroll

Ryan Shannon 900,000(2)
Darcy Hordichuk 94,925(2)
Brad Winchester 80,000(1)
Mike Lundin 70,000(1)
Triston Grant 56,200(5)
Colin Stuart 50,000(1)
Andy Chiodo 50,000(1)
Nate Thompson 50,000(1)
Marc-Andre Cliche 45,000(3)
Tomas Malec 40,000(2)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$46,925,000
Home Games Remaining0
Avg. Attendance17,565
Avg. Revenue/Game$1,475,460
Projected Revenue$0,000

Expenses

Pro Payroll$63,600,000
Farm Payroll$1,035,000
Prospect Fees$0,000
Coach$425,000
Games Remaining0
Total Game Expenses$793,415
Projected Expenses$0,000
Projected Balance$46,925,000

Salary Commitment

Year: 2008$64,635,000
Year: 2009$54,995,000
Year: 2010$43,750,000
Year: 2011$11,310,000

 Pro Payroll

Brian Rafalski 9,000,000(4)
Brent Johnson 7,000,000(3)
Krys Kolanos 5,500,000(3)
Sergei Samsonov 4,800,000(2)
Brian Willsie 4,500,000(3)
Mark Recchi 4,500,000(3)
Robyn Regehr 3,750,000(3)
Tim Gleason 3,000,000(2)
Bates Battaglia 2,750,000(3)
Viktor Kozlov 2,500,000(1)
Tomas Kloucek 2,500,000(3)
John Madden 2,150,000(4)
Pascal Rheaume 2,000,000(1)
Andreas Johansson 2,000,000(2)
Pavel Brendl 1,800,000(3)
Martin Gerber 1,500,000(1)
Josef Melichar 1,500,000(1)
Vladimir Orszagh 1,000,000(1)
Denis Hamel 950,000(2)
Jason Smith 900,000(1)


 Farm Payroll

Tommi Santala 100,000(2)
Doug Janik 85,000(4)
Chris St. Croix 75,000(3)
Jaroslav Spacek 75,000(4)
Jakub Klepis 65,000(2)
Steve Gainey 65,000(1)
Jordan Krestanovich 65,000(3)
Kirk Maltby 55,000(2)
Brad Brown 50,000(2)
Bryan Muir 50,000(2)
Petr Taticek 50,000(2)
Jason Krog 50,000(1)
J.T. Wyman 45,000(2)
Jake Dowell 45,000(1)
Andreas Lilja 40,000(2)
Ian Laperriere 40,000(1)
Maxime Daigneault 40,000(2)
Billy Tibbetts 40,000(1)




Buffalo

ArenaMarine Midland Arena
Capacity18,690
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,690
Avg. Revenue/Game$1,569,960
Projected Revenue$0,000

Expenses

Pro Payroll$58,250,000
Farm Payroll$1,646,900
Prospect Fees$24,000
Coach$650,000
Games Remaining0
Total Game Expenses$738,670
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2008$59,896,900
Year: 2009$46,582,000
Year: 2010$38,270,000
Year: 2011$21,000,000

 Pro Payroll

Tim Connolly 8,000,000(5)
John-Michael Liles 6,000,000(5)
Denis Gauthier 5,600,000(3)
Marian Hossa 5,000,000(2)
Darius Kasparaitis 4,250,000(1)
Jason Strudwick 3,750,000(1)
Boyd Devereaux 3,500,000(3)
Brooks Orpik 3,000,000(3)
Niko Dimitrakos 2,800,000(4)
Marc-Antoine Pouliot 2,500,000(5)
Konstantin Pushkarev 2,000,000(3)
John Erskine 1,700,000(4)
Georges Laraque 1,500,000(1)
Milan Jurcina 1,150,000(2)
Steve Mason 900,000(3)
Matt Carle 900,000(1)
Brandon Dubinsky 900,000(1)
Jakub Voracek 900,000(3)
Nicklas Backstrom 900,000(2)
Tobias Enstrom 900,000(1)
Mikkel Boedker 800,000(3)
Troy Brouwer 700,000(1)
Devan Dubnyk 600,000(2)


 Farm Payroll

Konstantin Koltsov 200,000(3)
P.J. Axelsson 200,000(2)
Branislav Mezei 132,000(2)
Ville Leino 80,000(1)
Matt Carkner 75,900(1)
Drew Miller 75,000(3)
Jiri Novotny 70,000(2)
Adam Pardy 70,000(3)
Kevin Porter 70,000(2)
Ryan Craig 65,000(1)
Davis Drewiske 60,000(1)
Andrew MacDonald 50,000(2)
Matt Keetley 50,000(2)
Arturs Kulda 45,000(3)
Steven Zalewski 45,000(3)
Rosario Ruggeri 45,000(1)
Bryan Young 45,000(1)
Teemu Laakso 45,000(3)
Francois Bouchard 45,000(3)
Mathieu Carle 45,000(2)
Scott Parse 45,000(2)
Felix Schutz 45,000(3)
Kip Brennan 44,000(1)




Calgary

ArenaPengrowth Saddledome
Capacity17,139
Ticket Price$35.00


Income

Current Funds$47,225,000
Home Games Remaining0
Avg. Attendance17,139
Avg. Revenue/Game$1,439,676
Projected Revenue$0,000

Expenses

Pro Payroll$58,850,000
Farm Payroll$1,547,000
Prospect Fees$32,250
Coach$900,000
Games Remaining0
Total Game Expenses$747,918
Projected Expenses$0,000
Projected Balance$47,225,000

Salary Commitment

Year: 2008$60,397,000
Year: 2009$48,762,000
Year: 2010$29,960,000
Year: 2011$11,995,000

 Pro Payroll

Vaclav Prospal 7,600,000(2)
Brian Gionta 5,250,000(5)
Jamie Langenbrunner 4,800,000(2)
Tomas Vokoun 4,800,000(4)
Karlis Skrastins 4,000,000(3)
Vitali Vishnevsky 4,000,000(3)
Brian Sutherby 3,000,000(1)
Andrew Ladd 3,000,000(3)
Manny Malhotra 3,000,000(1)
Patrick O'Sullivan 2,500,000(2)
Jay Pandolfo 2,000,000(3)
Mike Danton 1,900,000(5)
Braydon Coburn 1,800,000(2)
Bryan Allen 1,750,000(3)
Anders Eriksson 1,500,000(3)
Peter Budaj 1,500,000(1)
Nathan McIver 1,400,000(3)
Chris Kunitz 1,300,000(2)
Steve Eminger 1,100,000(1)
Corey Locke 1,000,000(1)
Ivan Huml 950,000(1)
Alex Goligoski 700,000(1)


 Farm Payroll

Jon Sim 175,000(1)
Mikko Luoma 130,000(1)
Garth Murray 95,000(2)
Joel Perreault 85,000(2)
Jordin Tootoo 85,000(3)
Jan Hejda 80,000(2)
Mike Mottau 80,000(1)
Chris Holt 80,000(2)
Cody McCormick 75,000(2)
Nate Guenin 75,000(3)
Chris Thorburn 65,000(2)
Andre Deveaux 65,000(3)
Joe Callahan 62,000(2)
Joey MacDonald 60,000(2)
Sergei Brylin 60,000(2)
Joe Jensen 50,000(2)
Justin Falk 45,000(3)
Andrew Campbell 45,000(3)
Aaron Downey 45,000(5)
Greg Stewart 45,000(2)
Wes O'Neil 45,000(2)




Hartford

ArenaMatthews Arena
Capacity18,730
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,730
Avg. Revenue/Game$1,573,320
Projected Revenue$0,000

