Financial Report

(As of Monday, Apr 11 2022)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance17,174
Avg. Revenue/Game$1,442,616
Projected Revenue$0,000

Expenses

Pro Payroll$64,637,500
Farm Payroll$1,367,500
Prospect Fees$18,000
Coach$900,000
Games Remaining0
Total Game Expenses$816,134
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2009$66,005,000
Year: 2010$43,160,500
Year: 2011$12,950,000
Year: 2012$7,535,000

 Pro Payroll

Nicklas Lidstrom 10,000,000(2)
Shawn Bates 8,500,000(1)
Brian Boucher 8,000,000(2)
Marian Hossa 5,000,000(1)
David Moss 4,500,000(5)
Pierre-Marc Bouchard 4,500,000(1)
Freddy Meyer 4,000,000(3)
Chris Phillips 3,770,500(2)
Nicklas Grossmann 2,750,000(4)
Mark Fistric 2,250,000(2)
Adam Mair 2,200,000(2)
Evgeni Artukhin 2,000,000(2)
Lauri Korpikoski 1,750,000(2)
Carlo Colaiacovo 900,000(1)
Brandon Sutter 900,000(3)
Jonas Gustavsson 900,000(1)
Mike Brown 750,000(1)
Bryan Smolinski 700,000(1)
Tim Brent 650,000(1)
Lukas Kaspar 617,000(1)


 Farm Payroll

Tomas Popperle 90,000(5)
Jonas Andersson 90,000(3)
Justin Mapletoft 85,000(3)
Tobias Stephan 80,000(1)
Ben Walter 75,000(2)
Mike Mottau 75,000(3)
Serge Payer 75,000(3)
Brad Leeb 70,000(3)
Aaron Voros 70,000(4)
Wade Belak 70,000(4)
David Vyborny 65,000(2)
Robbie Earl 60,000(3)
Kip Brennan 60,000(3)
Jay Rosehill 57,500(1)
Tanner Glass 55,000(5)
Jonas Junland 50,000(2)
Radek Smolenak 50,000(2)
Ole-Kristian Tollefsen50,000(1)
Dominic D'Amour 50,000(1)
Theo Peckham 45,000(1)
Perttu Lindgren 45,000(1)




Winnipeg

ArenaPhilips Arena
Capacity18,575
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,575
Avg. Revenue/Game$1,560,300
Projected Revenue$0,000

Expenses

Pro Payroll$64,980,250
Farm Payroll$781,125
Prospect Fees$3,000
Coach$450,000
Games Remaining0
Total Game Expenses$807,492
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2009$65,761,375
Year: 2010$31,528,950
Year: 2011$5,380,200
Year: 2012$2,305,200

 Pro Payroll

Pavol Demitra 10,000,000(1)
Ed Jovanovski 9,450,000(1)
Evgeni Nabokov 9,000,000(2)
Alex Tanguay 5,250,000(2)
Darcy Tucker 4,387,500(1)
Fredrik Modin 4,093,750(2)
Jim Fahey 3,500,000(1)
Patrice Bergeron 3,400,000(2)
Jay Bouwmeester 2,600,000(1)
Pascal Dupuis 2,000,000(2)
Fredrik Sjostrom 1,550,000(2)
Kurtis Foster 1,350,000(3)
Brian Salcido 1,199,000(4)
Mike Lundin 900,000(3)
Ryan Shannon 900,000(1)
Norm Milley 850,000(4)
Petr Vrana 850,000(1)
Barry Brust 750,000(2)
Rob Schremp 700,000(1)
Andy Chiodo 600,000(3)
Derick Brassard 600,000(1)
Eric Nystrom 550,000(1)
Andrew Archer 500,000(1)


 Farm Payroll

Darcy Hordichuk 94,925(1)
Jay Henderson 60,000(5)
Colin Stuart 60,000(3)
Joe Corvo 60,000(3)
Eric Boulton 60,000(3)
Ian Laperriere 60,000(5)
Nate Thompson 60,000(2)
Triston Grant 56,200(4)
Philippe Dupuis 50,000(1)
Marc-Andre Cliche 45,000(2)
Dennis Persson 45,000(3)
Brett Clark 40,000(5)
Tomas Malec 40,000(1)
Joel Kwiatkowski 40,000(5)
Craig Weller 10,000(1)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$46,925,000
Home Games Remaining0
Avg. Attendance17,565
Avg. Revenue/Game$1,475,460
Projected Revenue$0,000

Expenses

Pro Payroll$63,610,000
Farm Payroll$1,502,500
Prospect Fees$1,500
Coach$425,000
Games Remaining0
Total Game Expenses$799,256
Projected Expenses$0,000
Projected Balance$46,925,000

Salary Commitment

Year: 2009$65,112,500
Year: 2010$49,847,500
Year: 2011$16,677,500
Year: 2012$287,500

 Pro Payroll

Brian Rafalski 9,000,000(3)
Brent Johnson 7,000,000(2)
Krys Kolanos 5,500,000(2)
Sergei Samsonov 4,800,000(1)
Brian Willsie 4,500,000(2)
Robyn Regehr 3,750,000(2)
Kim Johnsson 3,360,000(1)
Tim Gleason 3,000,000(1)
Andy Hilbert 2,900,000(3)
Bates Battaglia 2,750,000(2)
Tomas Kloucek 2,500,000(2)
John Madden 2,150,000(3)
Roman Turek 2,100,000(2)
Mikael Samuelsson 2,000,000(3)
Andreas Johansson 2,000,000(1)
Pavel Brendl 1,800,000(2)
Vladimir Orszagh 1,500,000(2)
Mark Streit 1,250,000(2)
Denis Hamel 950,000(1)
Trent Whitfield 800,000(1)


 Farm Payroll

Tommi Santala 100,000(1)
Rosario Ruggeri 97,500(4)
Kris Draper 95,000(3)
Brad Larsen 95,000(4)
Bryan Young 95,000(3)
Dylan Reese 95,000(4)
Jonathan Hedstrom 90,000(2)
Doug Janik 85,000(3)
Francis Bouillon 75,000(2)
Chris St. Croix 75,000(2)
Mikael Tellqvist 75,000(2)
Chris Porter 75,000(2)
Jakub Klepis 65,000(1)
Jake Dowell 65,000(3)
Jordan Krestanovich 65,000(2)
Tim Wallace 65,000(2)
Kirk Maltby 55,000(1)
Petr Taticek 50,000(1)
J.T. Wyman 45,000(1)
Maxime Daigneault 40,000(1)




Buffalo

ArenaMarine Midland Arena
Capacity18,690
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,690
Avg. Revenue/Game$1,569,960
Projected Revenue$0,000

Expenses

Pro Payroll$61,350,000
Farm Payroll$1,167,000
Prospect Fees$18,000
Coach$650,000
Games Remaining0
Total Game Expenses$770,549
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2009$62,517,000
Year: 2010$46,905,000
Year: 2011$32,635,000
Year: 2012$16,500,000

 Pro Payroll

Rob Blake 8,500,000(1)
Tim Connolly 8,000,000(4)
Mike Cammalleri 6,500,000(3)
John-Michael Liles 6,000,000(4)
Tomas Kaberle 4,000,000(1)
Boyd Devereaux 3,500,000(2)
Brooks Orpik 3,000,000(2)
Niko Dimitrakos 2,800,000(3)
Marc-Antoine Pouliot 2,500,000(4)
Konstantin Pushkarev 2,000,000(2)
Matt Carle 1,900,000(3)
Troy Brouwer 1,800,000(2)
John Erskine 1,700,000(3)
Brandon Dubinsky 1,400,000(3)
Milan Jurcina 1,150,000(1)
Steve Mason 900,000(2)
Wayne Simmonds 900,000(3)
Jakub Voracek 900,000(2)
Nicklas Backstrom 900,000(1)
Mikael Backlund 800,000(3)
Tyler Bozak 800,000(2)
Mikkel Boedker 800,000(2)
Devan Dubnyk 600,000(1)


 Farm Payroll

Konstantin Koltsov 200,000(2)
Branislav Mezei 132,000(1)
Drew Miller 75,000(2)
Jiri Novotny 70,000(1)
Adam Pardy 70,000(2)
Kevin Porter 70,000(1)
Andrew MacDonald 50,000(1)
Matt Keetley 50,000(1)
Dana Tyrell 45,000(3)
Arturs Kulda 45,000(2)
Keith Aulie 45,000(3)
Steven Zalewski 45,000(2)
Akim Aliu 45,000(3)
Teemu Laakso 45,000(2)
Francois Bouchard 45,000(2)
Mathieu Carle 45,000(1)
Scott Parse 45,000(1)
Felix Schutz 45,000(2)




Calgary

ArenaPengrowth Saddledome
Capacity17,139
Ticket Price$35.00


Income

Current Funds$47,225,000
Home Games Remaining0
Avg. Attendance17,139
Avg. Revenue/Game$1,439,676
Projected Revenue$0,000

Expenses

Pro Payroll$64,030,000
Farm Payroll$1,367,000
Prospect Fees$26,500
Coach$900,000
Games Remaining0
Total Game Expenses$808,823
Projected Expenses$0,000
Projected Balance$47,225,000

Salary Commitment

Year: 2009$65,397,000
Year: 2010$52,355,000
Year: 2011$30,970,000
Year: 2012$10,650,000

 Pro Payroll

Marc Savard 5,625,000(2)
Brian Gionta 5,250,000(4)
Paul Martin 4,600,000(3)
Karlis Skrastins 4,000,000(2)
Steve Eminger 3,850,000(3)
Mike Ribeiro 3,700,000(3)
Brad Lukowich 3,500,000(4)
JS Giguere 3,375,000(1)
Randy Jones 3,100,000(1)
Corey Locke 3,000,000(3)
Matt Cooke 3,000,000(2)
Jim Slater 2,800,000(1)
Jody Shelley 2,500,000(3)
Blair Jones 2,350,000(3)
Thomas Pock 2,150,000(2)
Dustin Penner 1,955,000(2)
Chris Neil 1,925,000(2)
Mike Danton 1,900,000(4)
Pekka Rinne 1,750,000(1)
Mike Vernace 1,400,000(2)
Steve Montador 1,350,000(1)
Mark Mancari 950,000(2)


 Farm Payroll

Jon Sim 185,000(3)
Garth Murray 95,000(1)
Joel Perreault 85,000(1)
Jordin Tootoo 85,000(2)
Chris Holt 80,000(1)
Cody McCormick 75,000(1)
Tim Kennedy 70,000(1)
Andre Deveaux 65,000(2)
Joe Callahan 62,000(1)
Sergei Brylin 60,000(1)
John McCarthy 50,000(2)
Joe Jensen 50,000(1)
Justin Falk 45,000(2)
Andrew Campbell 45,000(2)
Marc-Andre Bourdon 45,000(3)
Mark Katic 45,000(3)
Joe Vitale 45,000(2)
Greg Stewart 45,000(1)
Wes O'Neil 45,000(1)
Cody Almond 45,000(3)
Matt Watkins 45,000(2)




Hartford

ArenaMatthews Arena
Capacity18,730
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,730
Avg. Revenue/Game$1,573,320
Projected Revenue$0,000

Expenses

Pro Payroll$63,028,800
Farm Payroll$610,000
Prospect Fees$19,000
Coach$650,000
Games Remaining0
Total Game Expenses$784,241
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2009$63,638,800
Year: 2010$26,462,500
Year: 2011$8,945,000
Year: 2012$7,000,000

 Pro Payroll

Paul Kariya 9,000,000(1)
Anton Volchenkov 7,000,000(4)
Nikolai Khabibulin 6,816,300(1)
Jere Lehtinen 5,562,500(2)
Brendan Morrison 5,000,000(1)
Manny Malhotra 4,000,000(2)
Taylor Pyatt 3,250,000(1)
Paul Mara 3,250,000(1)
Nicklas Bergfors 2,500,000(2)
Ryan Kesler 2,500,000(2)
Jay Pandolfo 2,000,000(2)
Zach Parise 1,900,000(3)
Marcel Hossa 1,750,000(1)
John Pohl 1,500,000(1)
Tom Gilbert 1,500,000(1)
Colby Armstrong 1,200,000(1)
Cam Barker 900,000(1)
Dave Bolland 900,000(1)
Dave Liffiton 850,000(1)
Jack Hillen 600,000(1)
Riku Helenius 600,000(2)
Brian Lee 450,000(1)


 Farm Payroll

Blair Betts 80,000(1)
Ilkka Pikkarainen 77,500(2)
Jamie Rivers 72,500(1)
Rob Zepp 70,500(2)
Jed Ortmeyer 67,000(2)
Phil Osaer 57,500(1)
Mark Flood 50,000(2)
Michael Caruso 45,000(2)
Evan Brophey 45,000(2)
Zach Hamill 45,000(3)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance20,500
Avg. Revenue/Game$1,722,000
Projected Revenue$0,000

Expenses

Pro Payroll$63,565,000
Farm Payroll$1,327,000
Prospect Fees$12,000
Coach$250,000
Games Remaining0
Total Game Expenses$794,561
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2009$64,892,000
Year: 2010$33,697,500
Year: 2011$26,115,000
Year: 2012$16,575,000

 Pro Payroll

Shane Doan 8,500,000(3)
Zdeno Chara 8,500,000(4)
Scott Niedermayer 6,000,000(1)
Mark Parrish 5,500,000(1)
Ryan Miller 4,700,000(5)
Brent Seabrook 4,000,000(1)
Trevor Daley 4,000,000(1)
Daniel Sedin 3,500,000(1)
Henrik Sedin 3,140,000(4)
Andrei Zyuzin 2,750,000(2)
Pavel Datsyuk 2,500,000(1)
Anton Babchuk 2,100,000(2)
Marc Cavosie 2,000,000(1)
Mathieu Roy 1,000,000(2)
Evgeni Malkin 900,000(1)
Devin Setoguchi 900,000(2)
Jonathan Toews 900,000(1)
Corey Crawford 900,000(1)
Jamie Benn 900,000(3)
Jason Williams 875,000(1)


 Farm Payroll

David Clarkson 150,000(5)
George Parros 130,000(2)
Mike Weaver 112,500(2)
Jeff Finger 100,000(2)
Tyler Sloan 100,000(2)
Bryan Bickell 95,000(3)
Ryan Jones 85,000(5)
Samuel Pahlsson 80,000(2)
Eric Belanger 80,000(2)
Tim Stapleton 80,000(2)
Matt Keith 75,000(2)
Jeff Hoggan 75,000(2)
Patrick Rismiller 70,000(1)
Adam Berkhoel 49,500(1)
Nick Petrecki 45,000(3)




Quebec

ArenaPepsi Center
Capacity18,007
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,007
Avg. Revenue/Game$1,512,588
Projected Revenue$0,000

Expenses

Pro Payroll$62,341,000
Farm Payroll$990,000
Prospect Fees$3,000
Coach$250,000
Games Remaining0
Total Game Expenses$775,415
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2009$63,331,000
Year: 2010$32,546,000
Year: 2011$20,725,000
Year: 2012$8,300,000

 Pro Payroll

Vaclav Prospal 7,600,000(1)
Filip Kuba 6,000,000(2)
Willie Mitchell 5,500,000(4)
Darryl Sydor 5,160,000(1)
Mike Comrie 4,750,000(1)
Radim Vrbata 4,000,000(3)
Ethan Moreau 3,550,000(3)
Danil Markov 3,156,000(2)
Tomas Plekanec 3,000,000(1)
Drew Stafford 2,800,000(5)
Patrick O'Sullivan 2,500,000(1)
Patrick Sharp 2,000,000(1)
Janne Niskala 1,750,000(3)
Alexander Auld 1,500,000(3)
Alexei Ponikarovsky 1,500,000(2)
Niclas Wallin 1,500,000(1)
Maxim Lapierre 1,250,000(3)
Blake Wheeler 900,000(1)
Jonathan Quick 900,000(1)
Shawn Thornton 900,000(2)
Rickard Wallin 825,000(1)
Kristopher Letang 800,000(1)
Branko Radivojevic 500,000(1)


 Farm Payroll

Steve Begin 200,000(3)
Cristobal Huet 175,000(2)
Michael Rupp 175,000(1)
Yanick Lehoux 175,000(3)
Sylvain Blouin 125,000(1)
Stephane Yelle 90,000(2)
Matt Walker 50,000(1)




Columbus

ArenaNationwide Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,600
Avg. Revenue/Game$1,562,400
Projected Revenue$0,000