Expenses

Pro Payroll$64,941,300
Farm Payroll$2,041,750
Prospect Fees$9,000
Coach$650,000
Games Remaining0
Total Game Expenses$824,903
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2008$66,983,050
Year: 2009$54,963,800
Year: 2010$11,162,500
Year: 2011$0,000

 Pro Payroll

Ed Jovanovski 9,450,000(2)
Paul Kariya 9,000,000(2)
Nikolai Khabibulin 6,816,300(2)
Jere Lehtinen 5,562,500(3)
Alex Tanguay 5,250,000(3)
Dainius Zubrus 5,000,000(2)
Darcy Tucker 4,387,500(2)
Paul Mara 3,250,000(2)
Anton Volchenkov 2,900,000(1)
Steve Bernier 2,850,000(2)
Josef Vasicek 2,450,000(1)
John Pohl 1,500,000(2)
Brad Lukowich 1,200,000(1)
Shane Willis 1,100,000(1)
Tom Gilbert 900,000(1)
Zach Parise 900,000(1)
Colby Armstrong 800,000(1)
Jack Hillen 600,000(2)
Phil Osaer 575,000(2)
Mike Vernace 450,000(1)


 Farm Payroll

Petri Kontiola 700,000(1)
Luke Richardson 195,000(1)
Marcel Hossa 175,000(2)
Mike Sillinger 113,750(1)
Jesse Boulerice 105,000(1)
Mike Zigomanis 82,500(1)
Blair Betts 80,000(2)
Joel Kwiatkowski 78,000(1)
Ilkka Pikkarainen 77,500(3)
Jamie Rivers 72,500(2)
Rob Zepp 70,500(3)
Jed Ortmeyer 67,000(3)
Michael Caruso 45,000(3)
Matt Beleskey 45,000(3)
Evan Brophey 45,000(3)
Brian Lee 45,000(2)
Mark Flood 45,000(1)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance20,500
Avg. Revenue/Game$1,722,000
Projected Revenue$0,000

Expenses

Pro Payroll$63,227,500
Farm Payroll$1,364,500
Prospect Fees$12,000
Coach$250,000
Games Remaining0
Total Game Expenses$790,902
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2008$64,592,000
Year: 2009$51,772,000
Year: 2010$39,787,500
Year: 2011$27,602,500

 Pro Payroll

Martin Havlat 10,000,000(5)
Zdeno Chara 8,500,000(5)
Scott Hannan 4,950,000(3)
Mike Cammalleri 4,625,000(1)
Shane Doan 4,500,000(1)
Brent Seabrook 4,000,000(2)
Kimmo Timonen 3,562,500(4)
Daniel Sedin 3,500,000(2)
JS Giguere 3,375,000(2)
Henrik Sedin 3,140,000(5)
Jussi Jokinen 2,875,000(3)
Alexander Steen 2,400,000(4)
Kyle Wellwood 1,950,000(1)
Mathieu Roy 1,000,000(3)
Mark Mancari 950,000(3)
Pascal Leclaire 900,000(1)
Evgeni Malkin 900,000(2)
Michael Frolik 900,000(3)
Matt Keith 750,000(3)
Mark Fraser 450,000(1)


 Farm Payroll

George Parros 130,000(3)
Darren McCarty 120,000(1)
Mike Weaver 112,500(3)
Jeff Finger 100,000(3)
Tyler Sloan 100,000(3)
Corey Crawford 90,000(2)
Greg Zanon 82,500(3)
Samuel Pahlsson 80,000(3)
Eric Belanger 80,000(3)
Tim Stapleton 80,000(1)
Norm Milley 75,000(1)
Jeff Hoggan 75,000(3)
Ryan Jones 70,000(1)
Patrick Rismiller 70,000(2)
Bryan Bickell 50,000(1)
Adam Berkhoel 49,500(2)




Quebec

ArenaPepsi Center
Capacity18,007
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,007
Avg. Revenue/Game$1,512,588
Projected Revenue$0,000

Expenses

Pro Payroll$55,785,000
Farm Payroll$1,865,000
Prospect Fees$1,500
Coach$250,000
Games Remaining0
Total Game Expenses$706,116
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2008$57,650,000
Year: 2009$54,665,000
Year: 2010$33,605,000
Year: 2011$11,850,000

 Pro Payroll

Filip Kuba 6,000,000(3)
Willie Mitchell 5,500,000(5)
Darryl Sydor 5,160,000(2)
Mike Comrie 4,750,000(2)
Dustin Brown 4,500,000(3)
Mike Fisher 3,700,000(3)
Ethan Moreau 3,550,000(4)
Deron Quint 3,300,000(3)
R.J. Umberger 3,000,000(2)
Kevin Bieska 2,750,000(3)
Greg Campbell 2,250,000(4)
Patrick Sharp 2,000,000(2)
Chad LaRose 1,500,000(2)
Niclas Wallin 1,500,000(2)
Alexander Auld 1,000,000(1)
Blake Wheeler 900,000(2)
Patrik Berglund 900,000(3)
Jonathan Quick 900,000(2)
Rickard Wallin 825,000(2)
Drew Stafford 800,000(1)
Jannik Hansen 500,000(1)
Donald Brashear 500,000(1)


 Farm Payroll

Steve Begin 200,000(4)
Cristobal Huet 175,000(3)
Janne Niskala 175,000(4)
Michael Rupp 175,000(2)
Yanick Lehoux 175,000(4)
Alexei Ponikarovsky 150,000(3)
Claude Lemieux 125,000(2)
Sylvain Blouin 125,000(2)
Riku Hahl 100,000(3)
Shawn Thornton 90,000(3)
Stephane Yelle 90,000(3)
Eric Boulton 75,000(1)
Darryl Bootland 60,000(1)
Branko Radivojevic 50,000(2)
Matt Walker 50,000(2)
Adam Pineault 50,000(1)




Columbus

ArenaNationwide Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,328
Avg. Revenue/Game$1,539,567
Projected Revenue$0,000

Expenses

Pro Payroll$45,950,000
Farm Payroll$1,114,100
Prospect Fees$41,750
Coach$450,000
Games Remaining0
Total Game Expenses$579,949
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2008$47,064,100
Year: 2009$21,949,100
Year: 2010$16,599,100
Year: 2011$1,250,000

 Pro Payroll

Teemu Selanne 10,000,000(1)
Teppo Numminen 7,500,000(1)
Owen Nolan 5,000,000(3)
Ty Conklin 3,500,000(3)
Dmitri Afanasenkov 2,400,000(1)
Fedor Tutin 2,100,000(3)
Kyle Quincey 2,000,000(3)
Nikita Alexeev 1,400,000(1)
Maxim Lapierre 1,250,000(4)
Lauri Tukonen 1,100,000(3)
Dwayne Roloson 900,000(2)
Mark Streit 900,000(1)
Petr Vrana 850,000(2)
Kristopher Letang 800,000(2)
Phil Kessel 800,000(1)
Antti Miettinen 800,000(1)
Derek Boogaard 800,000(3)
Rob Schremp 700,000(2)
Clarke MacArthur 600,000(1)
Jhonas Enroth 600,000(3)
Derick Brassard 600,000(2)
Andrew Archer 500,000(2)
Mike Card 450,000(1)
Victor Uchevatov 400,000(2)


 Farm Payroll

Nick Drazenovic 500,000(2)
Matt Kinch 59,600(3)
Kiel McLeod 55,000(1)
David Laliberte 50,000(2)
Chad Kolarik 50,000(2)
Dane Byers 50,000(1)
Zack Smith 50,000(3)
Mike McKenna 49,500(3)
Cody Wild 45,000(3)
Justin Azevedo 45,000(3)
Richard Park 40,000(1)
Dennis Packard 40,000(1)
Tim Conboy 40,000(1)
Lawrence Nycholat 40,000(1)