Expenses

Pro Payroll$63,300,000
Farm Payroll$1,029,100
Prospect Fees$28,500
Coach$450,000
Games Remaining0
Total Game Expenses$790,337
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2009$64,329,100
Year: 2010$59,139,100
Year: 2011$27,510,000
Year: 2012$10,600,000

 Pro Payroll

Marco Sturm 6,000,000(3)
Ron Hainsey 5,850,000(4)
Owen Nolan 5,000,000(2)
Joni Pitkanen 5,000,000(2)
Richard Zednik 4,900,000(1)
Tomas Vokoun 4,800,000(3)
Brian Sutherby 4,750,000(4)
Dustin Brown 4,500,000(2)
Phil Kessel 4,000,000(2)
Ty Conklin 3,500,000(2)
Clarke MacArthur 2,250,000(3)
Fedor Tutin 2,100,000(2)
Kyle Quincey 2,000,000(2)
Josef Vasicek 1,750,000(2)
Nathan McIver 1,400,000(2)
Antti Miettinen 1,300,000(3)
Lauri Tukonen 1,100,000(2)
Jack Johnson 900,000(2)
John Tavares 900,000(3)
Evander Kane 800,000(3)
Mike Card 500,000(3)


 Farm Payroll

Dwayne Roloson 90,000(1)
Derek Boogaard 80,000(2)
Kiel McLeod 65,000(3)
Michal Repik 60,000(3)
Matt Kinch 59,600(2)
David Laliberte 50,000(1)
Chad Kolarik 50,000(1)
Dennis Packard 50,000(2)
Nick Drazenovic 50,000(1)
Paul Postma 50,000(3)
Zack Smith 50,000(2)
Dustin Tokarski 50,000(3)
Mark Letestu 50,000(1)
Mike McKenna 49,500(2)
Cody Wild 45,000(2)
Justin Azevedo 45,000(2)
Tim Conboy 45,000(3)
Paul Byron 45,000(3)
Kaspars Daugavins 45,000(3)




Dallas

ArenaReunion Arena
Capacity16,928
Ticket Price$35.00


Income

Current Funds$46,850,000
Home Games Remaining0
Avg. Attendance16,928
Avg. Revenue/Game$1,421,952
Projected Revenue$0,000

Expenses

Pro Payroll$65,000,000
Farm Payroll$3,878,400
Prospect Fees$6,000
Coach$500,000
Games Remaining0
Total Game Expenses$846,151
Projected Expenses$0,000
Projected Balance$46,850,000

Salary Commitment

Year: 2009$68,878,400
Year: 2010$41,712,700
Year: 2011$25,377,000
Year: 2012$22,300,000

 Pro Payroll

Martin Havlat 10,000,000(4)
Daniel Alfredsson 7,500,000(1)
Dainius Zubrus 5,000,000(1)
Kyle McLaren 4,750,000(1)
Dion Phaneuf 4,750,000(2)
Nick Schultz 4,600,000(4)
Paul Stastny 4,400,000(5)
Ryan Malone 4,100,000(2)
Tom Preissing 3,500,000(2)
Valtteri Filppula 3,000,000(1)
Kari Lehtonen 2,700,000(1)
Christian Ehrhoff 2,100,000(1)
Gilbert Brule 1,900,000(4)
Scottie Upshall 1,800,000(2)
Kyle Okposo 900,000(2)
Tyler Myers 900,000(3)
Dan Ellis 900,000(1)
Peter Mueller 900,000(1)
Dustin Jeffrey 700,000(3)
Jonathon Blum 600,000(3)


 Farm Payroll

Benoit Pouliot 1,400,000(5)
Dmitri Kulikov 800,000(3)
Yannick Weber 700,000(2)
Pierre-Luc Letourneau-125,700(2)
Jamie Lundmark 100,000(2)
Andrew Murray 95,700(1)
Michael Ryan 77,000(3)
Corey Potter 70,000(2)
Curtis McElhinney 70,000(2)
Brad Moran 70,000(2)
Tom Kostopoulos 65,000(1)
Alexander Sulzer 60,000(2)
Matt Hendricks 60,000(1)
Derek Joslin 50,000(1)
Maksim Mayorov 45,000(2)
Matt Kassian 45,000(1)
Vladimir Zharkov 45,000(2)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$35.00


Income

Current Funds$46,925,000
Home Games Remaining0
Avg. Attendance19,983
Avg. Revenue/Game$1,678,572
Projected Revenue$0,000

Expenses

Pro Payroll$64,648,000
Farm Payroll$985,750
Prospect Fees$24,000
Coach$1,250,000
Games Remaining0
Total Game Expenses$815,948
Projected Expenses$0,000
Projected Balance$46,925,000

Salary Commitment

Year: 2009$65,633,750
Year: 2010$56,390,750
Year: 2011$34,439,750
Year: 2012$18,750,000

 Pro Payroll

Henrik Zetterberg 8,500,000(5)
Sheldon Souray 5,800,000(3)
Saku Koivu 5,650,000(3)
Matt Pettinger 5,250,000(5)
Jonas Hiller 5,000,000(4)
Alexander Radulov 4,000,000(2)
Niklas Kronwall 3,000,000(2)
Shaone Morrisonn 3,000,000(1)
Darren Haydar 3,000,000(1)
Jiri Hudler 2,600,000(2)
Noah Welch 2,350,000(3)
Sean Bergenheim 2,250,000(2)
Teemu Selanne 2,000,000(2)
Jeff Schultz 1,950,000(2)
Tim Jackman 1,875,000(1)
Kyle Brodziak 1,850,000(2)
Daniel Winnik 1,500,000(2)
Roman Polak 1,500,000(2)
Alex Goligoski 1,500,000(3)
Andrew Raycroft 1,173,000(1)
Patrik Berglund 900,000(2)


 Farm Payroll

Danny Syvret 80,000(3)
Daniel Paille 80,000(1)
Kris Newbury 79,750(3)
Vojtech Polak 75,000(2)
Drew MacIntyre 70,000(1)
David Van Der Gulik 70,000(2)
Ben Lovejoy 66,000(2)
Oskar Osala 50,000(2)
Alec Martinez 50,000(2)
Peter Ratchuk 50,000(3)
Derek Dorsett 45,000(1)
Robert Bortuzzo 45,000(3)
Mike Ratchuk 45,000(2)
Alex Plante 45,000(3)
Kevin Marshall 45,000(3)
Cory Emmerton 45,000(2)
Jan Mursak 45,000(3)




Edmonton

ArenaSky Reach Centre
Capacity17,100
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance17,100
Avg. Revenue/Game$1,436,400
Projected Revenue$0,000

Expenses

Pro Payroll$65,720,000
Farm Payroll$1,480,000
Prospect Fees$9,000
Coach$350,000
Games Remaining0
Total Game Expenses$823,890
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2009$67,200,000
Year: 2010$42,325,000
Year: 2011$15,635,000
Year: 2012$0,000

 Pro Payroll

Joe Sakic 10,000,000(1)
Sergei Gonchar 9,045,000(3)
Jose Theodore 6,150,000(1)
Daymond Langkow 6,000,000(3)
Scott Hannan 4,950,000(2)
Jamie Langenbrunner 4,800,000(1)
Jochen Hecht 4,000,000(2)
Jordan Staal 3,550,000(2)
Bryan McCabe 3,500,000(2)
Ryan Bayda 3,000,000(2)
Kris Versteeg 2,000,000(2)
Ian White 1,200,000(2)
Andy Greene 1,200,000(1)
Bobby Ryan 900,000(2)
Michael Frolik 900,000(2)
Matt Niskanen 900,000(1)
Erik Johnson 800,000(1)
Ryan Stone 775,000(2)
Mike Grier 750,000(1)
Mathieu Darche 700,000(2)
Jhonas Enroth 600,000(2)


 Farm Payroll

Justin Kurtz 200,000(2)
Mikka Kiprusoff 175,000(3)
Ville Leino 150,000(2)
Fernando Pisani 90,000(3)
Jamal Mayers 90,000(3)
Doug Lynch 80,000(1)
Richard Park 80,000(2)
Jaroslav Spacek 75,000(3)
Joel Lundqvist 70,000(3)
Oscar Moller 70,000(2)
Arron Asham 70,000(2)
Mike Knuble 60,000(1)
Steve Staios 50,000(1)
Nick Spaling 45,000(2)
Chet Pickard 45,000(3)
Mark Mitera 45,000(3)
Richard Clune 45,000(1)
Andreas Lilja 40,000(1)