Dallas

ArenaReunion Arena
Capacity16,928
Ticket Price$35.00


Income

Current Funds$46,850,000
Home Games Remaining0
Avg. Attendance16,928
Avg. Revenue/Game$1,421,952
Projected Revenue$0,000

Expenses

Pro Payroll$62,531,000
Farm Payroll$1,292,000
Prospect Fees$7,500
Coach$500,000
Games Remaining0
Total Game Expenses$784,518
Projected Expenses$0,000
Projected Balance$46,850,000

Salary Commitment

Year: 2008$63,823,000
Year: 2009$33,823,000
Year: 2010$16,023,000
Year: 2011$77,000

 Pro Payroll

Nicklas Lidstrom 10,000,000(1)
Mats Sundin 10,000,000(1)
Daniel Alfredsson 7,500,000(2)
Kyle McLaren 4,750,000(1)
Dion Phaneuf 4,750,000(3)
Tom Preissing 3,500,000(3)
Danil Markov 3,156,000(3)
Valtteri Filppula 3,000,000(2)
Kari Lehtonen 2,700,000(2)
Nick Schultz 2,500,000(1)
Scottie Upshall 1,800,000(3)
Jason Bacashihua 1,750,000(2)
Kyle Okposo 900,000(3)
Paul Stastny 900,000(1)
Milan Lucic 900,000(2)
Peter Mueller 900,000(2)
Devin Setoguchi 900,000(3)
Jason Williams 875,000(2)
Gilbert Brule 700,000(1)
Blair Jones 600,000(1)
Benoit Pouliot 450,000(1)


 Farm Payroll

Yannick Weber 700,000(3)
Jamie Lundmark 100,000(3)
Michael Ryan 77,000(4)
Curtis McElhinney 70,000(3)
Brad Moran 70,000(3)
Tom Kostopoulos 65,000(2)
Matt Hendricks 60,000(2)
Corey Potter 50,000(1)
Alexander Sulzer 50,000(1)
Derek Joslin 50,000(2)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$35.00


Income

Current Funds$46,925,000
Home Games Remaining0
Avg. Attendance19,983
Avg. Revenue/Game$1,678,572
Projected Revenue$0,000

Expenses

Pro Payroll$61,123,000
Farm Payroll$1,792,500
Prospect Fees$10,500
Coach$1,250,000
Games Remaining0
Total Game Expenses$782,634
Projected Expenses$0,000
Projected Balance$46,925,000

Salary Commitment

Year: 2008$62,915,500
Year: 2009$51,823,000
Year: 2010$37,555,000
Year: 2011$28,300,000

 Pro Payroll

Ray Whitney 8,000,000(5)
Sheldon Souray 5,800,000(4)
Saku Koivu 5,650,000(4)
Jonas Hiller 5,000,000(5)
Henrik Zetterberg 5,000,000(1)
Richard Zednik 4,900,000(2)
Randy Jones 3,100,000(2)
Mark Giordano 3,000,000(4)
Darren Haydar 3,000,000(2)
Mike Ribeiro 2,700,000(1)
Jiri Hudler 2,600,000(3)
Sean Bergenheim 2,250,000(3)
Thomas Pock 2,150,000(3)
Kyle Brodziak 1,850,000(3)
Cory Sarich 1,750,000(2)
Andrew Raycroft 1,173,000(2)
Alexander Radulov 900,000(1)
Daniel Winnik 800,000(1)
Brendan Bell 800,000(1)
Jeff Schultz 700,000(1)


 Farm Payroll

Danny Syvret 800,000(4)
Manny Fernandez 150,000(2)
Daniel Paille 80,000(2)
Vojtech Polak 75,000(3)
Kris Newbury 72,500(1)
Karl Alzner 70,000(3)
Drew MacIntyre 70,000(2)
David Van Der Gulik 70,000(3)
Craig Weller 60,000(1)
Ben Lovejoy 60,000(1)
Oskar Osala 50,000(3)
Alec Martinez 50,000(3)
Peter Ratchuk 50,000(4)
Derek Dorsett 45,000(2)
Mike Ratchuk 45,000(3)
Cory Emmerton 45,000(3)




Edmonton

ArenaSky Reach Centre
Capacity17,100
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance17,100
Avg. Revenue/Game$1,436,400
Projected Revenue$0,000

Expenses

Pro Payroll$64,900,000
Farm Payroll$837,000
Prospect Fees$4,500
Coach$350,000
Games Remaining0
Total Game Expenses$805,994
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2008$65,737,000
Year: 2009$50,425,000
Year: 2010$8,290,000
Year: 2011$195,000

 Pro Payroll

Markus Naslund 10,000,000(2)
Peter Forsberg 10,000,000(2)
Sergei Gonchar 6,700,000(1)
Jose Theodore 6,150,000(2)
Mark Parrish 5,500,000(2)
Kris Beech 4,150,000(3)
Trevor Daley 4,000,000(2)
Niklas Kronwall 3,000,000(3)
Ruslan Fedotenko 2,500,000(1)
Colin White 2,150,000(1)
Marc Cavosie 2,000,000(2)
Pekka Rinne 1,750,000(2)
Jim Slater 1,500,000(1)
Bobby Ryan 900,000(3)
Matt Niskanen 900,000(2)
Jordan Staal 900,000(1)
Nikolay Kulemin 800,000(2)
Erik Johnson 800,000(2)
Kris Versteeg 700,000(1)
Blake Comeau 500,000(1)


 Farm Payroll

Ville Koistinen 125,000(4)
Doug Lynch 80,000(2)
Jassen Cullimore 80,000(1)
Alexei Semenov 72,000(1)
Joel Lundqvist 70,000(4)
Michael Morrison 60,000(1)
Mike Knuble 60,000(2)
Kenny Smith 50,000(1)
Steve Staios 50,000(2)
Brad May 50,000(1)
Jamal Mayers 50,000(1)
Nick Spaling 45,000(3)
Richard Clune 45,000(2)




Florida

ArenaNational Car Rental Center
Capacity19,080
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance19,080
Avg. Revenue/Game$1,602,720
Projected Revenue$0,000

Expenses

Pro Payroll$59,170,000
Farm Payroll$1,358,000
Prospect Fees$13,500
Coach$1,500,000
Games Remaining0
Total Game Expenses$756,604
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2008$60,528,000
Year: 2009$56,158,000
Year: 2010$34,594,500
Year: 2011$25,049,500

 Pro Payroll

Adam Foote 6,600,000(2)
Michal Rozsival 5,500,000(5)
Nikolai Antropov 4,500,000(5)
Marty Turco 4,100,000(4)
Radim Vrbata 4,000,000(4)
Chuck Kobasew 3,800,000(4)
Nathan Horton 3,500,000(3)
Brad Boyes 3,250,000(2)
Tomas Plekanec 3,000,000(2)
Bryce Salvador 3,000,000(5)
Shaone Morrisonn 3,000,000(2)
Mathieu Dandenault 2,500,000(2)
Steven Reinprecht 2,500,000(3)
Dmitri Kalinin 2,500,000(3)
Shane O'Brien 1,500,000(1)
Kevin Dallman 950,000(1)
Johan Holmqvist 950,000(3)
Derek MacKenzie 920,000(2)
Wojtek Wolski 900,000(1)
David Krejci 900,000(2)
Sergei Kostitsyn 800,000(2)
Matt D'Agostini 500,000(1)