Florida

ArenaNational Car Rental Center
Capacity19,080
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance19,080
Avg. Revenue/Game$1,602,720
Projected Revenue$0,000

Expenses

Pro Payroll$63,700,000
Farm Payroll$1,513,000
Prospect Fees$16,500
Coach$1,500,000
Games Remaining0
Total Game Expenses$813,774
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2009$65,213,000
Year: 2010$55,854,500
Year: 2011$46,664,500
Year: 2012$24,900,000

 Pro Payroll

Michal Rozsival 5,500,000(4)
Jaroslav Halak 5,000,000(5)
Nikolai Antropov 4,500,000(4)
Marty Turco 4,100,000(3)
Colin White 4,000,000(4)
Chuck Kobasew 3,800,000(3)
Nathan Horton 3,500,000(2)
Brad Boyes 3,250,000(1)
Andrew Ladd 3,000,000(2)
Bryce Salvador 3,000,000(4)
Wojtek Wolski 2,900,000(4)
Brent Burns 2,800,000(3)
Mike Komisarek 2,500,000(1)
Matthew Lombardi 2,500,000(3)
Steven Reinprecht 2,500,000(2)
Marcel Goc 2,500,000(3)
Shane O'Brien 2,500,000(3)
Robert Lang 1,900,000(1)
Jannik Hansen 1,350,000(3)
David Krejci 900,000(1)
Matt Duchene 900,000(3)
Cody Franson 800,000(3)


 Farm Payroll

Christoph Schubert 158,500(1)
Tomas Mojzis 110,000(1)
Craig Adams 110,000(1)
Johan Holmqvist 95,000(2)
Frans Nielsen 85,000(3)
Sergei Kostitsyn 80,000(1)
Fabian Brunnstrom 80,000(1)
Francois Beauchemin 75,000(3)
Rick DiPietro 74,500(3)
Marc-Andre Gragnani 70,000(1)
Byron Bitz 65,000(3)
Karri Ramo 65,000(3)
Matt D'Agostini 60,000(3)
Joel Ward 60,000(1)
Mark Eaton 50,000(2)
Cody Bass 50,000(1)
Shawn Matthias 45,000(2)
Andreas Thuresson 45,000(1)
Mattias Ritola 45,000(1)
Nick Palmieri 45,000(3)
Lane MacDermid 45,000(3)




LosAngeles

ArenaStaples Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,500
Avg. Revenue/Game$1,554,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,924,690
Farm Payroll$1,242,500
Prospect Fees$3,000
Coach$450,000
Games Remaining0
Total Game Expenses$812,441
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2009$66,167,190
Year: 2010$45,334,690
Year: 2011$2,030,000
Year: 2012$0,000

 Pro Payroll

Martin Brodeur 8,205,690(2)
Michal Handzus 7,000,000(2)
Mike Modano 7,000,000(1)
Janne Niinimaa 6,700,000(2)
Jarome Iginla 6,200,000(1)
Mike York 5,175,000(2)
Ilya Kovalchuk 4,719,000(2)
Anze Kopitar 4,000,000(2)
Josh Gorges 2,625,000(1)
Erik Cole 2,500,000(2)
Nick Tarnasky 2,500,000(2)
Denis Grebeshkov 2,100,000(1)
Loui Eriksson 900,000(1)
Brian Elliott 900,000(2)
T.J. Galiardi 900,000(3)
Mike Green 900,000(1)
Kyle Turris 800,000(2)
T.J. Hensick 800,000(1)
David Schlemko 500,000(2)
Niklas Havelid 500,000(3)


 Farm Payroll

Scott Barney 90,000(1)
Jason Demers 80,000(3)
John Zeiler 70,000(2)
Andy Sutton 70,000(2)
Brad May 70,000(3)
Marty Murray 70,000(3)
Brad Winchester 70,000(3)
Francois Methot 70,000(3)
Wyatt Smith 70,000(3)
Mark Stuart 65,000(1)
Jonathan Ferland 60,000(2)
Jeff Frazee 60,000(2)
Richard Petiot 52,500(1)
Jesse Boulerice 50,000(3)
Kevin Westgarth 50,000(3)
Curtis Sanford 50,000(1)
Keith Seabrook 50,000(3)
Evgeny Dadonov 50,000(3)
Barry Tallackson 50,000(1)
Keaton Ellerby 45,000(2)




Minnesota

ArenaSt. Paul Arena
Capacity18,600
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,600
Avg. Revenue/Game$1,562,400
Projected Revenue$0,000

Expenses

Pro Payroll$65,902,500
Farm Payroll$530,000
Prospect Fees$10,500
Coach$900,000
Games Remaining0
Total Game Expenses$821,256
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2009$66,432,500
Year: 2010$39,247,500
Year: 2011$35,742,500
Year: 2012$10,990,000

 Pro Payroll

Peter Forsberg 10,000,000(1)
Johan Hedberg 6,400,000(4)
Andy Delmore 6,250,000(3)
Antoine Vermette 6,000,000(1)
Marek Zidlicky 5,750,000(3)
Alex Ovechkin 4,400,000(3)
Sidney Crosby 4,400,000(4)
Kimmo Timonen 3,562,500(3)
Peter Budaj 3,000,000(1)
Mark Giordano 3,000,000(3)
Daniel Cleary 2,250,000(1)
Jason Chimera 2,000,000(2)
David Backes 2,000,000(1)
Chad LaRose 1,500,000(1)
Bryce Lampman 990,000(1)
Brooks Laich 950,000(1)
Victor Hedman 800,000(3)
Ryan Wilson 800,000(2)
P.K. Subban 800,000(3)
Jason Ryznar 600,000(2)
Phil Oreskovic 450,000(1)


 Farm Payroll

Chris Conner 85,000(3)
Jason Ward 70,000(5)
Leland Irving 60,000(2)
Jason Krog 60,000(5)
Billy Tibbetts 60,000(4)
Vyacheslav Kozlov 60,000(3)
Andreas Dackell 45,000(2)
Andreas Karlsson 45,000(3)
Oliver Magnan 45,000(1)




Montreal

ArenaMolson Centre
Capacity21,273
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance21,273
Avg. Revenue/Game$1,786,932
Projected Revenue$0,000

Expenses

Pro Payroll$61,825,000
Farm Payroll$557,500
Prospect Fees$21,000
Coach$500,000
Games Remaining0
Total Game Expenses$767,116
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2009$62,382,500
Year: 2010$49,022,500
Year: 2011$25,545,000
Year: 2012$13,000,000

 Pro Payroll

Bill Guerin 6,000,000(1)
Ossi Vaananen 4,750,000(3)
Michel Ouellet 4,750,000(4)
Jay McKee 4,750,000(2)
Ruslan Fedotenko 4,500,000(4)
Stephane Robidas 4,300,000(1)
Olli Jokinen 4,000,000(2)
Dan Fritsche 4,000,000(2)
Brent Sopel 3,750,000(2)
Mike Fisher 3,700,000(2)
Travis Zajac 3,250,000(3)
Brandon Bochenski 3,000,000(3)
Zenon Konopka 2,250,000(4)
Jarkko Ruutu 2,000,000(1)
Kyle Cumiskey 1,500,000(3)
Brian Pothier 1,500,000(2)
Jesse Winchester 900,000(5)
Tukka Rask 900,000(2)
Alexander Perezhogin 825,000(1)
Patrick Maroon 600,000(2)
Jeff Glass 600,000(4)


 Farm Payroll

Mike Brodeur 85,000(2)
Kamil Kreps 57,500(2)
Jonathan Matsumoto 50,000(1)
Guillaume Desbiens 50,000(1)
Raymond Macias 45,000(1)
Taylor Chorney 45,000(2)
Nicolas Blanchard 45,000(1)
Tom Wandell 45,000(1)
Patrick Bordeleau 45,000(2)
Tomas Tatar 45,000(3)
Micheal Haley 45,000(2)




Nashville

ArenaNashville Arena
Capacity17,500
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance17,500
Avg. Revenue/Game$1,470,000
Projected Revenue$0,000

Expenses

Pro Payroll$62,250,000
Farm Payroll$940,000
Prospect Fees$26,000
Coach$500,000
Games Remaining0
Total Game Expenses$777,024
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2009$63,190,000
Year: 2010$45,945,000
Year: 2011$29,070,000
Year: 2012$21,500,000

 Pro Payroll

Scott Hartnell 8,000,000(5)
Jason Spezza 8,000,000(5)
Sean Avery 6,600,000(3)
Adam Hall 5,500,000(5)
Dan Hamhuis 4,500,000(1)
Kris Beech 4,150,000(2)
Shean Donovan 3,500,000(1)
Mike Richards 2,800,000(1)
Cam Ward 2,800,000(1)
Michael Nylander 2,500,000(1)
Kevin Klein 2,100,000(2)
Pascal Leclaire 2,000,000(2)
Trevor Letowski 2,000,000(2)
Tobias Enstrom 2,000,000(2)
Nathan Oystrick 1,750,000(2)
Dane Byers 850,000(2)
Luke Schenn 800,000(2)
Mike Santorelli 800,000(1)
Carl Gunnarsson 800,000(2)
James Van Riemsdyk 800,000(3)


 Farm Payroll

Hannu Toivonen 120,000(2)
Casey Borer 80,000(3)
Derek Meech 75,000(1)
Tomas Plihal 70,000(2)
Staffan Kronwall 70,000(2)
Mark Dekanich 60,000(1)
Cam Paddock 60,000(1)
Aaron Gagnon 60,000(2)
Tyson Strachan 55,000(2)
Trevor Lewis 50,000(2)
Darren Reid 50,000(1)
D.J. King 50,000(1)
Liam Reddox 50,000(1)
Matt Martin 45,000(3)
John Negrin 45,000(3)




NewJersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds$46,700,000
Home Games Remaining0
Avg. Attendance19,040
Avg. Revenue/Game$1,599,360
Projected Revenue$0,000

Expenses

Pro Payroll$57,845,000
Farm Payroll$1,020,000
Prospect Fees$12,000
Coach$650,000
Games Remaining0
Total Game Expenses$725,939
Projected Expenses$0,000
Projected Balance$46,700,000

Salary Commitment

Year: 2009$58,865,000
Year: 2010$42,430,000
Year: 2011$25,765,000
Year: 2012$8,150,000

 Pro Payroll

Vincent Lecavalier 7,500,000(3)
Martin Biron 6,625,000(3)
Dan Hinote 5,500,000(1)
Marek Svatos 5,000,000(2)
Steve Valiquette 4,500,000(2)
Rod Brind'Amour 4,000,000(1)
Andrej Meszaros 3,400,000(3)
Marc-Edouard Vlasic 3,300,000(5)
Brendan Bell 3,200,000(4)
Lubomir Visnovsky 2,750,000(2)
Petr Kalus 2,000,000(2)
Mikko Lehtonen 1,650,000(4)
Nolan Pratt 1,400,000(1)
Doug O'Brien 1,000,000(1)
Teddy Purcell 1,000,000(2)
Derek MacKenzie 920,000(1)
James Neal 900,000(2)
T.J. Oshie 900,000(1)
Patrick Kane 900,000(1)
Nikolay Kulemin 800,000(1)
Connor James 600,000(1)


 Farm Payroll

Matt Ellis 165,000(2)
Jonathan Ericsson 95,000(2)
Tuomas Pihlman 85,000(1)
Glen Metropolit 75,000(1)
Riley Cote 75,000(1)
Sebastien Caron 70,000(2)
Spencer Machacek 50,000(2)
Raymond Sawada 45,000(1)
Mario Bliznak 45,000(2)
Brendan Mikkelson 45,000(1)
Ryan O'Marra 45,000(1)
Ivan Vishnevskiy 45,000(2)
Mark Santorelli 45,000(2)
Derek Peltier 45,000(1)
Brent Regner 45,000(3)
Luke Gazdic 45,000(3)




NYIslander

ArenaNassau Coliseum
Capacity16,297
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance16,297
Avg. Revenue/Game$1,368,948
Projected Revenue$0,000

Expenses

Pro Payroll$61,034,000
Farm Payroll$365,000
Prospect Fees$24,800
Coach$250,000
Games Remaining0
Total Game Expenses$752,120
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2009$61,399,000
Year: 2010$49,874,000
Year: 2011$14,945,000
Year: 2012$5,000,000

 Pro Payroll

Alexei Kovalev 9,250,000(2)
Wade Redden 6,875,000(2)
Alexander Semin 5,100,000(2)
Justin Williams 5,000,000(1)
Ilja Bryzgalov 5,000,000(5)
Todd White 4,250,000(2)
Lee Stempniak 3,890,000(3)
Nigel Dawes 2,800,000(3)
Kevin Bieska 2,750,000(2)
Greg Campbell 2,250,000(3)
Joe Pavelski 2,000,000(2)
Jonathan Cheechoo 1,750,000(2)
Thomas Greiss 1,500,000(1)
Ross Lupaschuk 999,000(2)
Johnny Oduya 990,000(2)
J.P. Cote 980,000(1)
David Perron 900,000(3)
Matt Hunwick 800,000(1)
Marc Methot 800,000(1)
Martin Hanzal 800,000(1)
Chris Bourque 800,000(2)
Steven Regier 650,000(1)
Brett Sutter 450,000(1)
Ryan Russell 450,000(1)


 Farm Payroll

Patrick Dwyer 60,000(2)
Greg Moore 60,000(2)
Matt Smaby 60,000(3)
Dan LaCosta 50,000(1)
Nick Johnson 45,000(1)
Ryan White 45,000(2)
Tom McCollum 45,000(3)




NYRangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$35.00


Income

Current Funds$47,075,000
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$1,512,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,865,000
Farm Payroll$840,000
Prospect Fees$7,500
Coach$650,000
Games Remaining0
Total Game Expenses$809,299
Projected Expenses$0,000
Projected Balance$47,075,000

Salary Commitment

Year: 2009$65,705,000
Year: 2010$37,790,000
Year: 2011$27,745,000
Year: 2012$6,700,000

 Pro Payroll

Brad Richards 7,500,000(3)
Martin St. Louis 5,625,000(1)
Steve Sullivan 5,000,000(2)
Jason Pominville 5,000,000(3)
Thomas Vanek 5,000,000(3)
Sergei Zubov 4,140,000(1)
Mikko Koivu 4,000,000(4)
Dustin Byfuglien 3,500,000(3)
Dan Boyle 3,350,000(1)
Ryan Whitney 3,000,000(1)
R.J. Umberger 3,000,000(1)
Henrik Lundqvist 2,900,000(1)
Shea Weber 2,700,000(4)
Dan Cloutier 1,750,000(2)
Maxime Talbot 1,500,000(1)
Petr Prucha 1,400,000(1)
Johan Franzen 1,100,000(2)
Claude Giroux 900,000(2)
Dominic Moore 800,000(2)
Marc Staal 800,000(1)
Brandon Prust 800,000(1)
Niklas Hjalmarsson 600,000(1)
Michael Grabner 500,000(1)


 Farm Payroll

Aaron Ward 110,000(1)
Joakim Lindstrom 85,000(2)
Lawrence Nycholat 60,000(2)
Michael Leighton 60,000(2)
Guillaume Lefebvre 60,000(2)
Chris Mason 60,000(2)
Alexei Semenov 60,000(2)
John Scott 60,000(2)
Ryan Hollweg 55,000(1)
Andreas Nodl 50,000(2)
Vladimir Mihalik 45,000(1)
Cal Clutterbuck 45,000(1)
Jim O'Brien 45,000(3)
Mike Weber 45,000(1)




Ottawa

ArenaCorel Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance18,500
Avg. Revenue/Game$1,554,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,825,440
Farm Payroll$3,345,000
Prospect Fees$7,500
Coach$550,000
Games Remaining0
Total Game Expenses$838,146
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2009$68,170,440
Year: 2010$53,280,440
Year: 2011$28,445,000
Year: 2012$16,070,000

 Pro Payroll

Marian Gaborik 9,500,000(4)
Doug Weight 6,550,000(2)
Tom Poti 5,500,000(1)
Dennis Seidenberg 5,000,000(3)
Jeff Taffe 4,400,000(3)
Tomas Kopecky 3,800,000(2)
David Aebischer 3,750,000(2)
Milan Michalek 3,400,000(5)
Andy McDonald 3,300,000(1)
Jonathan Sigalet 3,000,000(2)
Daniel Girardi 3,000,000(4)
Dmitri Kalinin 2,500,000(2)
Josh Green 2,045,440(2)
Matt Foy 1,950,000(2)
Scott Clemmensen 1,900,000(1)
Ryan Callahan 1,650,000(3)
Brendan Witt 1,250,000(1)
Sam Gagner 900,000(1)
Janis Sprukts 880,000(1)
Deryk Engelland 550,000(1)