 Farm Payroll

Christoph Schubert 158,500(2)
Craig Adams 110,000(2)
Tomas Mojzis 100,000(1)
Janis Sprukts 80,000(1)
Fabian Brunnstrom 80,000(2)
Francois Beauchemin 75,000(4)
Rick DiPietro 74,500(4)
Brian Boyle 70,000(1)
Frans Nielsen 70,000(1)
Joel Ward 60,000(2)
Serge Payer 55,000(1)
Mark Eaton 50,000(3)
Deryk Engelland 50,000(1)
Karri Ramo 50,000(1)
Cody Bass 50,000(2)
Shawn Matthias 45,000(3)
Byron Bitz 45,000(1)
Ryan Parent 45,000(2)
Andreas Thuresson 45,000(2)
Mattias Ritola 45,000(2)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,500
Avg. Revenue/Game$1,554,000
Projected Revenue$0,000

Expenses

Pro Payroll$63,835,690
Farm Payroll$988,500
Prospect Fees$6,000
Coach$450,000
Games Remaining0
Total Game Expenses$796,100
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2008$64,824,190
Year: 2009$44,263,190
Year: 2010$32,845,690
Year: 2011$7,500,000

 Pro Payroll

Martin Brodeur 8,205,690(3)
Scott Gomez 7,500,000(5)
Janne Niinimaa 6,700,000(3)
Jarome Iginla 6,200,000(2)
Mike York 5,175,000(3)
Ryan Malone 4,100,000(3)
Sergei Fedorov 3,750,000(1)
Ilya Kovalchuk 3,630,000(1)
Brendan Witt 3,600,000(1)
Tomas Holmstrom 3,500,000(1)
Lubomir Visnovsky 2,700,000(1)
Josh Gorges 2,625,000(2)
Anze Kopitar 900,000(1)
Mike Green 900,000(2)
Kyle Turris 800,000(3)
Nick Tarnasky 800,000(1)
T.J. Hensick 800,000(2)
Mikka Kiprusoff 800,000(1)
Mark Stuart 650,000(2)
Roman Polak 500,000(1)


 Farm Payroll

Scott Barney 90,000(2)
Milan Bartovic 71,000(1)
John Zeiler 70,000(3)
Andy Sutton 70,000(3)
Gary Roberts 70,000(1)
Greg deVries 70,000(3)
Jeff Frazee 60,000(3)
Richard Petiot 52,500(2)
Jonathan Ferland 50,000(1)
Curtis Sanford 50,000(2)
Vyacheslav Kozlov 50,000(1)
David Schlemko 50,000(3)
Barry Tallackson 50,000(2)
Marty Murray 50,000(1)
Kevin Westgarth 45,000(1)
Keaton Ellerby 45,000(3)
Joe Corvo 45,000(1)




Minnesota

ArenaSt. Paul Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,600
Avg. Revenue/Game$1,562,400
Projected Revenue$0,000

Expenses

Pro Payroll$56,825,000
Farm Payroll$502,000
Prospect Fees$10,500
Coach$900,000
Games Remaining0
Total Game Expenses$710,213
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2008$57,327,000
Year: 2009$42,540,000
Year: 2010$34,855,000
Year: 2011$14,145,000

 Pro Payroll

Niklas Sundstrom 6,500,000(3)
Alex Ovechkin 4,400,000(4)
Sidney Crosby 4,400,000(5)
Todd White 4,250,000(3)
Mathieu Schneider 4,250,000(1)
Philippe Boucher 3,600,000(3)
Bryan McCabe 3,500,000(3)
Johan Hedberg 3,400,000(1)
Lee Stempniak 2,890,000(1)
Nigel Dawes 2,800,000(4)
Marc Denis 2,500,000(1)
Mike Komisarek 2,500,000(2)
Zbynek Michalek 2,500,000(2)
Jody Shelley 2,500,000(4)
Denis Grebeshkov 2,100,000(2)
Bobby Holik 1,750,000(3)
Bryce Lampman 825,000(1)
Jonathan Ericsson 660,000(1)
Jason Ryznar 600,000(3)
Andreas Dackell 450,000(3)
Mike Weber 450,000(2)


 Farm Payroll

Eric Reitz 104,500(1)
Ari Ahonen 97,500(1)
Leland Irving 60,000(3)
Francis Bouillon 60,000(1)
Andreas Karlsson 45,000(4)
Aris Brimanis 45,000(2)
Phil Oreskovic 45,000(2)
Oliver Magnan 45,000(2)




Montreal

ArenaMolson Centre
Capacity21,273
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance21,211
Avg. Revenue/Game$1,781,595
Projected Revenue$0,000

Expenses

Pro Payroll$50,625,000
Farm Payroll$877,500
Prospect Fees$16,500
Coach$500,000
Games Remaining0
Total Game Expenses$634,378
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2008$51,502,500
Year: 2009$33,662,500
Year: 2010$18,497,500
Year: 2011$5,250,000

 Pro Payroll

Patrice Brisebois 6,000,000(1)
Bill Guerin 6,000,000(2)
Martin Biron 5,300,000(1)
Jay McKee 4,750,000(3)
Stephane Robidas 4,300,000(2)
Olli Jokinen 4,000,000(3)
Brent Sopel 3,750,000(3)
Brandon Bochenski 3,000,000(4)
Zenon Konopka 2,250,000(5)
Jarkko Ruutu 2,000,000(2)
Eric Perrin 1,850,000(2)
Michel Ouellet 1,600,000(1)
Brian Pothier 950,000(1)
Travis Zajac 900,000(1)
Alexander Perezhogin 825,000(2)
Dan Fritsche 800,000(1)
Mason Raymond 800,000(1)
Patrick Maroon 600,000(3)
Kyle Cumiskey 500,000(1)
Jeff Glass 450,000(1)


 Farm Payroll

Bret Hedican 150,000(1)
Mathieu Garon 130,000(1)
Arron Asham 110,000(1)
Jesse Winchester 80,000(1)
Jason Ward 70,000(1)
Kamil Kreps 57,500(3)
Jonathan Matsumoto 50,000(2)
Guillaume Desbiens 50,000(2)
Mark Santorelli 45,000(3)
Taylor Chorney 45,000(3)
Nicolas Blanchard 45,000(2)
Tom Wandell 45,000(2)




Nashville

ArenaNashville Arena
Capacity17,500
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance17,500
Avg. Revenue/Game$1,470,000
Projected Revenue$0,000

Expenses

Pro Payroll$61,650,000
Farm Payroll$1,032,500
Prospect Fees$34,000
Coach$500,000
Games Remaining0
Total Game Expenses$770,933
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2008$62,682,500
Year: 2009$43,642,500
Year: 2010$27,997,500
Year: 2011$6,600,000

 Pro Payroll

Alexei Yashin 10,000,000(3)
Sean Avery 6,600,000(4)
Michael Nylander 4,500,000(1)
Steve Valiquette 4,500,000(3)
Dan Hamhuis 4,500,000(2)
Scott Hartnell 4,000,000(1)
Paul Martin 3,600,000(1)
Shean Donovan 3,500,000(2)
Adam Hall 3,000,000(1)
Mike Richards 2,800,000(2)
Cam Ward 2,800,000(2)
Kevin Klein 2,100,000(3)
Trevor Letowski 2,000,000(3)
Nathan Oystrick 1,750,000(3)
Dustin Penner 1,700,000(1)
Timofei Shishkanov 1,000,000(1)
Jonathan Toews 900,000(2)
Luke Schenn 800,000(3)
Mike Santorelli 800,000(2)
Justin Kurtz 800,000(1)


 Farm Payroll

Andrew Hutchinson 140,000(1)
Hannu Toivonen 80,000(1)
Ryan Stone 77,500(3)
Derek Meech 75,000(2)
Tomas Plihal 70,000(3)
Jonas Andersson 70,000(1)
Mark Dekanich 60,000(2)
Cam Paddock 60,000(2)
Staffan Kronwall 55,000(1)
Trevor Lewis 50,000(3)
Nathan Gerbe 50,000(3)
Casey Borer 50,000(1)
Darren Reid 50,000(2)
D.J. King 50,000(2)
Liam Reddox 50,000(2)
Tyson Strachan 45,000(1)




NewJersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds$46,700,000
Home Games Remaining0
Avg. Attendance19,040
Avg. Revenue/Game$1,599,360
Projected Revenue$0,000

Expenses

Pro Payroll$58,543,750
Farm Payroll$2,382,000
Prospect Fees$4,500
Coach$650,000
Games Remaining0
Total Game Expenses$750,979
Projected Expenses$0,000
Projected Balance$46,700,000

Salary Commitment

Year: 2008$60,925,750
Year: 2009$47,988,750
Year: 2010$16,045,000
Year: 2011$10,900,000

 Pro Payroll

Patrik Elias 9,450,000(2)
Vincent Lecavalier 7,500,000(4)
Chris Osgood 6,093,750(2)
Dean McAmmond 5,500,000(1)
Patrick Marleau 5,000,000(2)
Dave Scatchard 4,000,000(1)
Andrej Meszaros 3,400,000(4)
Mathieu Biron 2,650,000(3)
Alex Burrows 2,500,000(2)
Adrian Aucoin 2,500,000(2)
Fredrik Sjostrom 1,550,000(3)
Nolan Pratt 1,400,000(2)
Eric Fehr 1,250,000(2)
James Neal 900,000(3)
T.J. Oshie 900,000(2)
Patrick Kane 900,000(2)
Doug O'Brien 850,000(1)
Marc-Edouard Vlasic 800,000(1)
Nick Foligno 800,000(2)
Mike Brodeur 600,000(1)


 Farm Payroll

David Clarkson 800,000(1)
Marc-Andre Gragnani 700,000(2)
Adam Munro 95,000(1)
Lasse Kukkonen 95,000(1)
Jay McClement 90,000(2)
Tuomas Pihlman 85,000(2)
Aaron Voros 77,000(1)
Kyle Wanvig 60,000(1)
Riley Cote 60,000(1)
Adam Cracknell 50,000(2)
Brendan Mikkelson 45,000(2)
Ryan O'Marra 45,000(2)
Ivan Vishnevskiy 45,000(3)
Mike Sauer 45,000(2)
Derek Peltier 45,000(2)
Raymond Macias 45,000(2)




NYIslander

ArenaNassau Coliseum
Capacity16,297
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance16,297
Avg. Revenue/Game$1,368,948
Projected Revenue$0,000

Expenses

Pro Payroll$55,064,000
Farm Payroll$1,393,000
Prospect Fees$27,500
Coach$250,000
Games Remaining0
Total Game Expenses$691,884
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2008$56,457,000
Year: 2009$42,117,000
Year: 2010$27,869,000
Year: 2011$0,000

 Pro Payroll

Alexei Kovalev 9,250,000(3)
Wade Redden 6,875,000(3)
Antoine Vermette 6,000,000(2)
Alexander Semin 5,100,000(3)
Ron Hainsey 3,600,000(1)
Christian Backman 3,250,000(2)
Ilja Bryzgalov 2,500,000(1)
Marek Svatos 2,500,000(1)
Freddy Meyer 2,000,000(1)
Juraj Kolnik 2,000,000(1)
David Backes 2,000,000(2)
Joe Pavelski 2,000,000(3)
Jonathan Cheechoo 1,750,000(3)
Matthew Lombardi 1,000,000(1)
Ross Lupaschuk 999,000(3)
Johnny Oduya 990,000(3)
Brooks Laich 950,000(2)
Loui Eriksson 900,000(2)
Martin Hanzal 800,000(2)
Thomas Greiss 600,000(1)


 Farm Payroll

Chris Bourque 800,000(3)
J.P. Cote 98,000(2)
Steven Regier 65,000(2)
Greg Moore 60,000(3)
Dan LaCosta 50,000(2)
Patrick Dwyer 50,000(1)
Nick Johnson 45,000(2)
Ryan White 45,000(3)
Chris Porter 45,000(1)
Brett Sutter 45,000(2)
Ryan Russell 45,000(2)
Matt Smaby 45,000(1)




NYRangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$1,512,000
Projected Revenue$0,000

Expenses

Pro Payroll$61,525,000
Farm Payroll$460,000
Prospect Fees$7,500
Coach$650,000
Games Remaining0
Total Game Expenses$763,933
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2008$61,985,000
Year: 2009$34,055,000
Year: 2010$12,335,000
Year: 2011$10,200,000

 Pro Payroll

Mike Modano 10,000,000(1)
Brad Richards 7,500,000(4)
Brendan Shanahan 6,000,000(1)
Martin St. Louis 5,625,000(2)
Sergei Zubov 3,600,000(1)
Dan Boyle 3,350,000(2)
Jason Pominville 3,250,000(1)
Ryan Whitney 3,000,000(2)
Henrik Lundqvist 2,900,000(2)
Shea Weber 2,700,000(5)
Olaf Kolzig 1,500,000(1)
Maxime Talbot 1,500,000(2)
Petr Prucha 1,400,000(2)
Aaron Ward 1,100,000(2)
Johan Franzen 1,100,000(3)
Claude Giroux 900,000(3)
Dustin Byfuglien 900,000(1)
Mikko Koivu 900,000(1)
Thomas Vanek 900,000(1)
Marc Staal 800,000(2)
Brandon Prust 800,000(2)
Dominic Moore 700,000(1)
Niklas Hjalmarsson 600,000(2)
Michael Grabner 500,000(2)


 Farm Payroll

Joakim Lindstrom 85,000(3)
Sean Hill 80,000(1)
Ryan Hollweg 55,000(2)
Andreas Nodl 50,000(3)
Michael Leighton 50,000(1)
Sebastien Caron 50,000(1)
Vladimir Mihalik 45,000(2)
Cal Clutterbuck 45,000(2)




Ottawa

ArenaCorel Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,500
Avg. Revenue/Game$1,554,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,320,440
Farm Payroll$1,980,000
Prospect Fees$7,500
Coach$550,000
Games Remaining0
Total Game Expenses$815,341
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2008$66,300,440
Year: 2009$59,485,440
Year: 2010$39,195,440
Year: 2011$27,410,000

 Pro Payroll

Marian Gaborik 9,500,000(5)
Doug Weight 6,550,000(3)
Marek Zidlicky 5,750,000(4)
Dan Hinote 5,500,000(2)
Dennis Seidenberg 5,000,000(4)
Dany Sabourin 4,000,000(4)
Hal Gill 3,875,000(2)
Jeff Taffe 3,400,000(1)
Andy McDonald 3,300,000(2)
Jonathan Sigalet 3,000,000(3)
Andre Roy 3,000,000(2)
Daniel Girardi 3,000,000(5)
Josh Green 2,045,440(3)
Robert Lang 1,900,000(2)
Noah Welch 900,000(1)
Milan Michalek 900,000(1)
Sam Gagner 900,000(2)
Ryan Callahan 700,000(1)
Ondrej Pavelec 600,000(2)
Boris Valabik 500,000(1)


 Farm Payroll

Marc Methot 800,000(2)
Tomas Popperle 130,000(1)
Glen Metropolit 120,000(1)
David Steckel 100,000(3)
Todd Fedoruk 95,000(1)
Matt Ellison 90,000(2)
Chris Conner 85,000(4)
Antero Nittymaki 80,000(2)
Francis Lessard 75,000(4)
Darroll Powe 70,000(2)
Joe Rullier 70,000(2)
Dick Tarnstrom 70,000(1)
Vladimir Sobotka 60,000(2)
Brett MacLean 45,000(3)
Kevin Quick 45,000(3)
Mike Blunden 45,000(2)