 Farm Payroll

Boris Valabik 1,000,000(2)
Brian Boyle 950,000(3)
Paul Gaustad 170,000(4)
Darryl Bootland 150,000(1)
David Steckel 100,000(2)
Matt Ellison 90,000(1)
Antero Nittymaki 80,000(1)
Jassen Cullimore 80,000(3)
Rene Vydareny 80,000(3)
Karel Pilar 80,000(3)
Francis Lessard 75,000(3)
Darroll Powe 70,000(1)
Joe Rullier 70,000(1)
James Wright 60,000(3)
Vladimir Sobotka 60,000(1)
Nathan Gerbe 50,000(2)
Brett MacLean 45,000(2)
Kevin Quick 45,000(2)
Mike Blunden 45,000(1)
Tim Sestito 45,000(1)




Philly

ArenaFirst Union Center
Capacity19,515
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance19,515
Avg. Revenue/Game$1,639,260
Projected Revenue$0,000

Expenses

Pro Payroll$60,197,000
Farm Payroll$1,372,500
Prospect Fees$41,500
Coach$500,000
Games Remaining0
Total Game Expenses$757,451
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2009$61,569,500
Year: 2010$39,370,000
Year: 2011$31,734,000
Year: 2012$22,450,000

 Pro Payroll

Milan Hejduk 7,900,000(5)
Sami Salo 6,250,000(1)
Stephen Weiss 6,200,000(5)
Radek Martinek 4,500,000(5)
Paul Ranger 4,000,000(3)
Martin Erat 3,250,000(1)
Rick Nash 2,800,000(1)
Rostislav Olesz 2,690,000(2)
Marc-Andre Fleury 2,600,000(3)
Alex Burrows 2,500,000(1)
Jeff Carter 2,400,000(3)
Alex Picard 2,250,000(2)
Torrey Mitchell 1,950,000(4)
Alexander Edler 1,900,000(5)
Shawn Horcoff 1,800,000(1)
Corey Perry 1,400,000(2)
Keith Ballard 1,300,000(1)
Trent Hunter 957,000(1)
Brad Richardson 950,000(1)
Aaron Rome 900,000(1)
Antti Niemi 900,000(1)
Max Pacioretty 800,000(2)


 Farm Payroll

Ales Kotalik 99,000(2)
Jeff Halpern 98,000(1)
Matt Moulson 90,000(2)
Matt Lashoff 90,000(3)
Jim Howard 85,000(2)
Matt Gilroy 80,000(1)
Keith Yandle 80,000(1)
Tom Cavanagh 80,000(1)
Patrick Davis 79,000(3)
Anton Stralman 70,000(1)
Rick Rypien 65,000(3)
Greg Mauldin 60,000(2)
Nolan Schaefer 58,000(2)
Petr Kanko 52,000(2)
Jonas Johansson 52,000(2)
George Bud Holloway 50,000(3)
Ryan O'Byrne 49,500(1)
Oskars Bartulis 45,000(1)
Kenndal McArdle 45,000(1)
Mike Sauer 45,000(1)




Phoenix

ArenaAmerica West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$45,075,000
Home Games Remaining0
Avg. Attendance16,210
Avg. Revenue/Game$1,361,640
Projected Revenue$0,000

Expenses

Pro Payroll$63,223,750
Farm Payroll$990,000
Prospect Fees$15,000
Coach$350,000
Games Remaining0
Total Game Expenses$787,546
Projected Expenses$0,000
Projected Balance$45,075,000

Salary Commitment

Year: 2009$64,213,750
Year: 2010$43,130,000
Year: 2011$14,550,000
Year: 2012$8,000,000

 Pro Payroll

Jaromir Jagr 10,000,000(2)
Ray Whitney 8,000,000(4)
Adam Foote 6,600,000(1)
Chris Osgood 6,093,750(1)
Mark Recchi 4,500,000(2)
Toby Petersen 4,000,000(3)
Cory Stillman 3,780,000(2)
Ryan Clowe 3,000,000(1)
Manny Legace 2,600,000(1)
P.A. Parenteau 2,000,000(2)
Andrew Alberts 2,000,000(1)
Dennis Wideman 2,000,000(2)
Anders Eriksson 1,500,000(2)
Ladislav Smid 1,250,000(2)
Mikhail Grabovski 1,100,000(2)
Kris Russel 800,000(2)
Zach Boychuk 800,000(3)
Mathieu Perreault 800,000(3)
Francis Wathier 750,000(3)
Luca Sbisa 600,000(2)
Jack Skille 600,000(1)
Ben Bishop 450,000(2)


 Farm Payroll

Joey Mormina 95,000(2)
Shawn Belle 75,000(2)
Jordan Hendry 75,000(2)
John Mitchell 65,000(2)
Victor Oreskovich 60,000(2)
Lars Eller 60,000(3)
Ryan Carter 55,000(1)
Jeff Zatkoff 50,000(3)
Luca Caputi 50,000(2)
Codey Burki 45,000(1)
Ty Wishart 45,000(2)
Troy Bodie 45,000(1)
Tom Sestito 45,000(1)
Dustin Kohn 45,000(2)
Stefan Legein 45,000(2)
Anderi Loktionov 45,000(3)
Evgeny Grachev 45,000(3)
Chad Rau 45,000(2)




Pittsburgh

ArenaCivic Arena
Capacity16,958
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance16,958
Avg. Revenue/Game$1,424,472
Projected Revenue$0,000

Expenses

Pro Payroll$62,812,500
Farm Payroll$1,076,200
Prospect Fees$18,000
Coach$350,000
Games Remaining0
Total Game Expenses$783,618
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2009$63,888,700
Year: 2010$41,081,200
Year: 2011$21,311,200
Year: 2012$75,000

 Pro Payroll

Joe Thornton 10,000,000(3)
Chris Pronger 10,000,000(3)
Jason Arnott 9,000,000(2)
Pavel Kubina 5,312,500(1)
Roberto Luongo 5,000,000(1)
Peter Schaefer 4,500,000(1)
Ben Eager 2,700,000(2)
Ronald Petrovicky 2,500,000(2)
Andrei Kostitsyn 2,000,000(1)
Joffrey Lupul 1,900,000(2)
Jason Bacashihua 1,750,000(1)
Andrej Sekera 1,250,000(2)
Jeff Woywitka 1,100,000(2)
Sami Lepisto 1,000,000(2)
Jeremy Williams 850,000(1)
Daniel Carcillo 800,000(1)
Brandon Segal 800,000(1)
Colin Wilson 800,000(3)
James Sheppard 800,000(1)
Drew Fata 750,000(1)


 Farm Payroll

Jason Blake 100,000(3)
Patrick Kaleta 80,000(2)
Jonathan Filewich 75,000(1)
Colin McDonald 75,000(4)
Justin Pogge 75,000(3)
Jamie McBain 70,000(3)
Tim Thomas 70,000(1)
Benn Ferriero 70,000(2)
Bob Sanguinetti 60,000(2)
Ben Maxwell 60,000(2)
Adam Cracknell 50,000(1)
Jesse Joensuu 50,000(2)
Chris Terry 50,000(3)
Eric Tangradi 50,000(3)
Travis Morin 50,000(1)
David Koci 46,200(3)
Carson McMillan 45,000(3)




St.Louis

ArenaKiel Center
Capacity19,260
Ticket Price$35.00


Income

Current Funds$45,000,000
Home Games Remaining0
Avg. Attendance19,260
Avg. Revenue/Game$1,617,840
Projected Revenue$0,000

Expenses

Pro Payroll$63,262,500
Farm Payroll$2,100,000
Prospect Fees$7,500
Coach$650,000
Games Remaining0
Total Game Expenses$805,122
Projected Expenses$0,000
Projected Balance$45,000,000

Salary Commitment

Year: 2009$65,362,500
Year: 2010$49,262,500
Year: 2011$20,375,000
Year: 2012$19,900,000