Philly

ArenaFirst Union Center
Capacity19,515
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance19,182
Avg. Revenue/Game$1,611,242
Projected Revenue$0,000

Expenses

Pro Payroll$46,187,000
Farm Payroll$1,183,000
Prospect Fees$35,500
Coach$500,000
Games Remaining0
Total Game Expenses$584,213
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2008$47,370,000
Year: 2009$37,296,500
Year: 2010$18,802,000
Year: 2011$2,465,000

 Pro Payroll

Sami Salo 6,250,000(2)
Milan Hejduk 5,400,000(1)
Martin Erat 3,250,000(2)
Stephen Weiss 3,000,000(1)
Rick Nash 2,800,000(2)
Andrei Zyuzin 2,750,000(3)
Rostislav Olesz 2,690,000(3)
Jeff Carter 2,400,000(4)
Alex Picard 2,250,000(3)
Josh Harding 2,200,000(3)
Shawn Horcoff 1,800,000(2)
Corey Perry 1,400,000(3)
Keith Ballard 1,300,000(2)
Jeff Woywitka 1,100,000(3)
Ales Kotalik 990,000(3)
Trent Hunter 957,000(2)
Brad Richardson 950,000(2)
Brian Elliott 900,000(3)
Matt Moulson 900,000(3)
Max Pacioretty 800,000(3)
Torrey Mitchell 800,000(1)
Anton Stralman 700,000(2)
Alexander Edler 600,000(1)


 Farm Payroll

Jeff Halpern 98,000(2)
Aaron Rome 90,000(2)
Jim Howard 85,000(3)
Keith Yandle 80,000(2)
Tom Cavanagh 80,000(2)
Rick Rypien 65,000(4)
Rene Vydareny 60,500(1)
Greg Mauldin 60,000(3)
Matt Lashoff 60,000(1)
Nolan Schaefer 58,000(3)
Francois Methot 58,000(1)
Petr Kanko 52,000(3)
Jonas Johansson 52,000(3)
Spencer Machacek 50,000(3)
Guillaume Lefebvre 50,000(1)
Ryan O'Byrne 49,500(2)
Oskars Bartulis 45,000(2)
Kenndal McArdle 45,000(2)
Patrick Davis 45,000(1)




Phoenix

ArenaAmerica West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$45,075,000
Home Games Remaining0
Avg. Attendance16,210
Avg. Revenue/Game$1,361,640
Projected Revenue$0,000

Expenses

Pro Payroll$54,150,000
Farm Payroll$930,000
Prospect Fees$19,500
Coach$350,000
Games Remaining0
Total Game Expenses$676,213
Projected Expenses$0,000
Projected Balance$45,075,000

Salary Commitment

Year: 2008$55,080,000
Year: 2009$40,395,000
Year: 2010$30,170,000
Year: 2011$0,000

 Pro Payroll

Jaromir Jagr 10,000,000(3)
Joe Sakic 10,000,000(3)
Chris Chelios 7,500,000(1)
Cory Stillman 3,150,000(1)
Manny Legace 2,600,000(2)
P.A. Parenteau 2,000,000(3)
Andrew Alberts 2,000,000(2)
Kris Vernarsky 2,000,000(2)
Dennis Wideman 2,000,000(3)
Chris Neil 1,925,000(3)
Tim Jackman 1,875,000(2)
Tomas Fleischmann 1,500,000(2)
Ladislav Smid 1,250,000(3)
Ryan Clowe 1,200,000(1)
Mikhail Grabovski 1,100,000(3)
Andrei Kostitsyn 900,000(1)
Jaroslav Halak 800,000(1)
Kris Russel 800,000(3)
Luca Sbisa 600,000(3)
Jordan Hendry 500,000(1)
Francis Wathier 450,000(1)


 Farm Payroll

Joey Mormina 95,000(3)
Travis Moen 90,000(1)
Barry Brust 75,000(3)
Shawn Belle 75,000(3)
John Mitchell 65,000(3)
Jack Skille 60,000(2)
Ryan Carter 55,000(2)
Dylan Reese 50,000(1)
Luca Caputi 50,000(3)
Codey Burki 45,000(2)
Ty Wishart 45,000(3)
Troy Bodie 45,000(2)
Tom Sestito 45,000(2)
Dustin Kohn 45,000(3)
Marek Schwarz 45,000(1)
Stefan Legein 45,000(3)




Pittsburgh

ArenaCivic Arena
Capacity16,958
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance16,958
Avg. Revenue/Game$1,424,472
Projected Revenue$0,000

Expenses

Pro Payroll$63,462,500
Farm Payroll$1,026,200
Prospect Fees$22,500
Coach$350,000
Games Remaining0
Total Game Expenses$790,990
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2008$64,488,700
Year: 2009$36,318,700
Year: 2010$18,716,200
Year: 2011$14,146,200

 Pro Payroll

Joe Thornton 10,000,000(4)
Chris Pronger 10,000,000(1)
Jason Arnott 7,500,000(1)
Pavel Kubina 5,312,500(2)
Peter Schaefer 4,500,000(2)
Paul Ranger 4,000,000(4)
Dan Cloutier 2,700,000(1)
Erik Cole 2,500,000(1)
Ronald Petrovicky 2,500,000(3)
Ryan Miller 2,200,000(1)
Christian Ehrhoff 2,100,000(2)
Petr Cajanek 2,000,000(2)
Joffrey Lupul 1,900,000(3)
Serge Aubin 1,000,000(2)
Dan Ellis 900,000(2)
Daniel Carcillo 800,000(2)
James Sheppard 800,000(2)
Ben Eager 750,000(1)
Trent Whitfield 700,000(1)
Sami Lepisto 700,000(1)
Andrej Sekera 600,000(1)


 Farm Payroll

Jason Blake 100,000(4)
Justin Mapletoft 82,500(1)
Wyatt Smith 80,000(1)
Drew Fata 75,000(2)
Tim Thomas 70,000(2)
Jonathan Filewich 62,500(1)
Bob Sanguinetti 60,000(3)
Ben Maxwell 60,000(3)
Mikko Lehtonen 60,000(1)
Jesse Joensuu 50,000(3)
Brian Salcido 50,000(1)
Martins Karsums 50,000(1)
David Koci 46,200(4)
Raymond Sawada 45,000(2)
Colin McDonald 45,000(1)
Patrick Kaleta 45,000(1)
Justin Pogge 45,000(1)




St.Louis

ArenaKiel Center
Capacity19,260
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance19,260
Avg. Revenue/Game$1,617,840
Projected Revenue$0,000

Expenses

Pro Payroll$64,612,500
Farm Payroll$2,115,000
Prospect Fees$4,500
Coach$650,000
Games Remaining0
Total Game Expenses$821,732
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2008$66,727,500
Year: 2009$54,117,500
Year: 2010$33,062,500
Year: 2011$4,805,000

 Pro Payroll

Michal Handzus 7,000,000(3)
Chris Drury 6,500,000(3)
Petr Sykora 6,300,000(2)
David Legwand 6,000,000(3)
Tom Poti 5,500,000(2)
Eric Staal 4,400,000(5)
Tomas Kaberle 4,000,000(2)
Radek Dvorak 3,750,000(1)
Marek Malik 2,812,500(3)
Matt Pettinger 2,750,000(1)
Matthew Stajan 2,500,000(3)
Aaron Johnson 2,500,000(1)
Radek Martinek 2,000,000(1)
Maxim Afinogenov 2,000,000(2)
Mattais Weinhandl 1,500,000(3)
Carey Price 900,000(2)
Andrew Cogliano 900,000(2)
Niklas Backstrom 900,000(1)
Zach Bogosian 800,000(3)
Viktor Tikhonov 800,000(3)
Matt Hunwick 800,000(2)


 Farm Payroll

Bruno St. Jacques 135,000(4)
Randy Robitaille 110,000(2)
Tyler Arnason 110,000(3)
Fernando Pisani 100,000(1)
Jonathan Hedstrom 100,000(1)
Craig Rivet 100,000(1)
Travis Roche 100,000(3)
Ville Peltonen 100,000(2)
Artem Chubarov 90,000(4)
Ken Klee 90,000(1)
Karl Goehring 90,000(4)
Marty Reasoner 90,000(3)
Mathias Tjarnqvist 90,000(1)
Ruslan Salei 90,000(2)
Stephane Veilleux 90,000(4)
Trevor Smith 80,000(2)
Ben Simon 80,000(2)
Daniel Tkaczuk 75,000(2)
Jeff Cowan 75,000(2)
Josh Olson 70,000(1)
Mike Keane 60,000(1)
Adam Henrich 55,000(1)
Ilya Zubov 45,000(2)
Alexander Vasyunov 45,000(3)
Adam Berti 45,000(1)




San Jose

ArenaSan Jose Arena
Capacity17,483
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance17,483
Avg. Revenue/Game$1,468,572
Projected Revenue$0,000

Expenses

Pro Payroll$64,716,719
Farm Payroll$1,917,400
Prospect Fees$43,000
Coach$500,000
Games Remaining0
Total Game Expenses$819,233
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2008$66,634,119
Year: 2009$45,851,719
Year: 2010$10,208,400
Year: 2011$3,625,700

 Pro Payroll

Rostislav Klesla 6,157,000(3)
Mattias Ohlund 5,750,000(2)
Ryan Smyth 5,500,000(1)
Nikolai Zherdev 5,250,000(2)
Kyle Calder 4,850,000(2)
Fred Brathwaite 4,050,000(1)
Kurt Sauer 3,750,000(2)
Nolan Yonkman 3,500,000(4)
Taylor Pyatt 3,250,000(2)
Brian Rolston 3,127,000(2)
Tomas Kopecky 3,000,000(1)
Roman Turek 2,557,000(1)
Tuomo Ruutu 2,400,000(2)
Rene Bourque 2,000,000(2)
Chris Campoli 2,000,000(2)
Niklas Havelid 1,657,000(1)
Erik Christensen 1,500,000(1)
Danny Richmond 1,500,000(2)
Jon Disalvatore 1,200,000(1)
Kris Draper 957,000(1)
Mark Bell 761,719(2)


 Farm Payroll

Patrick Thorensen 150,000(3)
Pierre-Luc Letourneau-125,700(3)
Keith Aucoin 125,700(4)
Milan Kraft 115,700(2)
Andrew Murray 95,700(2)
Tyler Bouck 95,700(2)
Andrew Ebbett 80,000(2)
Jeremy Colliton 75,000(2)
Jared Boll 70,000(2)
Dan Spang 65,000(2)
Peter Olvecky 60,000(1)
Justin Abdelkader 60,000(3)
Chris Butler 60,000(2)
Andrew Gordon 60,000(2)
Shane Hnidy 57,500(2)
Patrick Traverse 55,700(1)
Rob Scuderi 55,700(1)
Paul Bissonnette 55,000(1)
Darren Helm 50,000(2)
John Scott 45,000(1)
Matt Pelech 45,000(2)
Matt Kassian 45,000(2)
Jakub Kindl 45,000(2)
Vladimir Zharkov 45,000(3)
Maksim Mayorov 45,000(3)
Justin Peters 45,000(1)
Tim Wallace 45,000(1)
Tom Pyatt 45,000(2)




Tampa Bay

ArenaIce Palace
Capacity19,758
Ticket Price$35.00


Income

Current Funds$47,150,000
Home Games Remaining0
Avg. Attendance19,758
Avg. Revenue/Game$1,659,672
Projected Revenue$0,000

Expenses

Pro Payroll$64,800,000
Farm Payroll$1,910,000
Prospect Fees$28,500
Coach$200,000
Games Remaining0
Total Game Expenses$816,323
Projected Expenses$0,000
Projected Balance$47,150,000

Salary Commitment

Year: 2008$66,710,000
Year: 2009$46,565,000
Year: 2010$24,720,000
Year: 2011$900,000

 Pro Payroll

Rob Blake 7,500,000(1)
Kristian Huselius 6,500,000(3)
Marc Savard 5,625,000(3)
Joni Pitkanen 5,000,000(3)
Justin Williams 5,000,000(2)
Rod Brind'Amour 4,000,000(2)
Radoslav Suchy 4,000,000(2)
David Aebischer 3,750,000(3)
Andrew Brunette 3,650,000(1)
Daniel Briere 3,500,000(1)
Andrei Markov 3,000,000(2)
Derek Roy 2,700,000(3)
Andy Hilbert 1,900,000(1)
Scott Clemmensen 1,900,000(2)
Steve Montador 1,350,000(2)
Johnny Boychuk 1,325,000(1)
David Booth 900,000(1)
Ryan Caldwell 900,000(4)
Brandon Segal 800,000(2)
Teddy Purcell 800,000(1)
Steve Downie 700,000(2)


 Farm Payroll

Connor James 600,000(2)
Colton Orr 500,000(1)
J-S Aubin 75,000(2)
Ryan Johnson 70,000(2)
David Printz 70,000(3)
Raitis Ivanans 70,000(2)
Rory Fitzpatrick 70,000(3)
Sean O'Donnell 70,000(2)
Steve Martins 70,000(1)
Tim Kennedy 70,000(2)
Riku Helenius 60,000(3)
Tyler Eckford 50,000(2)
Brett Carson 45,000(2)
Jay Beagle 45,000(2)
Matt Corrente 45,000(3)




Toronto

ArenaAir Canada Center
Capacity18,800
Ticket Price$35.00


Income

Current Funds$46,850,000
Home Games Remaining0
Avg. Attendance18,800
Avg. Revenue/Game$1,579,200
Projected Revenue$0,000

Expenses

Pro Payroll$57,295,000
Farm Payroll$1,025,000
Prospect Fees$10,500
Coach$750,000
Games Remaining0
Total Game Expenses$720,494
Projected Expenses$0,000
Projected Balance$46,850,000

Salary Commitment

Year: 2008$58,320,000
Year: 2009$43,760,000
Year: 2010$19,135,000
Year: 2011$4,395,000

 Pro Payroll

Roberto Luongo 5,000,000(2)
Brenden Morrow 5,000,000(2)
Brendan Morrison 5,000,000(2)
Ryan Getzlaf 4,500,000(3)
J-P Dumont 4,000,000(3)
Duncan Keith 3,500,000(4)
Matt Cooke 3,300,000(1)
Nick Boynton 3,000,000(3)
Toby Petersen 3,000,000(1)
Mike Smith 3,000,000(2)
Kim Johnsson 2,800,000(1)
Rob Niedermayer 2,750,000(2)
Mikael Samuelsson 2,300,000(1)
Ossi Vaananen 2,200,000(1)
Colin Fraser 1,500,000(3)
Dave Bolland 900,000(2)
Zack Stortini 895,000(4)
Dave Liffiton 850,000(2)
Jeremy Williams 850,000(2)
Hugh Jessiman 850,000(3)
Stefan Ruzicka 700,000(3)
Ole-Kristian Tollefsen500,000(2)
Adam Burish 450,000(1)
Ryan Reaves 450,000(2)


 Farm Payroll

Dan LaCouture 150,000(2)
Matt Ellis 150,000(1)
Erik Rasmussen 100,000(3)
Chris Gratton 90,000(1)
David Vyborny 85,000(1)
Kent Huskins 75,000(2)
Wade Belak 70,000(1)
Brett Clark 60,000(1)
Mikael Tellqvist 55,000(1)
Cory Larose 55,000(2)
Harrison Reed 45,000(3)
Brodie Dupont 45,000(2)
Nikita Filatov 45,000(3)