 Pro Payroll

Derek Morris 7,900,000(5)
Scott Gomez 7,500,000(4)
Chris Drury 6,500,000(2)
Petr Sykora 6,300,000(1)
David Legwand 6,000,000(2)
Eric Staal 4,400,000(4)
Marek Malik 2,812,500(2)
Zbynek Michalek 2,500,000(1)
Matthew Stajan 2,500,000(2)
Josh Harding 2,200,000(2)
Radek Dvorak 2,000,000(2)
Maxim Afinogenov 2,000,000(1)
Tomas Holmstrom 2,000,000(2)
Braydon Coburn 1,800,000(1)
Bryan Allen 1,750,000(2)
Sergei Fedorov 1,000,000(1)
Carey Price 900,000(1)
Andrew Cogliano 900,000(1)
Zach Bogosian 800,000(2)
Viktor Tikhonov 800,000(2)
Karl Alzner 700,000(2)


 Farm Payroll

Mattais Weinhandl 150,000(2)
Randy Robitaille 110,000(1)
Tyler Arnason 110,000(2)
Travis Roche 100,000(2)
Ville Peltonen 100,000(1)
Ari Ahonen 100,000(4)
Artem Chubarov 90,000(3)
Marty Reasoner 90,000(2)
Josh Olson 90,000(3)
Ruslan Salei 90,000(1)
Stephane Veilleux 90,000(3)
Andrew Hutchinson 90,000(2)
Trevor Smith 80,000(1)
Ben Simon 80,000(1)
Adam Henrich 80,000(3)
Adam Berti 80,000(3)
Todd Fedoruk 80,000(2)
Kyle Wanvig 80,000(2)
Mathias Tjarnqvist 80,000(2)
Daniel Tkaczuk 75,000(1)
Jeff Cowan 75,000(1)
Johan Motin 45,000(3)
Ilya Zubov 45,000(1)
Alexander Vasyunov 45,000(2)
Ryan Parent 45,000(1)




San Jose

ArenaSan Jose Arena
Capacity17,483
Ticket Price$35.00


Income

Current Funds$47,000,000
Home Games Remaining0
Avg. Attendance17,483
Avg. Revenue/Game$1,468,572
Projected Revenue$0,000

Expenses

Pro Payroll$64,345,719
Farm Payroll$1,581,400
Prospect Fees$52,000
Coach$500,000
Games Remaining0
Total Game Expenses$810,721
Projected Expenses$0,000
Projected Balance$47,000,000

Salary Commitment

Year: 2009$65,927,119
Year: 2010$24,840,200
Year: 2011$10,385,700
Year: 2012$5,750,000

 Pro Payroll

Rostislav Klesla 6,157,000(2)
Fred Brathwaite 5,750,000(5)
Mattias Ohlund 5,750,000(1)
Nikolai Zherdev 5,250,000(1)
Kyle Calder 4,850,000(1)
Jarret Stoll 4,550,000(1)
Kurt Sauer 3,750,000(1)
Nolan Yonkman 3,500,000(3)
Johnny Boychuk 3,500,000(2)
Brian Rolston 3,127,000(1)
Derek Roy 2,700,000(2)
Tuomo Ruutu 2,400,000(1)
Rene Bourque 2,000,000(1)
Chris Campoli 2,000,000(1)
Erik Christensen 1,650,000(1)
Martin Gerber 1,500,000(1)
Danny Richmond 1,500,000(1)
Mason Raymond 1,500,000(2)
Eric Fehr 1,250,000(1)
Chris Stewart 900,000(3)
Mark Bell 761,719(1)


 Farm Payroll

Patrick Thorensen 150,000(2)
Keith Aucoin 125,700(3)
Peter Olvecky 97,500(2)
Tyler Bouck 95,700(1)
Viktor Stalberg 80,000(2)
Andrew Ebbett 80,000(1)
Jeremy Colliton 75,000(1)
Paul Bissonnette 75,000(2)
Jared Boll 70,000(1)
Justin Peters 65,000(3)
Dan Spang 65,000(1)
Justin Abdelkader 60,000(2)
Chris Butler 60,000(1)
Andrew Gordon 60,000(1)
Shane Hnidy 57,500(1)
Darren Helm 50,000(1)
Matt Pelech 45,000(1)
Jakub Kindl 45,000(1)
Matt Beleskey 45,000(2)
Dwight King 45,000(3)
Anton Khudobin 45,000(2)
Erik Condra 45,000(2)
Tom Pyatt 45,000(1)




Tampa Bay

ArenaIce Palace
Capacity19,758
Ticket Price$35.00


Income

Current Funds$47,150,000
Home Games Remaining0
Avg. Attendance19,758
Avg. Revenue/Game$1,659,672
Projected Revenue$0,000

Expenses

Pro Payroll$63,837,500
Farm Payroll$1,785,000
Prospect Fees$7,500
Coach$200,000
Games Remaining0
Total Game Expenses$802,805
Projected Expenses$0,000
Projected Balance$47,150,000

Salary Commitment

Year: 2009$65,622,500
Year: 2010$34,782,500
Year: 2011$17,265,000
Year: 2012$70,000

 Pro Payroll

Patrik Elias 9,450,000(1)
Ryan Smyth 7,500,000(3)
Dany Heatley 5,850,000(2)
Patrick Marleau 5,000,000(1)
Andrew Brunette 4,562,500(2)
Jeff Friesen 4,300,000(2)
Dany Sabourin 4,000,000(3)
Hal Gill 3,875,000(1)
Duncan Keith 3,500,000(3)
Jason Strudwick 3,500,000(1)
Lukas Krajicek 2,000,000(1)
Cory Sarich 1,750,000(1)
David Booth 1,650,000(2)
Jon Disalvatore 1,600,000(1)
Craig Conroy 1,250,000(1)
Ville Koistinen 1,250,000(3)
Ryan Caldwell 900,000(3)
Steve Downie 700,000(1)
Ondrej Pavelec 600,000(1)
Georges Laraque 600,000(1)


 Farm Payroll

Petri Kontiola 900,000(2)
Jay McClement 90,000(1)
J-S Aubin 75,000(1)
Ryan Johnson 70,000(1)
Stefan Ruzicka 70,000(2)
Colton Orr 70,000(4)
David Printz 70,000(2)
Raitis Ivanans 70,000(1)
Rory Fitzpatrick 70,000(2)
Sean O'Donnell 70,000(1)
Tyler Eckford 50,000(1)
Brett Carson 45,000(1)
Jay Beagle 45,000(1)
Matt Corrente 45,000(2)
Simon Danis-Pepin 45,000(3)




Toronto

ArenaAir Canada Center
Capacity18,800
Ticket Price$35.00


Income

Current Funds$46,850,000
Home Games Remaining0
Avg. Attendance18,800
Avg. Revenue/Game$1,579,200
Projected Revenue$0,000

Expenses

Pro Payroll$46,005,000
Farm Payroll$774,500
Prospect Fees$7,500
Coach$750,000
Games Remaining0
Total Game Expenses$579,720
Projected Expenses$0,000
Projected Balance$46,850,000

Salary Commitment

Year: 2009$46,779,500
Year: 2010$21,794,500
Year: 2011$7,285,000
Year: 2012$0,000

 Pro Payroll

Brenden Morrow 5,000,000(1)
Ryan Getzlaf 4,500,000(2)
J-P Dumont 4,000,000(2)
David Hale 3,650,000(3)
Nick Boynton 3,000,000(2)
Mike Smith 3,000,000(1)
Steve Bernier 2,850,000(1)
Rob Niedermayer 2,750,000(1)
Chris Chelios 2,100,000(1)
Kris Vernarsky 2,000,000(1)
Ryan Suter 1,800,000(2)
Mathieu Schneider 1,750,000(3)
Dan LaCouture 1,500,000(1)
Eric Reitz 1,160,000(1)
Fredrik Norrena 900,000(1)
Drew Doughty 900,000(3)
Milan Lucic 900,000(1)
Zack Stortini 895,000(3)
Hugh Jessiman 850,000(2)
Nick Foligno 800,000(1)
Jan Hejda 800,000(1)
Brodie Dupont 450,000(1)
Ryan Reaves 450,000(1)