Vancouver

ArenaGM Place
Capacity18,422
Ticket Price$35.00


Income

Current Funds$44,850,000
Home Games Remaining0
Avg. Attendance18,422
Avg. Revenue/Game$1,547,448
Projected Revenue$0,000

Expenses

Pro Payroll$62,195,000
Farm Payroll$625,000
Prospect Fees$16,500
Coach$875,000
Games Remaining0
Total Game Expenses$776,970
Projected Expenses$0,000
Projected Balance$44,850,000

Salary Commitment

Year: 2008$62,820,000
Year: 2009$47,675,000
Year: 2010$32,855,000
Year: 2011$11,285,000

 Pro Payroll

Radek Bonk 8,000,000(1)
Sami Kapanen 7,000,000(3)
Brad Stuart 6,875,000(4)
Roman Hamrlik 5,900,000(2)
Matt Cullen 4,750,000(3)
Derek Morris 4,400,000(1)
Mark Popovic 4,250,000(2)
Marcus Nilson 2,870,000(3)
Marc-Andre Fleury 2,600,000(4)
Daniel Cleary 2,250,000(2)
Mike Grier 2,100,000(1)
Patrick Eaves 1,800,000(3)
Al Montoya 1,750,000(4)
James Wisniewski 1,700,000(3)
Ian White 1,200,000(3)
Andy Greene 1,200,000(2)
Jason King 1,150,000(3)
Bryan Little 900,000(3)
Rich Peverley 900,000(2)
Tyler Kennedy 600,000(1)


 Farm Payroll

Sheldon Brookbank 100,000(3)
Chris Clark 85,000(2)
Nathan Smith 80,000(2)
Steven Goertzen 60,000(4)
John Grahame 55,000(2)
Rod Pelley 55,000(3)
Ryan Tobler 50,000(2)
Steve Kelly 50,000(2)
Riley Holzapfel 45,000(3)
Mike Funk 45,000(1)




Washington

ArenaMCI Center
Capacity19,700
Ticket Price$35.00


Income

Current Funds$46,550,000
Home Games Remaining0
Avg. Attendance19,700
Avg. Revenue/Game$1,654,800
Projected Revenue$0,000

Expenses

Pro Payroll$63,520,000
Farm Payroll$1,828,000
Prospect Fees$16,500
Coach$800,000
Games Remaining0
Total Game Expenses$806,884
Projected Expenses$0,000
Projected Balance$46,550,000

Salary Commitment

Year: 2008$65,348,000
Year: 2009$42,799,000
Year: 2010$19,669,000
Year: 2011$16,750,000

 Pro Payroll

Simon Gagne 10,000,000(5)
Miroslav Satan 6,750,000(4)
Scott Niedermayer 6,300,000(1)
Craig Conroy 4,400,000(1)
Patrick Lalime 4,100,000(1)
Eric Brewer 4,000,000(2)
Toni Lydman 3,550,000(2)
Niklas Hagman 3,250,000(2)
Alexander Frolov 2,900,000(2)
Robert Nilsson 2,900,000(2)
Brian Campbell 2,500,000(2)
Frantisek Kaberle 2,300,000(1)
Nathan Paetsch 2,250,000(2)
Craig Andersson 2,000,000(1)
Jeff Tambellini 1,800,000(3)
Brett Sterling 1,150,000(1)
Rick Berry 1,000,000(1)
Josh Hennessy 800,000(2)
Guillaume Latendresse 800,000(1)
Jay Harrison 770,000(2)


 Farm Payroll

Artem Anisimov 800,000(3)
Yan Stastny 189,000(1)
Joey Crabb 119,000(3)
Brad Larsen 100,000(1)
Stefan Meyer 90,000(2)
Janne Pesonen 80,000(1)
Cody McLeod 70,000(1)
Michal Barinka 65,000(3)
Krys Barch 65,000(2)
Kyle Wilson 60,000(1)
David LeNeveu 55,000(2)
Jon Kalinski 45,000(3)
Andrew Bodnarchuk 45,000(3)
Devin DiDiomete 45,000(3)




Las Vegas

ArenaT-Mobile Arena
Capacity20,000
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$2,160,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,700,000
Farm Payroll$505,000
Prospect Fees$9,000
Coach$0,000
Games Remaining0
Total Game Expenses$795,293
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2008$65,205,000
Year: 2009$48,665,000
Year: 2010$39,800,000
Year: 2011$11,800,000

 Pro Payroll

Michael Peca 9,500,000(3)
Dany Heatley 5,850,000(3)
Stanislav Chistov 5,500,000(5)
Jarret Stoll 4,550,000(2)
Todd Bertuzzi 4,500,000(1)
Jason Spezza 4,000,000(1)
Kevin Weekes 3,750,000(3)
Andrew Ference 3,500,000(4)
Brent Burns 2,800,000(4)
Ray Emery 2,500,000(1)
Pavel Datsyuk 2,500,000(2)
Jean-Francois Jacques 2,250,000(3)
Anton Babchuk 2,100,000(3)
Bryan Smolinski 2,000,000(1)
Boyd Gordon 1,950,000(3)
Ryan Suter 1,800,000(3)
Marcel Goc 1,500,000(1)
Brett Lebda 1,000,000(1)
Joshua Bailey 800,000(3)
Lukas Krajicek 800,000(1)
Jiri Tlusty 800,000(2)
Alexandre Picard 750,000(2)


 Farm Payroll

Petr Kalus 60,000(1)
Anthony Stewart 50,000(1)
Jordan Smotherman 50,000(2)
Enver Lisin 50,000(2)
Brad Staubitz 50,000(1)
Petteri Wirtanen 45,000(2)
Vesa Toskala 40,000(2)
Karel Pilar 40,000(1)
Matt Bradley 40,000(2)
Mike Van Ryn 40,000(2)
Mike Wilson 40,000(1)




Seattle

ArenaClimate Pledge Arena
Capacity17,100
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance17,057
Avg. Revenue/Game$1,842,316
Projected Revenue$0,000

Expenses

Pro Payroll$59,275,000
Farm Payroll$2,125,700
Prospect Fees$13,500
Coach$0,000
Games Remaining0
Total Game Expenses$748,954
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2008$61,400,700
Year: 2009$48,940,700
Year: 2010$22,115,700
Year: 2011$10,355,700

 Pro Payroll

Keith Tkachuk 10,000,000(2)
Andy Delmore 5,000,000(1)
Ales Hemsky 5,000,000(2)
Martin Skoula 4,000,000(2)
Jochen Hecht 4,000,000(3)
Curtis Joseph 3,100,000(1)
Ryan Bayda 3,000,000(3)
Jason Labarbera 2,800,000(2)
Jordan Leopold 2,600,000(2)
Bruno Gervais 2,500,000(5)
Barret Jackman 2,100,000(1)
Evgeni Artukhin 2,000,000(3)
Steve Ott 1,900,000(3)
Matt Greene 1,900,000(5)
Dwight Helminen 1,800,000(4)
Paul Gaustad 1,700,000(5)
Jozef Balej 1,200,000(1)
Matt Foy 950,000(1)
Chris Higgins 925,000(2)
Kyle Chipchura 800,000(2)
Brett Skinner 700,000(2)
Colton Gillies 700,000(3)
Curtis Glencross 600,000(4)


 Farm Payroll

Clayton Stoner 1,500,000(4)
Raffi Torres 230,000(5)
Tyler Weiman 125,700(4)
Mike Commodore 90,000(3)
Jamie McGinn 70,000(3)
Cal O'Reilly 60,000(1)
David Jones 50,000(1)