 Farm Payroll

Mike Zigomanis 100,000(2)
Matt Carkner 80,000(1)
Kent Huskins 75,000(1)
Nate Guenin 75,000(2)
Michael Morrison 65,000(1)
Josef Boumedienne 55,000(1)
Rob Scuderi 50,000(1)
Adam Burish 49,500(2)
Matt Halischuk 45,000(3)
Harrison Reed 45,000(2)
Nikita Filatov 45,000(2)
Anton Klementyev 45,000(3)
Sergei Shirokov 45,000(2)




Vancouver

ArenaGM Place
Capacity18,422
Ticket Price$35.00


Income

Current Funds$44,850,000
Home Games Remaining0
Avg. Attendance18,422
Avg. Revenue/Game$1,547,448
Projected Revenue$0,000

Expenses

Pro Payroll$64,095,000
Farm Payroll$1,505,000
Prospect Fees$13,500
Coach$875,000
Games Remaining0
Total Game Expenses$810,835
Projected Expenses$0,000
Projected Balance$44,850,000

Salary Commitment

Year: 2009$65,600,000
Year: 2010$50,230,000
Year: 2011$34,385,000
Year: 2012$11,570,000

 Pro Payroll

Radek Bonk 10,000,000(3)
Brad Stuart 6,875,000(3)
Roman Hamrlik 5,900,000(1)
Aaron Johnson 5,000,000(4)
Matt Cullen 4,750,000(2)
Niklas Backstrom 4,400,000(5)
Mark Popovic 4,250,000(1)
Dean McAmmond 3,500,000(1)
Marcus Nilson 2,870,000(2)
Tyler Kennedy 1,950,000(3)
Matt Greene 1,900,000(4)
Patrick Eaves 1,800,000(2)
Al Montoya 1,750,000(3)
James Wisniewski 1,700,000(2)
Colin Fraser 1,500,000(2)
Chris Kunitz 1,300,000(1)
Jason King 1,150,000(2)
Bryan Little 900,000(2)
Steven Stamkos 900,000(3)
Patric Hornqvist 900,000(2)
Michael Del Zotto 800,000(3)


 Farm Payroll

Lasse Kukkonen 150,000(4)
Ryan Craig 120,000(3)
Travis Moen 120,000(4)
Anthony Stewart 100,000(3)
Sheldon Brookbank 100,000(2)
Rich Peverley 90,000(1)
Chris Clark 85,000(1)
Nathan Smith 80,000(1)
Davis Drewiske 80,000(3)
Adam Munro 75,000(3)
Yan Stastny 75,000(2)
Steven Goertzen 60,000(3)
Mike Funk 60,000(1)
Martins Karsums 60,000(3)
John Grahame 55,000(1)
Rod Pelley 55,000(2)
Ryan Tobler 50,000(1)
Colton Sceviour 45,000(3)
Riley Holzapfel 45,000(2)




Washington

ArenaMCI Center
Capacity19,700
Ticket Price$35.00


Income

Current Funds$46,550,000
Home Games Remaining0
Avg. Attendance19,700
Avg. Revenue/Game$1,654,800
Projected Revenue$0,000

Expenses

Pro Payroll$54,420,000
Farm Payroll$924,000
Prospect Fees$15,000
Coach$800,000
Games Remaining0
Total Game Expenses$684,866
Projected Expenses$0,000
Projected Balance$46,550,000

Salary Commitment

Year: 2009$55,344,000
Year: 2010$29,679,000
Year: 2011$21,550,000
Year: 2012$14,500,000

 Pro Payroll

Simon Gagne 10,000,000(4)
Miroslav Satan 6,750,000(3)
Craig Andersson 4,500,000(5)
Eric Brewer 4,000,000(1)
Toni Lydman 3,550,000(1)
Niklas Hagman 3,250,000(1)
Alexander Frolov 2,900,000(1)
Robert Nilsson 2,900,000(1)
Brian Campbell 2,500,000(1)
Brett Sterling 2,500,000(2)
Nathan Paetsch 2,250,000(1)
Jeff Tambellini 1,800,000(2)
Dave Scatchard 1,000,000(1)
Cody McLeod 1,000,000(2)
Guillaume Latendresse 1,000,000(2)
Stefan Meyer 900,000(1)
Artem Anisimov 800,000(2)
Josh Hennessy 800,000(1)
Jay Harrison 770,000(1)
Michal Barinka 650,000(2)
Joey MacDonald 600,000(1)


 Farm Payroll

Joey Crabb 119,000(2)
Janne Pesonen 100,000(3)
Kyle Wilson 85,000(3)
Peter Regin 80,000(2)
Brandon Yip 80,000(1)
Frazer McLaren 70,000(3)
Krys Barch 65,000(1)
David LeNeveu 55,000(1)
Jon Kalinski 45,000(2)
Andrew Bodnarchuk 45,000(2)
Devin DiDiomete 45,000(2)
Justin Mercier 45,000(2)
Brett Sonne 45,000(3)
Grant Clitsome 45,000(1)




Las Vegas

ArenaT-Mobile Arena
Capacity20,000
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$2,160,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,450,000
Farm Payroll$720,000
Prospect Fees$15,000
Coach$0,000
Games Remaining0
Total Game Expenses$794,939
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2009$65,170,000
Year: 2010$56,800,000
Year: 2011$21,625,000
Year: 2012$5,000,000

 Pro Payroll

Michael Peca 9,500,000(2)
Kristian Huselius 6,500,000(2)
Todd Bertuzzi 5,625,000(3)
Ray Emery 5,000,000(5)
Daniel Briere 4,375,000(2)
Andrew Ference 3,500,000(3)
Kyle Wellwood 3,200,000(2)
Brett Lebda 2,900,000(2)
Jussi Jokinen 2,875,000(2)
Mathieu Dandenault 2,500,000(1)
Mark Fraser 2,500,000(3)
Adrian Aucoin 2,500,000(1)
Alexander Steen 2,400,000(3)
Jean-Francois Jacques 2,250,000(2)
Boyd Gordon 1,950,000(2)
Mathieu Garon 1,800,000(3)
Frantisek Kaberle 1,100,000(1)
Greg Zanon 825,000(2)
Joshua Bailey 800,000(2)
Ryan O'Reilly 800,000(3)
Jiri Tlusty 800,000(1)
Alexandre Picard 750,000(1)


 Farm Payroll

Jordan Smotherman 500,000(1)
Enver Lisin 50,000(1)
Craig Rivet 45,000(1)
Petteri Wirtanen 45,000(1)
Vesa Toskala 40,000(1)
Matt Bradley 40,000(1)




Seattle

ArenaClimate Pledge Arena
Capacity17,100
Ticket Price$45.00


Income

Current Funds$0,000
Home Games Remaining0
Avg. Attendance17,100
Avg. Revenue/Game$1,846,800
Projected Revenue$0,000

Expenses

Pro Payroll$63,380,000
Farm Payroll$910,700
Prospect Fees$16,500
Coach$0,000
Games Remaining0
Total Game Expenses$784,234
Projected Expenses$0,000
Projected Balance$0,000

Salary Commitment

Year: 2009$64,290,700
Year: 2010$22,965,700
Year: 2011$10,285,700
Year: 2012$2,730,000

 Pro Payroll

Markus Naslund 10,000,000(1)
Keith Tkachuk 10,000,000(1)
Patrick Lalime 5,330,000(2)
Ales Hemsky 5,000,000(1)
Martin Skoula 4,000,000(1)
Jozef Balej 3,150,000(2)
Andrei Markov 3,000,000(1)
Jason Labarbera 2,800,000(1)
Barret Jackman 2,625,000(3)
Jordan Leopold 2,600,000(1)
Bruno Gervais 2,500,000(4)
Steve Ott 1,900,000(2)
Dwight Helminen 1,800,000(3)
Clayton Stoner 1,500,000(3)
Tomas Fleischmann 1,500,000(1)
Blake Comeau 1,200,000(2)
Chris Higgins 925,000(1)
Kyle Chipchura 800,000(1)
Cal O'Reilly 750,000(3)
Brett Skinner 700,000(1)
Colton Gillies 700,000(2)
David Jones 600,000(3)


 Farm Payroll

Raffi Torres 230,000(4)
Tyler Weiman 125,700(3)
Adam Pineault 120,000(2)
Marek Schwarz 120,000(2)
Mike Commodore 90,000(2)
Jamie McGinn 70,000(2)
Curtis Glencross 60,000(3)
Dale Weise 50,000(3)
Brain Strait 45,000(3)